BKI Investment Company Limited
ASX:BKI.AX
1.72 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 16.699 | 16.699 | 36.112 | 17.473 | 36.456 | 18.228 | 36.297 | 18.149 | 15.577 | 15.577 | 16.118 | 16.118 | 11.954 | 11.954 | 8.124 | 8.124 | 9.678 | 9.678 | 13.688 | 13.688 | 13.123 | 13.123 | 14.004 | 14.004 | 11.745 | 11.745 | 12.32 | 12.32 | 11.169 | 11.169 | 11.062 | 11.062 | 10.352 | 10.352 | 11.565 | 11.565 | 10.874 | 10.874 | 11.411 | 11.411 | 9.618 | 9.618 | 9.663 | 9.663 | 7.724 | 7.724 | 8.262 | 8.262 | 0 | 0 |
Cost of Revenue
| 0.752 | 0 | 0.72 | 0 | 0.694 | 0 | 0.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 15.947 | 16.699 | 35.392 | 17.473 | 35.762 | 18.228 | 35.637 | 18.149 | 15.577 | 15.577 | 16.118 | 16.118 | 11.954 | 11.954 | 8.124 | 8.124 | 9.678 | 9.678 | 13.688 | 13.688 | 13.123 | 13.123 | 14.004 | 14.004 | 11.745 | 11.745 | 12.32 | 12.32 | 11.169 | 11.169 | 11.062 | 11.062 | 10.352 | 10.352 | 11.565 | 11.565 | 10.874 | 10.874 | 11.411 | 11.411 | 9.618 | 9.618 | 9.663 | 9.663 | 7.724 | 7.724 | 8.262 | 8.262 | 0 | 0 |
Gross Profit Ratio
| 0.955 | 1 | 0.98 | 1 | 0.981 | 1 | 0.982 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.538 | 0.538 | 0.521 | 0.521 | 0.523 | 0.523 | 0.522 | 0.522 | 0.492 | 0.492 | 0.49 | 0.49 | 0.441 | 0.441 | 0.43 | 0.43 | 0.418 | 0.418 | 0.483 | 0.483 | 0.443 | 0.443 | 0.463 | 0.463 | 0.383 | 0.383 | 0.4 | 0.4 | 0.367 | 0.367 | 0.255 | 0.255 | 0.119 | 0.119 | 0.146 | 0.146 | 0.111 | 0.111 | 0.145 | 0.145 | 0.106 | 0.106 | 0.158 | 0.158 | 0.105 | 0.105 | 0.131 | 0.131 | 0 | 0 |
Selling & Marketing Expenses
| 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.08 | 0.08 | 0.02 | 0.02 | 0.067 | 0.067 | 0.041 | 0.041 | 0.079 | 0.079 | 0.038 | 0.038 | 0.079 | 0.079 | 0.047 | 0.047 | 0.071 | 0.071 | 0.054 | 0.054 | 0.074 | 0.074 | 0.04 | 0.04 | 0.088 | 0.088 | 0.215 | 0.215 | 0.257 | 0.257 | 0.268 | 0.268 | 0.277 | 0.277 | 0.164 | 0.164 | 0.196 | 0.196 | 0.181 | 0.181 | 0.162 | 0.162 | 0 | 0 |
SG&A
| 0.621 | 0.621 | 0.606 | 0.606 | 0.607 | 0.607 | 0.602 | 0.602 | 0.512 | 0.512 | 0.557 | 0.557 | 0.481 | 0.481 | 0.508 | 0.508 | 0.456 | 0.456 | 0.562 | 0.562 | 0.49 | 0.49 | 0.534 | 0.534 | 0.436 | 0.436 | 0.473 | 0.473 | 0.407 | 0.407 | 0.343 | 0.343 | 0.334 | 0.334 | 0.402 | 0.402 | 0.379 | 0.379 | 0.422 | 0.422 | 0.27 | 0.27 | 0.353 | 0.353 | 0.286 | 0.286 | 0.292 | 0.292 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.621 | 0.621 | 0.594 | 0.594 | 0.607 | 0.607 | 0.601 | 0.601 | 0.513 | 0.513 | 0.557 | 0.557 | 0.481 | 0.481 | 0.508 | 0.508 | 0.456 | 0.456 | 0.562 | 0.562 | 0.489 | 0.489 | 0.534 | 0.534 | 0.436 | 0.436 | 0.473 | 0.473 | 0.409 | 0.409 | 0.25 | 0.25 | 0.221 | 0.221 | 0.461 | 0.461 | 0.38 | 0.38 | 0.423 | 0.423 | 0.308 | 0.308 | 0.353 | 0.353 | 0.286 | 0.286 | 0.292 | 0.292 | 0 | 0 |
Operating Income
| 16.078 | 16.078 | 34.432 | 16.868 | 33.282 | 17.622 | 36.784 | 17.547 | 15.065 | 15.065 | 15.561 | 15.561 | 11.473 | 11.473 | 7.615 | 7.615 | 9.223 | 9.223 | 13.127 | 13.127 | 12.634 | 12.634 | 13.47 | 13.47 | 11.309 | 11.309 | 11.847 | 11.847 | 10.762 | 10.762 | 10.717 | 10.717 | 10.016 | 10.016 | 11.161 | 11.161 | 10.493 | 10.493 | 10.988 | 10.988 | 9.348 | 9.348 | 9.31 | 9.31 | 7.438 | 7.438 | 7.97 | 7.97 | 0 | 0 |
Operating Income Ratio
| 0.963 | 0.963 | 0.953 | 0.965 | 0.913 | 0.967 | 1.013 | 0.967 | 0.967 | 0.967 | 0.965 | 0.965 | 0.96 | 0.96 | 0.937 | 0.937 | 0.953 | 0.953 | 0.959 | 0.959 | 0.963 | 0.963 | 0.962 | 0.962 | 0.963 | 0.963 | 0.962 | 0.962 | 0.964 | 0.964 | 0.969 | 0.969 | 0.968 | 0.968 | 0.965 | 0.965 | 0.965 | 0.965 | 0.963 | 0.963 | 0.972 | 0.972 | 0.963 | 0.963 | 0.963 | 0.963 | 0.965 | 0.965 | 0 | 0 |
Total Other Income Expenses Net
| 0.249 | 0.249 | 0 | 0.594 | 0 | 0.808 | 0 | 1.691 | 8.242 | 8.242 | 13.115 | 13.115 | 0.282 | 0.282 | 0.23 | 0.23 | 3.089 | 3.089 | 0.503 | 0.503 | 1.967 | 1.967 | 12.022 | 12.022 | 0.194 | 0.194 | 0.199 | 0.199 | -0.002 | -0.002 | 2.026 | 2.026 | 0.273 | 0.273 | 0.326 | 0.326 | 0 | 0 | 1.048 | 1.048 | 0.169 | 0.169 | 0.542 | 0.542 | 0.323 | 0.323 | 1.52 | 1.52 | 0 | 0 |
Income Before Tax
| 16.327 | 16.327 | 0 | 17.462 | 0 | 18.43 | 0 | 19.238 | 23.307 | 23.307 | 28.676 | 28.676 | 11.754 | 11.754 | 7.845 | 7.845 | 12.311 | 12.311 | 13.629 | 13.629 | 14.6 | 14.6 | 25.492 | 25.492 | 11.503 | 11.503 | 12.046 | 12.046 | 10.76 | 10.76 | 12.743 | 12.743 | 10.289 | 10.289 | 11.487 | 11.487 | 10.493 | 10.493 | 12.035 | 12.035 | 9.517 | 9.517 | 9.851 | 9.851 | 7.761 | 7.761 | 9.489 | 9.489 | 0 | 0 |
Income Before Tax Ratio
| 0.978 | 0.978 | 0 | 0.999 | 0 | 1.011 | 0 | 1.06 | 1.496 | 1.496 | 1.779 | 1.779 | 0.983 | 0.983 | 0.966 | 0.966 | 1.272 | 1.272 | 0.996 | 0.996 | 1.113 | 1.113 | 1.82 | 1.82 | 0.979 | 0.979 | 0.978 | 0.978 | 0.963 | 0.963 | 1.152 | 1.152 | 0.994 | 0.994 | 0.993 | 0.993 | 0.965 | 0.965 | 1.055 | 1.055 | 0.989 | 0.989 | 1.019 | 1.019 | 1.005 | 1.005 | 1.149 | 1.149 | 0 | 0 |
Income Tax Expense
| 1.347 | 1.347 | 0 | 0.246 | 0 | 1.789 | 0 | 0.846 | 0.767 | 0.767 | 0.816 | 0.816 | 0.893 | 0.893 | 0.384 | 0.384 | 0.75 | 0.75 | 0.879 | 0.879 | 0.798 | 0.798 | 1.944 | 1.944 | 0.554 | 0.554 | 0.489 | 0.489 | 0.452 | 0.452 | 0.227 | 0.227 | 0.236 | 0.236 | 0.414 | 0.414 | 0.471 | 0.471 | 0.572 | 0.572 | 0.342 | 0.342 | 0.306 | 0.306 | 0.181 | 0.181 | 0.263 | 0.263 | 0 | 0 |
Net Income
| 14.98 | 14.98 | 798.657 | 17.216 | 755.161 | 16.641 | 744.81 | 18.392 | 22.54 | 22.54 | 27.86 | 27.86 | 10.862 | 10.862 | 7.461 | 7.461 | 11.561 | 11.561 | 12.75 | 12.75 | 13.802 | 13.802 | 23.548 | 23.548 | 10.949 | 10.949 | 11.557 | 11.557 | 10.309 | 10.309 | 12.516 | 12.516 | 10.053 | 10.053 | 11.073 | 11.073 | 10.023 | 10.023 | 11.463 | 11.463 | 9.175 | 9.175 | 9.545 | 9.545 | 7.58 | 7.58 | 9.226 | 9.226 | 0 | 0 |
Net Income Ratio
| 0.897 | 0.897 | 22.116 | 0.985 | 20.714 | 0.913 | 20.52 | 1.013 | 1.447 | 1.447 | 1.728 | 1.728 | 0.909 | 0.909 | 0.918 | 0.918 | 1.195 | 1.195 | 0.931 | 0.931 | 1.052 | 1.052 | 1.682 | 1.682 | 0.932 | 0.932 | 0.938 | 0.938 | 0.923 | 0.923 | 1.131 | 1.131 | 0.971 | 0.971 | 0.957 | 0.957 | 0.922 | 0.922 | 1.005 | 1.005 | 0.954 | 0.954 | 0.988 | 0.988 | 0.981 | 0.981 | 1.117 | 1.117 | 0 | 0 |
EPS
| 0.019 | 0.019 | 798,657,069 | 0.022 | 755,160,808 | 0.022 | 744,809,675 | 0.025 | 0.03 | 0.03 | 0.038 | 0.038 | 0.015 | 0.015 | 0.01 | 0.01 | 0.016 | 0.016 | 0.017 | 0.017 | 0.019 | 0.019 | 0.032 | 0.032 | 0.018 | 0.018 | 0.019 | 0.019 | 0.017 | 0.017 | 0.021 | 0.021 | 0.017 | 0.017 | 0.02 | 0.02 | 0.018 | 0.018 | 0.021 | 0.021 | 0.018 | 0.018 | 0.02 | 0.02 | 0.017 | 0.017 | 0.021 | 0.021 | 0.002 | 0 |
EPS Diluted
| 0.019 | 0.019 | 22,000 | 0.022 | 1,616,000 | 0.022 | 3,382,000 | 0.025 | 0.03 | 0.03 | 0.038 | 0.038 | 0.015 | 0.015 | 0.01 | 0.01 | 0.016 | 0.016 | 0.017 | 0.017 | 0.019 | 0.019 | 0.032 | 0.032 | 0.018 | 0.018 | 0.019 | 0.019 | 0.017 | 0.017 | 0.021 | 0.021 | 0.017 | 0.017 | 0.02 | 0.02 | 0.018 | 0.018 | 0.021 | 0.021 | 0.018 | 0.018 | 0.02 | 0.02 | 0.017 | 0.017 | 0.021 | 0.021 | 0.002 | 0 |
EBITDA
| 0.249 | 0.249 | 0.491 | 0.594 | 3.577 | 0.808 | 1.692 | 1.691 | 8.242 | 8.242 | 13.115 | 13.115 | 0.282 | 0.282 | 0.23 | 0.23 | 3.089 | 3.089 | 0.503 | 0.503 | 1.967 | 1.967 | 12.022 | 12.022 | 11.31 | 11.31 | 11.848 | 11.848 | 10.763 | 10.763 | 10.719 | 10.719 | 10.018 | 10.018 | 11.163 | 11.163 | 10.495 | 10.495 | 10.989 | 10.989 | 9.349 | 9.349 | 9.31 | 9.31 | 7.438 | 7.438 | 7.97 | 7.97 | 0 | 0 |
EBITDA Ratio
| 0.015 | 0.015 | 0.014 | 0.034 | 0.098 | 0.044 | 0.047 | 0.093 | 0.529 | 0.529 | 0.814 | 0.814 | 0.024 | 0.024 | 0.028 | 0.028 | 0.319 | 0.319 | 0.037 | 0.037 | 0.15 | 0.15 | 0.858 | 0.858 | 0.963 | 0.963 | 0.962 | 0.962 | 0.964 | 0.964 | 0.969 | 0.969 | 0.968 | 0.968 | 0.965 | 0.965 | 0.965 | 0.965 | 0.963 | 0.963 | 0.972 | 0.972 | 0.963 | 0.963 | 0.963 | 0.963 | 0.965 | 0.965 | 0 | 0 |