
Bio-Works Technologies AB (publ)
SSE:BIOWKS.ST
4.85 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||
Current Assets: | ||||||||||
Cash & Cash Equivalents
| 34.279 | 39.382 | 65.875 | 102.745 | 33.058 | 76.402 | 54.061 | 89.249 | 13.142 | 10.4 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 34.279 | 39.382 | 65.875 | 102.745 | 33.058 | 76.402 | 54.061 | 89.249 | 13.142 | 10.4 |
Net Receivables
| 4.84 | 0 | 11.876 | 0 | 3.319 | 2.078 | 2.477 | 0 | 0.239 | 1.18 |
Inventory
| 10.064 | 9.068 | 9.673 | 7.847 | 6.524 | 6.962 | 5.994 | 3.775 | 3.733 | 2.65 |
Other Current Assets
| 1.496 | 11.213 | 13.632 | 8.485 | 4.319 | 2.947 | 4.041 | 2.817 | 1.259 | 0 |
Total Current Assets
| 50.679 | 59.663 | 89.18 | 119.077 | 43.901 | 86.311 | 64.096 | 95.841 | 18.373 | 14.23 |
Non-Current Assets: | ||||||||||
Property, Plant & Equipment, Net
| 1.817 | 2.489 | 2.433 | 1.784 | 1.33 | 1.156 | 1.317 | 0.913 | 0.649 | 0.935 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0.982 | 2.291 | 3.6 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0.267 | 0.556 | 1.01 | 6.26 | 0.213 | 9.545 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0.267 | 0.556 | 1.992 | 8.551 | 9.055 | 9.545 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -2.433 | -1.784 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1.817 | 2.489 | 2.433 | 1.784 | 1.598 | 1.713 | 3.309 | 9.464 | 9.704 | 10.48 |
Total Assets
| 52.497 | 62.152 | 91.613 | 120.861 | 45.5 | 88.023 | 67.406 | 105.305 | 28.077 | 24.71 |
Liabilities & Equity: | ||||||||||
Current Liabilities: | ||||||||||
Account Payables
| 2.524 | 8.325 | 6.797 | 3.12 | 2.151 | 1.057 | 1.433 | 1.861 | 0.364 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0.244 | 0 | 0.053 | 0.918 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0.173 | 10.373 | 1.931 | 0 | 0.086 | 0 | 0 | 0.019 | 0 |
Other Current Liabilities
| 5.387 | 9.377 | 17.124 | 9.179 | 4.976 | 4.837 | 4.331 | 4.128 | 4.072 | 2.301 |
Total Current Liabilities
| 7.911 | 18.119 | 23.921 | 12.352 | 8.045 | 5.894 | 5.764 | 5.989 | 4.436 | 2.301 |
Non-Current Liabilities: | ||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.002 | 0 | 6.797 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 7.913 | 18.119 | 23.921 | 12.353 | 8.044 | 5.894 | 5.764 | 5.989 | 4.436 | 2.301 |
Equity: | ||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.471 | 0 |
Common Stock
| 7.796 | 3.898 | 3.516 | 3.487 | 3.042 | 3.042 | 1.934 | 1.932 | 0.863 | 22.409 |
Retained Earnings
| 0 | -305.758 | -248.838 | -203.983 | -191.192 | -146.3 | -104.316 | -69.944 | -45.12 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | 0.001 | 0.117 | 0.246 | 0.375 | 3.96 | 2.786 | 0 |
Other Total Stockholders Equity
| 36.788 | 345.893 | 313.014 | 309.005 | 225.489 | 225.387 | 164.024 | 167.328 | 67.898 | 0 |
Total Shareholders Equity
| 44.584 | 44.033 | 67.692 | 108.508 | 37.456 | 82.129 | 61.642 | 99.316 | 23.641 | 22.409 |
Total Equity
| 44.584 | 44.033 | 67.692 | 108.508 | 37.456 | 82.129 | 61.642 | 99.316 | 23.641 | 22.409 |
Total Liabilities & Shareholders Equity
| 52.497 | 62.152 | 91.613 | 120.861 | 45.5 | 88.023 | 67.406 | 105.305 | 28.077 | 24.71 |