BKI Investment Company Limited
ASX:BKI.AX
1.72 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 70.007 | 77.546 | 104.602 | 39.848 | 52.564 | 80.878 | 48.754 | 48.128 | 44.762 | 46.495 | 39.902 | 35.491 | 31.874 | 31.957 | 35.584 | 18.912 | 26.495 | 16.928 | 14.577 | 20.64 |
Cost of Revenue
| 1.472 | 4.793 | 41.212 | -0.306 | 5.832 | 26.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 68.535 | 72.753 | 63.39 | 40.154 | 46.732 | 54.254 | 48.754 | 48.128 | 44.762 | 46.495 | 39.902 | 35.491 | 31.874 | 31.957 | 35.584 | 18.912 | 26.495 | 16.928 | 14.577 | 20.64 |
Gross Profit Ratio
| 0.979 | 0.938 | 0.606 | 1.008 | 0.889 | 0.671 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.748 | 0.857 | 0.638 | 0.653 | 0.686 | 0.694 | 0.62 | 0.636 | 1.306 | 1.427 | 1.078 | 0.982 | 0.878 | 0.879 | 0.861 | 0.723 | 0.445 | 0.131 | 0.136 | 0.188 |
Selling & Marketing Expenses
| 0.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.748 | 0.857 | 0.638 | 0.653 | 0.686 | 0.694 | 0.62 | 0.636 | 1.306 | 1.427 | 1.078 | 0.982 | 0.878 | 0.879 | 0.861 | 0.723 | 0.445 | 0.131 | 0.136 | 0.188 |
Other Expenses
| 0.022 | 0 | 0 | 0.002 | 0.002 | 0 | -2.278 | 0.193 | 0.114 | 0.008 | 0 | 0 | -1.765 | -1.769 | -3.369 | 3.323 | -2.308 | 0.014 | -0.011 | 0.281 |
Operating Expenses
| 2.431 | 2.416 | 2.139 | 1.979 | 2.034 | 2.047 | -1.658 | 0.829 | 1.42 | 1.435 | 1.323 | 1.156 | -0.887 | -0.89 | -2.508 | 4.046 | -1.863 | 0.145 | 0.125 | 0.469 |
Operating Income
| 67.554 | 70.337 | 61.251 | 38.175 | 44.698 | 52.207 | 47.096 | 47.005 | 43.55 | 45.056 | 38.735 | 34.5 | 30.987 | 31.067 | 31.298 | 19.684 | 24.632 | 15.424 | 13.039 | 10.579 |
Operating Income Ratio
| 0.965 | 0.907 | 0.586 | 0.958 | 0.85 | 0.646 | 0.966 | 0.977 | 0.973 | 0.969 | 0.971 | 0.972 | 0.972 | 0.972 | 0.88 | 1.041 | 0.93 | 0.911 | 0.894 | 0.513 |
Total Other Income Expenses Net
| 0.022 | 4.998 | 42.713 | 1.022 | 7.182 | 27.977 | 0.786 | 4.049 | 1.196 | 2.095 | 1.421 | 3.685 | 0 | 0 | 0 | -0.146 | 0 | 0 | 0.006 | 0.13 |
Income Before Tax
| 67.576 | 75.335 | 103.964 | 39.197 | 51.88 | 80.184 | 47.096 | 47.005 | 43.55 | 45.056 | 38.735 | 34.5 | 30.987 | 31.067 | 31.298 | 19.538 | 24.632 | 15.424 | 13.045 | 10.709 |
Income Before Tax Ratio
| 0.965 | 0.971 | 0.994 | 0.984 | 0.987 | 0.991 | 0.966 | 0.977 | 0.973 | 0.969 | 0.971 | 0.972 | 0.972 | 0.972 | 0.88 | 1.033 | 0.93 | 0.911 | 0.895 | 0.519 |
Income Tax Expense
| 3.184 | 5.269 | 3.165 | 2.552 | 3.258 | 5.484 | 2.086 | 1.357 | 1.298 | 2.085 | 1.296 | 0.888 | 1.005 | 1.169 | 0.146 | -2.428 | 2.056 | 0.494 | 13.045 | 10.709 |
Net Income
| 64.392 | 70.066 | 100.799 | 36.645 | 48.622 | 74.7 | 45.01 | 45.648 | 42.252 | 42.971 | 37.439 | 33.612 | 29.982 | 29.898 | 31.152 | 22.112 | 22.576 | 14.93 | -0.006 | -0.13 |
Net Income Ratio
| 0.92 | 0.904 | 0.964 | 0.92 | 0.925 | 0.924 | 0.923 | 0.948 | 0.944 | 0.924 | 0.938 | 0.947 | 0.941 | 0.936 | 0.875 | 1.169 | 0.852 | 0.882 | -0 | -0.006 |
EPS
| 0.08 | 0.094 | 0.14 | 0.05 | 0.066 | 0.1 | 0.072 | 0.076 | 0.073 | 0.078 | 0.074 | 0.076 | 0.07 | 0.071 | 0.075 | 0.063 | 0.08 | 0.069 | 0 | -0 |
EPS Diluted
| 0.08 | 0.094 | 0.14 | 0.05 | 0.066 | 0.1 | 0.072 | 0.076 | 0.073 | 0.078 | 0.074 | 0.076 | 0.07 | 0.071 | 0.075 | 0.063 | 0.08 | 0.069 | 0 | -0 |
EBITDA
| 67.554 | 4.998 | 42.713 | 1.022 | 7.182 | 27.977 | 47.096 | 47.012 | 43.557 | 45.063 | 38.738 | 34.501 | 30.988 | 31.07 | 31.3 | 19.686 | 24.632 | 15.424 | 13.039 | 10.579 |
EBITDA Ratio
| 0.965 | 0.064 | 0.408 | 0.026 | 0.137 | 0.346 | 0.966 | 0.977 | 0.973 | 0.969 | 0.971 | 0.972 | 0.972 | 0.972 | 0.88 | 1.041 | 0.93 | 0.911 | 0.894 | 0.513 |