Bio-Works Technologies AB (publ)

SSE:BIOWKS.ST

4.85 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

202320222021202020192018201720162015
Operating Activities:
Net Income -54.821-46.096-9.842-44.73-42.099-38.071-23.571-17.065-12.24
Depreciation & Amortization 0.6110.4750.7570.4411.8166.9352.2251.980.666
Deferred Income Tax 000000000
Stock Based Compensation 000000000
Change In Working Capital -4.784.596-1.1841.2190.256-3.6690.2030.734-1.573
Accounts Receivables 2.419-5.147-4.167-0.0321.094-1.224-1.319-0.3170
Inventory 0.605-1.826-1.3240.439-0.968-2.22-0.042-1.0830
Accounts Payables -7.80411.5694.3070.8120.13-0.2251.5642.1340
Other Working Capital -7.80411.5694.3070.8120.13-1.4490.2452.134-1.573
Other Non Cash Items 6.0021.145-3.1-0.289-0.0140.116-0.089-0.1060.024
Operating Cash Flow -58.99-39.88-13.369-43.359-40.041-34.689-21.232-14.457-13.123
Investing Activities:
Investments In Property Plant And Equipment -0.86-1.124-0.942-0.326-0.22-0.781-1.984-2.839-2.146
Acquisitions Net 000000000
Purchases Of Investments 000000000
Sales Maturities Of Investments 000000000
Other Investing Activites 000000-1.428-2.807-1.854
Investing Cash Flow -0.86-1.124-0.942-0.326-0.22-0.781-1.984-2.839-2.146
Financing Activities:
Debt Repayment 00000000-0.1
Common Stock Issued 33.2634.03886.6680.34862.6010.28299.32420.0290
Common Stock Repurchased 000000000
Dividends Paid 000000000
Other Financing Activities 33.2634.038-2.7060.34862.6010.28299.32420.029-0.1
Financing Cash Flow 33.2634.03883.9620.34862.6010.28299.32420.029-0.1
Other Information:
Effect Of Forex Changes On Cash 0.0940.0970.037-0.0060.0010-0.0010.009-0.008
Net Change In Cash -26.493-36.8769.687-43.34422.341-35.18876.1072.742-15.377
Cash At End Of Period 39.38265.875102.74533.05876.40254.06189.24913.14210.4