PT Astrindo Nusantara Infrastruktur Tbk
IDX:BIPI.JK
74 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 109.492 | 16.887 | 7.634 | 4.055 | 2.567 | 8.665 | 10.746 | 0.978 | 0.345 | 7.979 | 42.555 | 7.243 | 19.018 | 6.935 | 4.775 | 0.023 |
Short Term Investments
| 206.17 | 50.175 | 0.202 | -180.675 | -7.226 | -24.616 | 50.648 | 0 | -95.536 | -205.288 | -211.128 | -2.902 | 14.563 | 173.61 | 0 | 0 |
Cash and Short Term Investments
| 315.661 | 67.062 | 7.836 | 4.055 | 2.567 | 8.665 | 10.746 | 0.978 | 0.345 | 7.979 | 42.555 | 7.243 | 33.58 | 180.545 | 4.775 | 0.023 |
Net Receivables
| 78.74 | 60.472 | 30.37 | 35.668 | 23.689 | 71,430 | 2,310 | 0.438 | 0.816 | 2.688 | 26.099 | 5.657 | 0 | 0 | 0 | 0 |
Inventory
| 19.987 | 0 | -0.202 | 0 | 0 | -71,430 | -2,310 | 2.855 | 3.19 | 4.144 | 4.448 | 5.954 | 4.75 | 2.732 | 0.819 | 0 |
Other Current Assets
| 580.045 | 216.119 | 167.853 | 154.772 | 324.218 | 273.723 | 52.273 | 22.697 | 144.782 | 236.947 | 83.278 | 123.244 | 21.916 | 19.415 | 6.623 | 0.002 |
Total Current Assets
| 788.263 | 343.652 | 205.856 | 194.495 | 350.474 | 282.389 | 63.02 | 26.53 | 148.317 | 249.07 | 130.282 | 136.442 | 60.246 | 202.691 | 12.217 | 0.024 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 279.133 | 194.926 | 179.877 | 194.625 | 166.014 | 186.668 | 103.282 | 135.776 | 140.908 | 502.561 | 395.915 | 30.787 | 27.823 | 0.594 | 1.006 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.651 | 48.651 | 48.651 | 48.651 | 136.576 | 145.681 | 179.42 | 0 | 0 |
Intangible Assets
| 89.799 | 21.799 | 25.165 | 28.532 | 31.898 | 36.148 | 0 | 0 | 0 | 406.88 | 436.813 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 89.799 | 21.799 | 25.165 | 28.532 | 31.898 | 36.148 | -948.682 | 48.651 | 48.651 | 455.531 | 485.463 | 136.576 | 145.681 | 179.42 | 181.869 | 0 |
Long Term Investments
| 38.921 | 215.149 | 347.742 | 924.349 | 703.871 | 726.474 | 948.682 | 897.115 | 1,095.727 | 212.635 | 321.53 | 149.96 | 147.019 | -75.801 | 2.819 | 0 |
Tax Assets
| 555.018 | 2.552 | 1.071 | 1.011 | 0.811 | 0.799 | 1.248 | 3.083 | 3.303 | 5.339 | 6.321 | 5.18 | 5.208 | 3.071 | 3.307 | 0 |
Other Non-Current Assets
| 6.253 | 352.202 | 193.809 | 0.674 | 0.483 | 0.482 | 1,150.402 | 167.478 | 0.563 | 3.67 | 0.177 | 4.647 | 24.753 | 205.339 | 8.748 | 6.094 |
Total Non-Current Assets
| 969.124 | 786.628 | 747.664 | 1,149.191 | 903.077 | 950.572 | 1,254.932 | 1,252.103 | 1,289.153 | 1,179.737 | 1,209.407 | 327.151 | 350.483 | 312.623 | 197.749 | 6.094 |
Total Assets
| 1,757.387 | 1,130.28 | 953.521 | 1,343.685 | 1,253.551 | 1,232.961 | 1,317.952 | 1,278.633 | 1,437.47 | 1,428.807 | 1,339.688 | 463.593 | 410.729 | 515.314 | 209.966 | 6.119 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 90.027 | 10.643 | 10.597 | 11.819 | 12 | 10.855 | 10.38 | 31.834 | 28.734 | 22.915 | 4.408 | 9.636 | 12.38 | 12.568 | 1.242 | 0 |
Short Term Debt
| 501.482 | 375.031 | 310.892 | 368.938 | 178.516 | 386.21 | 397.002 | 385.324 | 492.181 | 197.624 | 170.299 | 6.213 | 12.601 | 70.402 | 0.122 | 0 |
Tax Payables
| 57.848 | 27.198 | 15.294 | 14.27 | 13.755 | 8.983 | 0.535 | 8.108 | 15.829 | 17.988 | 18.785 | 9.728 | 2.279 | 3.337 | 0.761 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 8.983 | 0.535 | 8.108 | 15.829 | 61.657 | 69.828 | 49.27 | 30.105 | 3.337 | 2.251 | 0 |
Other Current Liabilities
| 193.312 | 93.279 | 104.123 | 130.82 | 109.792 | 77.14 | 39.078 | 81.123 | 81.07 | 82.136 | 19.58 | 0.031 | 0.033 | 38.584 | 0.027 | 0 |
Total Current Liabilities
| 784.821 | 478.954 | 425.612 | 511.578 | 300.308 | 483.188 | 446.996 | 506.388 | 617.814 | 364.332 | 264.115 | 65.15 | 55.119 | 124.891 | 3.641 | 0 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 363.367 | 114.55 | 121.509 | 445.721 | 588.768 | 367.12 | 524.745 | 472.623 | 394.799 | 528.295 | 517.082 | 12.306 | 10.467 | 0 | 0.052 | 7.028 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.079 | 0.619 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 12.188 | 0 | 0 | 0 | 0 | 0 | 0 | 1.397 | 1.449 | 4.373 | 2.872 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 23.234 | 0.567 | 0.822 | 0.819 | 1.004 | 0.813 | 0.191 | 0.873 | 0.979 | 40.727 | 79.46 | 0.732 | 0.445 | 20.299 | 2.943 | 0 |
Total Non-Current Liabilities
| 398.79 | 115.118 | 122.331 | 446.54 | 589.772 | 367.933 | 524.936 | 474.893 | 397.227 | 574.474 | 600.032 | 13.038 | 10.911 | 20.299 | 2.995 | 7.028 |
Total Liabilities
| 1,183.61 | 594.071 | 547.943 | 958.118 | 890.08 | 851.122 | 971.932 | 981.281 | 1,015.042 | 938.807 | 864.147 | 78.188 | 66.03 | 145.19 | 6.636 | 7.028 |
Equity: | ||||||||||||||||
Preferred Stock
| 13.644 | 14.512 | 10.526 | 10.043 | 9.069 | 10.859 | 3.558 | 0.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 547.774 | 508.51 | 418.517 | 418.517 | 418.517 | 386.454 | 386.454 | 372.946 | 372.946 | 372.946 | 372.946 | 364.512 | 332.036 | 329.931 | 197.089 | 0.023 |
Retained Earnings
| -192.331 | -178.586 | -178.792 | -193.103 | -209.438 | -234.804 | -127.68 | -166.345 | -39.152 | 29.917 | 38.238 | -15.768 | 0 | 0 | -0.357 | -0.932 |
Accumulated Other Comprehensive Income/Loss
| -13.644 | -14.512 | -10.526 | -10.043 | -9.069 | -10.859 | -3.558 | -0.686 | 1.661 | 5.756 | 3.994 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 108.326 | 94.893 | 76.382 | 76.865 | 77.839 | 96.831 | 92.983 | 86.117 | 86.664 | 75.421 | 50.653 | 36.67 | 12.668 | 34.963 | 1.441 | 0 |
Total Shareholders Equity
| 463.769 | 424.817 | 316.107 | 302.279 | 286.918 | 248.481 | 351.757 | 292.718 | 422.12 | 484.04 | 465.831 | 385.414 | 344.704 | 364.894 | 198.172 | -0.909 |
Total Equity
| 573.776 | 536.209 | 405.578 | 385.567 | 363.472 | 381.839 | 346.02 | 297.352 | 422.429 | 490 | 475.541 | 385.405 | 344.699 | 370.124 | 203.33 | -0.909 |
Total Liabilities & Shareholders Equity
| 1,757.387 | 1,130.28 | 953.521 | 1,343.685 | 1,253.551 | 1,232.961 | 1,317.952 | 1,278.633 | 1,437.47 | 1,428.807 | 1,339.688 | 463.593 | 410.729 | 515.314 | 209.966 | 6.119 |