PT Astrindo Nusantara Infrastruktur Tbk
IDX:BIPI.JK
71 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 651.06 | 43.723 | 65.586 | 78.512 | 70.888 | 27.16 | 3.267 | 2.303 | 9.671 | 262.402 | 190.595 | 36.961 | 37.54 | 25.44 | 16.784 | 0.009 |
| Cost of Revenue
| 521.283 | 23.115 | 17.378 | 13.321 | 12.755 | 5.221 | 8.842 | 8.134 | 12.86 | 113.763 | 81.112 | 24.001 | 24.476 | 17.227 | 11.674 | 0.007 |
| Gross Profit
| 129.777 | 20.608 | 48.208 | 65.19 | 58.133 | 21.94 | -5.575 | -5.831 | -3.189 | 148.639 | 109.483 | 12.96 | 13.064 | 8.213 | 5.11 | 0.001 |
| Gross Profit Ratio
| 0.199 | 0.471 | 0.735 | 0.83 | 0.82 | 0.808 | -1.707 | -2.533 | -0.33 | 0.566 | 0.574 | 0.351 | 0.348 | 0.323 | 0.304 | 0.164 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 9.731 | 4.636 | 1.339 | 4.338 | 1.998 | 3.734 | 1.303 | 1.517 | 3.09 | 12.168 | 9.915 | 4.247 | 5.588 | 4.4 | 0.087 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0.001 |
| SG&A
| 9.731 | 4.636 | 1.339 | 4.338 | 1.998 | 3.734 | 1.303 | 1.517 | 3.09 | 12.168 | 9.915 | 4.247 | 5.588 | 4.4 | 0.155 | 0.001 |
| Other Expenses
| 10.923 | 5.154 | 6.676 | 6.701 | 5.824 | 29.854 | 7.48 | -4.406 | -19.97 | 2.266 | 4.458 | -1.325 | 1.079 | -14.613 | -4.355 | 0 |
| Operating Expenses
| 29.57 | 9.79 | 8.016 | 11.039 | 7.823 | -1.359 | 3.426 | 3.688 | 5.64 | 20.24 | 17.046 | 10.823 | 10.329 | 11.541 | 5.192 | 0.001 |
| Operating Income
| 112.862 | 38.309 | 80.158 | 95.783 | 105.297 | 23.965 | -9.001 | -9.519 | -8.83 | 128.398 | 92.437 | 2.137 | 2.735 | -3.328 | -0.081 | 0.001 |
| Operating Income Ratio
| 0.173 | 0.876 | 1.222 | 1.22 | 1.485 | 0.882 | -2.755 | -4.134 | -0.913 | 0.489 | 0.485 | 0.058 | 0.073 | -0.131 | -0.005 | 0.097 |
| Total Other Income Expenses Net
| -69.26 | -20.088 | -51.516 | -60.449 | -68.986 | 2.034 | 46.55 | -163.123 | -32.613 | -71.437 | -18.1 | -1.214 | -13.115 | -5.961 | 2.646 | -0.736 |
| Income Before Tax
| 43.603 | 18.222 | 28.642 | 35.335 | 36.311 | 26 | 37.549 | -172.642 | -41.442 | 56.962 | 74.337 | 0.923 | -10.38 | -9.289 | 2.565 | -0.735 |
| Income Before Tax Ratio
| 0.067 | 0.417 | 0.437 | 0.45 | 0.512 | 0.957 | 11.495 | -74.977 | -4.285 | 0.217 | 0.39 | 0.025 | -0.277 | -0.365 | 0.153 | -83.275 |
| Income Tax Expense
| 28.922 | 3.851 | 6.749 | 8.289 | 8.875 | 4.112 | -0.599 | -0.071 | -1.275 | 30.785 | 19.026 | 0.025 | -3.598 | 1.045 | 1.791 | 0 |
| Net Income
| 13.766 | 14.37 | 21.893 | 20.311 | 27.437 | 18.749 | 38.665 | -170.825 | -37.867 | 26.177 | 55.317 | 0.902 | -6.782 | -10.334 | 0.735 | -0.735 |
| Net Income Ratio
| 0.021 | 0.329 | 0.334 | 0.259 | 0.387 | 0.69 | 11.836 | -74.187 | -3.916 | 0.1 | 0.29 | 0.024 | -0.181 | -0.406 | 0.044 | -83.285 |
| EPS
| 3.35 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.002 | -0.005 | -0.001 | 0 | 0.001 | 0 | -0 | -0 | 0 | -293.95 |
| EPS Diluted
| 3.35 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | -0.005 | -0.001 | 0 | 0.001 | 0 | -0 | -0 | 0 | -293.95 |
| EBITDA
| 140.533 | 38.435 | 80.28 | 95.783 | 105.297 | 118.047 | 100.602 | 74.294 | 29.984 | 118.766 | 104.673 | 13.818 | 9.287 | -0.03 | -7.626 | 0.001 |
| EBITDA Ratio
| 0.216 | 0.879 | 1.224 | 1.22 | 1.485 | 4.346 | 30.797 | 32.265 | 3.1 | 0.453 | 0.549 | 0.374 | 0.247 | -0.001 | -0.454 | 0.097 |