Biohit Oyj
HEL:BIOBV.HE
1.95 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 3.027 | 2.122 | 1.102 | 1.038 | 1.325 | 1.375 | 1.339 | 0.597 | 0.723 | 0.608 | 0.467 | 0.248 | 47.915 | 1.659 | 1.58 | 1.31 | 1.109 | 0.85 | 1.745 | 1.296 |
Short Term Investments
| 3.787 | 4.105 | 4.413 | 5.041 | 7.996 | 8.003 | 7.375 | 7.134 | 6.518 | 9.81 | 15.239 | 30.233 | 10 | 0.5 | 0.4 | 0 | 0.923 | 0.856 | 2.4 | -0.004 |
Cash and Short Term Investments
| 6.814 | 6.227 | 5.515 | 6.079 | 9.321 | 9.378 | 8.714 | 7.731 | 7.241 | 10.418 | 15.706 | 30.481 | 57.915 | 2.159 | 1.98 | 1.31 | 2.032 | 1.706 | 4.145 | 1.296 |
Net Receivables
| 3.657 | 2.34 | 0 | 0 | 2.595 | 2.026 | 1.959 | 1.663 | 0.755 | 0.523 | 0.512 | 0 | 5.649 | 7.131 | 6.339 | 6.2 | 6.866 | 0 | 5.856 | 4.973 |
Inventory
| 0.89 | 0.92 | 0.75 | 0.903 | 0.99 | 0.826 | 0.681 | 0.864 | 0.637 | 0.816 | 0.646 | 0.444 | 0.319 | 5.238 | 5.138 | 5.769 | 5.622 | 5.771 | 4.584 | 3.565 |
Other Current Assets
| 0.472 | 0.413 | 2.719 | 0 | 0.57 | -0.001 | 0 | 0.328 | 0.242 | 0.252 | 7.191 | 0.606 | 0.333 | 0.649 | 0.549 | 0.6 | 0.443 | 6.664 | 0.267 | 0.373 |
Total Current Assets
| 11.833 | 9.9 | 8.984 | 8.299 | 13.213 | 12.229 | 11.354 | 10.586 | 8.875 | 12.011 | 24.062 | 31.531 | 64.216 | 15.177 | 14.006 | 14.359 | 14.04 | 14.141 | 14.852 | 10.207 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.766 | 0.993 | 0.42 | 0.64 | 0.672 | 0.557 | 0.708 | 0.716 | 0.782 | 0.857 | 0.506 | 0.432 | 0.116 | 6.531 | 6.46 | 6.452 | 7.203 | 6.855 | 6.86 | 6.802 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 2.638 | 2.638 | 2.638 | 2.638 | 2.638 | 2.638 | 2.638 |
Intangible Assets
| 0.183 | 0.042 | 0.137 | 1.763 | 3.4 | 5.045 | 6.763 | 1.196 | 1.396 | 1.609 | 1.733 | 0.223 | 0 | 3.177 | 2.349 | 1.636 | 1.494 | 1.576 | 1.419 | 1.16 |
Goodwill and Intangible Assets
| 0.183 | 0.042 | 0.137 | 1.763 | 3.4 | 5.045 | 6.763 | 1.196 | 1.396 | 1.609 | 1.733 | 0.223 | 0.311 | 5.815 | 4.987 | 4.274 | 4.132 | 4.214 | 4.057 | 3.798 |
Long Term Investments
| 0.113 | -4.047 | -4.355 | -4.983 | -7.938 | -8.002 | 0.002 | -6.753 | -5.922 | 0.004 | -13.235 | -29.226 | -3.17 | -0.488 | -0.391 | 0 | -0.914 | -0.845 | -2.389 | 0.015 |
Tax Assets
| 0.005 | 0.022 | 0.014 | 0.017 | 0.028 | 0.054 | 0.067 | 0.107 | 0.077 | 0.03 | 0.004 | 0.002 | 10 | 1.849 | 1.937 | 2.01 | 1.954 | 2.099 | 2.067 | 1.938 |
Other Non-Current Assets
| 0.025 | 4.105 | 4.413 | 5.041 | 7.997 | 8.003 | 0.001 | 7.137 | 6.52 | -0.003 | 15.232 | 37.045 | -0.001 | 0.499 | 0.4 | 0.012 | 0.923 | 0.856 | 2.404 | -0.001 |
Total Non-Current Assets
| 1.087 | 1.115 | 0.629 | 2.478 | 4.159 | 5.657 | 7.541 | 2.403 | 2.853 | 2.497 | 4.24 | 8.476 | 7.256 | 14.206 | 13.393 | 12.748 | 13.298 | 13.179 | 12.999 | 12.552 |
Total Assets
| 12.92 | 11.015 | 9.613 | 10.777 | 17.372 | 17.887 | 18.895 | 12.989 | 11.728 | 14.508 | 28.302 | 40.007 | 71.472 | 29.383 | 27.399 | 27.107 | 27.338 | 27.32 | 27.851 | 22.759 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 0.465 | 0.676 | 0.577 | 0.612 | 0.869 | 0.518 | 0.414 | 0.979 | 0.326 | 0.529 | 0.341 | 0.362 | 3.045 | 1.854 | 1.409 | 1.321 | 1.419 | 1.798 | 1.676 | 1.135 |
Short Term Debt
| 0.275 | 0.257 | 0.066 | 0.256 | 0.228 | 0.017 | 0.017 | 0 | 0.128 | 0.256 | 0.383 | 0.384 | 4.906 | 1.84 | 10.236 | 1.098 | 1.042 | 1.383 | 0.901 | 0.917 |
Tax Payables
| 0.4 | 0.139 | 0.18 | 0.031 | 0.109 | 0.013 | 0.008 | 0.004 | 0 | 0.054 | 0.065 | 0 | 4.528 | 0 | 0 | 0 | 0.183 | 0.192 | 0 | 0 |
Deferred Revenue
| 0 | 0.25 | 1.452 | 1.1 | 1.278 | 0.013 | 0.008 | 0 | 0 | 0.054 | 4.918 | 0 | 4.528 | 0.05 | 0 | 0 | 0.183 | 0.192 | 0 | 0 |
Other Current Liabilities
| 1.918 | 1.79 | 1.326 | 1.041 | 1.171 | 1.008 | 0.831 | 0.839 | 0.785 | 0.735 | 3.856 | 3.769 | 6.057 | 3.286 | -1.64 | 3.403 | 3.528 | 3.106 | 2.492 | 2.011 |
Total Current Liabilities
| 3.058 | 2.862 | 2.149 | 1.94 | 2.377 | 1.569 | 1.278 | 1.822 | 1.239 | 1.628 | 5.644 | 4.515 | 18.536 | 6.98 | 10.005 | 5.822 | 6.172 | 6.479 | 5.068 | 4.063 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0.427 | 0.686 | 0.155 | 0.125 | 0.059 | 0.042 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0.09 | 8.545 | 3.854 | 7.992 | 8.26 | 6.317 | 7.26 | 3.197 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0.077 |
Deferred Tax Liabilities Non-Current
| 0.002 | 0.002 | 0.002 | 0.003 | 0.352 | 0.38 | 0.311 | 0.412 | 0.176 | 0.2 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0.095 | 0.093 | 0.093 |
Other Non-Current Liabilities
| 0.007 | 0.007 | 0.007 | 0.006 | 0.004 | 0.004 | 0.004 | 0.005 | 0.003 | 0.003 | 0 | 0 | 0 | 0.855 | 0.791 | 0.801 | 0.982 | 1.014 | 1.091 | 1.19 |
Total Non-Current Liabilities
| 0.436 | 0.695 | 0.164 | 0.134 | 0.415 | 0.426 | 0.374 | 0.417 | 0.179 | 0.203 | 0.208 | 0 | 0.09 | 9.4 | 4.645 | 8.793 | 9.324 | 7.426 | 8.533 | 4.557 |
Total Liabilities
| 3.494 | 3.557 | 2.313 | 2.074 | 2.792 | 1.995 | 1.652 | 2.239 | 1.418 | 1.831 | 5.852 | 4.515 | 18.626 | 16.38 | 14.65 | 14.615 | 15.496 | 13.905 | 13.601 | 8.62 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.348 | 2.315 | 2.315 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 |
Retained Earnings
| 3.837 | 1.777 | 0.979 | 2.468 | 7.175 | 8.76 | 10.259 | 4.146 | 5.581 | 8.439 | 17.347 | 29.951 | 36.24 | -1.469 | -1.53 | -1.917 | -2.814 | -1.312 | -1.086 | -1.127 |
Accumulated Other Comprehensive Income/Loss
| 3.238 | 3.33 | 3.971 | 3.885 | 6.449 | 6.287 | 5.548 | 5.278 | 2.415 | 2.082 | 2.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0.025 | 0 | -0.001 | 0 | -1.395 | 0 | 0 | 0 | 0 | -0.001 | 0 | 3.226 | 14.291 | 0 | 0 | 0 | 0.174 | 0.174 | 13.016 | 13.067 |
Total Shareholders Equity
| 9.4 | 7.457 | 7.299 | 8.703 | 14.579 | 15.892 | 17.243 | 10.75 | 10.31 | 12.676 | 22.45 | 35.492 | 52.846 | 13.003 | 12.749 | 12.492 | 11.842 | 13.415 | 14.25 | 14.139 |
Total Equity
| 9.4 | 7.457 | 7.299 | 8.703 | 14.579 | 15.892 | 17.243 | 10.75 | 10.31 | 12.676 | 22.45 | 35.492 | 52.846 | 13.003 | 12.749 | 12.492 | 11.842 | 13.415 | 14.25 | 14.139 |
Total Liabilities & Shareholders Equity
| 12.919 | 11.014 | 9.612 | 10.777 | 17.371 | 17.887 | 18.895 | 12.989 | 11.728 | 14.507 | 28.302 | 40.007 | 71.472 | 29.383 | 27.399 | 27.107 | 27.338 | 27.32 | 27.851 | 22.759 |