Biohit Oyj
HEL:BIOBV.HE
1.95 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.8 | 1.8 | 3 | 3.027 | 1.7 | 1.7 | 2.122 | 2.122 | 1.6 | 1.6 | 1.102 | 1.102 | 1 | 1 | 1.038 | 1.038 | 1 | 1 | 1.325 | 1.325 | 1.3 | 1.3 | 1.375 | 1.375 | 1.3 | 1.3 | 1.339 | 1.339 | 0.5 | 0.5 | 0.597 | 0.597 | 0.5 | 0.5 | 0.723 | 0.7 | 0.7 | 0.7 | 0.608 | 0.5 | 0.6 | 7.4 | 0.467 | 0.5 | 0.3 | 3 | 0.248 | 0.3 | 2 | 1.5 | 47.915 | 2 | 1.6 | 1.4 | 1.659 | 1.7 | 2 | 1.6 | 1.58 |
Short Term Investments
| 3.2 | 0 | 3.8 | 3.787 | 3.9 | 3.9 | 4.105 | 4.105 | 4.2 | 4.2 | 4.413 | 4.413 | 4.6 | 4.7 | 5.041 | 5.041 | 4.8 | 4.8 | 7.996 | 7.996 | 8.1 | 8.1 | 8.003 | 8.003 | 8.1 | 8.1 | 7.375 | 7.375 | 6.5 | 6.5 | 7.134 | 7.134 | 7.6 | 7.6 | 6.518 | 7.7 | 8.3 | 8.4 | 9.81 | 10.1 | 11.4 | 15.4 | 15.239 | 16.5 | 18 | 26.6 | 30.233 | 30.9 | 0 | 51 | 10 | 1.7 | 0 | 0.5 | 0.5 | 0.6 | 0 | 0 | 0.4 |
Cash and Short Term Investments
| 5 | 1.8 | 6.8 | 6.814 | 5.6 | 5.6 | 6.227 | 6.227 | 5.8 | 5.8 | 5.515 | 5.515 | 5.6 | 5.7 | 6.079 | 6.079 | 5.8 | 5.8 | 9.321 | 9.321 | 9.4 | 9.4 | 9.378 | 9.378 | 9.4 | 9.4 | 8.714 | 8.714 | 7 | 7 | 7.731 | 7.731 | 8.1 | 8.1 | 7.241 | 8.4 | 9 | 9.1 | 10.418 | 10.6 | 12 | 22.8 | 15.706 | 17 | 18.3 | 29.6 | 30.481 | 31.2 | 2 | 52.5 | 57.915 | 3.7 | 1.6 | 1.9 | 2.159 | 2.3 | 2 | 1.6 | 1.98 |
Net Receivables
| 6.9 | 6.9 | 3.657 | 3.657 | 5.1 | 5.1 | 2.34 | 2.34 | 3.5 | 3.5 | 0 | 2.259 | 1.4 | 1.4 | 0 | 0.868 | 1.5 | 1.5 | 2.595 | 2.595 | 2.7 | 2.7 | 0 | 1.654 | 2.1 | 2.1 | 1.959 | 1.617 | 3.4 | 3.4 | 1.663 | 1.663 | 0 | 1.8 | 0.755 | 0.9 | 1.6 | 1.1 | 0.482 | 1.3 | 0.9 | 0 | 0.512 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1.1 | 1.1 | 0.9 | 0.89 | 0.7 | 0.7 | 0.92 | 0.92 | 0.8 | 0.8 | 0.75 | 0.75 | 1 | 1 | 0.903 | 0.903 | 1.3 | 1.3 | 0.99 | 0.99 | 0.9 | 0.9 | 0.826 | 0.826 | 0.7 | 0.7 | 0.681 | 0.681 | 0.9 | 0.9 | 0.864 | 0.864 | 0.7 | 0.7 | 0.637 | 0.7 | 0.7 | 0.9 | 0.816 | 1 | 0.8 | 0.7 | 0.646 | 0.6 | 0.7 | 0.5 | 0.444 | 0.4 | 0.3 | 0.4 | 0.319 | 6.4 | 5.8 | 5.5 | 5.238 | 5.2 | 5.2 | 5.3 | 5.138 |
Other Current Assets
| -0.1 | 3.1 | 0.472 | 0.472 | 0 | 0 | 0.413 | 0.413 | 0 | 0 | 2.719 | 0.461 | 0 | 0 | 0 | 0.449 | 0 | 0 | 0.57 | 0.307 | 0 | 0 | 0.371 | 0.371 | 0 | 0 | 0 | 0.342 | 0.1 | 0.1 | 0.328 | 0.328 | 1.7 | -0.1 | 0.242 | 0.1 | 0.1 | 0 | 0.294 | 0 | 0 | 0.7 | 7.191 | 0 | 0.8 | 0.5 | 0.606 | 1.1 | 32.6 | 3.4 | 5.982 | 7.6 | 8.2 | 8.5 | 7.78 | 7.6 | 8.5 | 8.3 | 6.888 |
Total Current Assets
| 12.9 | 12.9 | 11.8 | 11.833 | 11.4 | 11.4 | 9.9 | 9.9 | 10.1 | 10.1 | 8.984 | 8.985 | 8.1 | 8.1 | 8.299 | 8.299 | 8.6 | 8.6 | 13.213 | 13.213 | 13 | 13 | 12.229 | 12.229 | 12.2 | 12.2 | 11.354 | 11.354 | 11.4 | 11.4 | 10.586 | 10.586 | 10.5 | 10.5 | 8.875 | 10.1 | 11.4 | 11.1 | 12.011 | 12.9 | 13.7 | 24.2 | 24.062 | 18.8 | 19.8 | 30.6 | 31.531 | 32.7 | 34.9 | 56.3 | 64.216 | 17.7 | 15.6 | 15.9 | 15.177 | 15.1 | 15.7 | 15.2 | 14.006 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.8 | 0.8 | 0.7 | 0.766 | 0.8 | 0.8 | 0.993 | 0.993 | 1.2 | 1.2 | 0.42 | 0.42 | 0.6 | 0.6 | 0.64 | 0.64 | 0.6 | 0.6 | 0.672 | 0.672 | 0.8 | 0.8 | 0.557 | 0.557 | 0.7 | 0.7 | 0.708 | 0.708 | 0.8 | 0.8 | 0.716 | 0.717 | 0.8 | 0.8 | 0.782 | 0.9 | 0.9 | 0.9 | 0.857 | 0.4 | 0.5 | 0.5 | 0.506 | 0.5 | 0.6 | 0.4 | 0.432 | 0 | 0.2 | 0.1 | 0.116 | 7.9 | 8 | 6.3 | 6.531 | 6.7 | 6.7 | 6.8 | 6.46 |
Goodwill
| 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | 2.6 | 2.6 | 2.638 | 2.6 | 2.6 | 2.6 | 2.638 |
Intangible Assets
| 0.4 | 0.4 | 0.183 | 0.183 | 0.1 | 0 | 0.042 | 0.041 | 0.1 | 0.1 | 0.137 | 0.137 | 0.9 | 0.9 | 1.763 | 1.763 | 2.6 | 2.6 | 3.4 | 3.401 | 4.2 | 4.2 | 5.045 | 5.045 | 6 | 6 | 6.763 | 6.764 | 8 | 8 | 1.196 | 1.196 | 1.3 | 1.3 | 1.396 | 1.5 | 1.5 | 1.6 | 1.609 | 1.9 | 1.9 | 1.8 | 1.733 | 1.2 | 2.3 | 0.2 | 0.223 | 0.2 | 0.3 | 0 | 0 | 3.7 | 3.6 | 3.5 | 3.177 | 2.8 | 2.8 | 2.5 | 2.349 |
Goodwill and Intangible Assets
| 0.4 | 0.4 | 0.2 | 0.183 | 0.1 | 0 | 0.042 | 0.041 | 0.1 | 0.1 | 0.137 | 0.137 | 0.9 | 0.9 | 1.763 | 1.763 | 2.6 | 2.6 | 3.4 | 3.401 | 4.2 | 4.2 | 5.045 | 5.045 | 6 | 6 | 6.763 | 6.764 | 8 | 8 | 1.196 | 1.196 | 1.3 | 1.3 | 1.396 | 1.5 | 1.5 | 1.6 | 1.609 | 1.9 | 1.9 | 1.8 | 1.733 | 1.2 | 2.3 | 0.2 | 0.223 | 0.2 | 0.3 | 0.3 | 0.311 | 6.3 | 6.2 | 6.1 | 5.815 | 5.4 | 5.4 | 5.1 | 4.987 |
Long Term Investments
| 0.1 | 0 | 0.1 | 0.118 | -3.8 | 0.1 | -4.047 | 0.058 | -4.1 | 0.1 | -4.355 | 0.058 | -4.5 | 0.1 | -4.983 | 0.058 | -4.7 | 0.1 | -7.938 | 0.058 | -8 | 0.1 | -8.002 | 0.001 | 0 | 0 | 0.002 | 0 | -8 | 0 | -6.753 | 0.381 | -7.4 | 0.2 | -5.922 | -7 | -1.5 | 0 | 0.004 | -9.2 | -10.5 | -14.4 | -13.235 | -15.5 | 0 | -18.8 | -29.226 | 0 | 0 | 0 | -3.17 | 0 | 0 | 0 | -0.488 | 0 | 0 | 0 | -0.391 |
Tax Assets
| -0.4 | 0 | -0 | 0 | 3.9 | 0 | 0.022 | 0 | 0 | 0 | 0.014 | 0 | 4.6 | 0 | 0.017 | 0 | -2.6 | 0 | 0.028 | 0 | 0.1 | 0 | 0.054 | 0 | 0.1 | 0 | 0.067 | 0 | 0.1 | 0 | 0.107 | 0 | 0.1 | 0 | 0.077 | 0.1 | 0.1 | 0 | 0.03 | 10.1 | -1.9 | 15.4 | 0.004 | -1.2 | 0 | 26.6 | 0.002 | 0 | 0 | 0 | 10 | 1.7 | 1.8 | 1.9 | 1.849 | 1.8 | 1.9 | 1.9 | 1.937 |
Other Non-Current Assets
| 0 | 0.1 | 0.1 | 0.02 | 0.1 | 0.2 | 4.105 | 0.023 | 4.1 | -0.1 | 4.413 | 0.013 | 0.1 | 0 | 5.041 | 0.017 | 7.4 | -0.1 | 7.997 | 0.028 | 8 | 0 | 8.003 | 0.055 | -0.1 | 0 | 0.001 | 0.069 | 8 | 0.1 | 7.137 | 0.109 | 7.5 | 0 | 6.52 | 7.7 | 1.5 | 0.1 | -0.003 | 0.1 | 13.3 | -0.1 | 15.232 | 25.5 | 7.8 | 0.1 | 37.045 | 8 | 6.8 | 6.9 | -0.001 | 0.1 | 0.1 | 0 | 0.499 | 0.1 | 0 | 0.1 | 0.4 |
Total Non-Current Assets
| 1.3 | 1.3 | 1.1 | 1.087 | 1.1 | 1.1 | 1.115 | 1.115 | 1.3 | 1.3 | 0.629 | 0.628 | 1.7 | 1.6 | 2.478 | 2.478 | 3.3 | 3.2 | 4.159 | 4.159 | 5.1 | 5.1 | 5.657 | 5.658 | 6.7 | 6.7 | 7.541 | 7.541 | 8.9 | 8.9 | 2.403 | 2.403 | 2.3 | 2.3 | 2.853 | 3.2 | 2.5 | 2.6 | 2.497 | 3.3 | 3.3 | 3.2 | 4.24 | 10.5 | 10.7 | 8.5 | 8.476 | 8.2 | 7.3 | 7.3 | 7.256 | 16 | 16.1 | 14.3 | 14.206 | 14 | 14 | 13.9 | 13.393 |
Total Assets
| 14.2 | 14.2 | 12.9 | 12.92 | 12.5 | 12.5 | 11.015 | 11.015 | 11.4 | 11.4 | 9.613 | 9.613 | 9.8 | 9.7 | 10.777 | 10.777 | 11.8 | 11.8 | 17.372 | 17.372 | 18.1 | 18.1 | 17.887 | 17.887 | 18.9 | 18.9 | 18.895 | 18.895 | 20.3 | 20.3 | 12.989 | 12.989 | 12.8 | 12.8 | 11.728 | 13.3 | 13.9 | 13.7 | 14.508 | 16.2 | 17 | 27.5 | 28.302 | 29.3 | 30.5 | 39.1 | 40.007 | 40.9 | 42.2 | 63.6 | 71.472 | 33.7 | 31.7 | 30.2 | 29.383 | 29.1 | 29.7 | 29.1 | 27.399 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.8 | 0.8 | 0.465 | 0.465 | 0.6 | 0.6 | 0.676 | 0.676 | 0.5 | 0.5 | 0.577 | 0.577 | 0.5 | 0.5 | 0.612 | 0.612 | 0.6 | 0.6 | 0.869 | 0.869 | 0.6 | 0.6 | 0.518 | 0.518 | 0.3 | 0.3 | 0.414 | 0.414 | 0.8 | 0.8 | 0.979 | 0.979 | 0.7 | 0.7 | 0.326 | 0.4 | 0.8 | 0.5 | 0.529 | 0.4 | 0.3 | 0.3 | 0.341 | 0.4 | 0.6 | 0.3 | 0.362 | 0.4 | 0.3 | 1.6 | 3.045 | 2.5 | 2.3 | 2.7 | 1.854 | 2.1 | 2.1 | 1.8 | 1.409 |
Short Term Debt
| 0.3 | 0.3 | 0.275 | 0.275 | 0.3 | 0.3 | 0.257 | 0.257 | 0.3 | 0.3 | 0.066 | 0.066 | 0.2 | 0.2 | 0.82 | 0.256 | 0.2 | 0.2 | 0.228 | 0.228 | 0.2 | 0.2 | 0.017 | 0.017 | 0 | 0 | 0.017 | 0.017 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.128 | 0.1 | 0.1 | 0.1 | 0.256 | 0.3 | 0.3 | 0.3 | 0.384 | 0.4 | 0.4 | 0.4 | 0.384 | 0.4 | 0.4 | 0.4 | 4.906 | 1.2 | 1.2 | 1 | 1.84 | 5 | 4.8 | 4.7 | 10.236 |
Tax Payables
| 0.6 | 0 | 0.4 | 0 | 0.4 | 0 | 0.139 | 0 | 0.2 | 0 | 0.18 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0.109 | 0 | 0.1 | 0 | 0.013 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.1 | 0.1 | 0.1 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0.5 | 4.5 | 4.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.6 | 0 | 0.4 | 0 | 0.4 | 0 | 0.25 | 0 | 0 | 0 | 1.452 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 1.278 | 0 | 0.1 | 0 | 0.013 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 1 | 1 | 1.1 | 4.918 | 1 | 0 | 0 | 0 | 0 | 0.5 | 4.5 | 4.528 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.7 | 1.9 | 1.918 | 2.319 | 1.3 | 2.1 | 1.79 | 1.929 | 1.8 | 2 | 1.324 | 1.504 | 1.2 | 1.2 | 1.01 | 1.072 | 1.3 | 1.3 | 1.171 | 1.28 | 1.2 | 1.4 | 1.021 | 1.034 | 1.2 | 1.2 | 0.831 | 0.847 | 0.8 | 0.8 | 0.839 | 0.843 | 0.8 | 0.9 | 0.785 | 0.9 | 1 | 0.8 | 0.789 | 1.6 | 0.7 | 0.6 | 4.854 | 4.8 | 5 | 3.8 | 3.769 | 3.8 | 3.8 | 5.1 | 6.057 | 3.7 | 4.3 | 4.4 | 3.286 | 3.9 | 4.1 | 4 | -1.64 |
Total Current Liabilities
| 3 | 3 | 3.1 | 3.059 | 3 | 3 | 2.862 | 2.862 | 2.8 | 2.8 | 2.149 | 2.147 | 1.9 | 1.9 | 1.94 | 1.94 | 2.1 | 2.1 | 2.377 | 2.377 | 2.2 | 2.2 | 1.569 | 1.569 | 1.5 | 1.5 | 1.278 | 1.278 | 1.6 | 1.6 | 1.822 | 1.822 | 1.6 | 1.6 | 1.239 | 1.4 | 1.9 | 1.4 | 1.628 | 2.4 | 2.4 | 2.2 | 5.644 | 5.6 | 6 | 4.5 | 4.515 | 4.6 | 5 | 11.6 | 18.536 | 7.4 | 7.8 | 8.1 | 6.98 | 11 | 11 | 10.5 | 10.005 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.4 | 0.4 | 0.427 | 0.427 | 0.5 | 0.5 | 0.686 | 0.686 | 0.8 | 0.8 | 0.155 | 0.162 | 0.2 | 0.2 | 0.125 | 0.131 | 0.1 | 0.1 | 0.059 | 0.059 | 0.1 | 0.1 | 0.042 | 0.042 | 0.1 | 0.1 | 0.059 | 0.059 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 9.8 | 10.2 | 8.1 | 8.545 | 4.5 | 4.7 | 4.8 | 3.854 |
Deferred Revenue Non-Current
| 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.002 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.352 | 0 | 0.4 | 0 | 0.38 | 0 | 0.5 | 0 | 0.311 | 0 | 0.4 | 0 | 0.412 | 0 | 0.3 | 0 | 0.176 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0.007 | 0.008 | 0 | 0 | 0.007 | 0.009 | -0.1 | -0.1 | 0.011 | 0.004 | 0 | 0 | 0.006 | 0.003 | 0 | 0 | 0.004 | 0.356 | -0.1 | 0.3 | 0.384 | 0.384 | -0.1 | 0.4 | 0.004 | 0.315 | 0 | 0.4 | 0.005 | 0 | 0 | 0 | 0.179 | 0 | 0 | 0 | 0.203 | 0 | 0 | 0.1 | -0.001 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0.7 | 0.5 | 0.9 | 0.855 | 0.8 | 0.8 | 0.8 | 0.791 |
Total Non-Current Liabilities
| 0.4 | 0.4 | 0.4 | 0.435 | 0.5 | 0.5 | 0.695 | 0.695 | 0.7 | 0.7 | 0.164 | 0.166 | 0.2 | 0.2 | 0.134 | 0.134 | 0.1 | 0.1 | 0.415 | 0.415 | 0.4 | 0.4 | 0.426 | 0.426 | 0.5 | 0.5 | 0.374 | 0.374 | 0.5 | 0.5 | 0.417 | 0 | 0.3 | 0 | 0.179 | 0.2 | 0.2 | 0.2 | 0.203 | 0.2 | 0.2 | 0.3 | 0.208 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0.09 | 10.8 | 11 | 9 | 9.4 | 5.3 | 5.5 | 5.6 | 4.645 |
Total Liabilities
| 3.4 | 3.4 | 3.5 | 3.494 | 3.5 | 3.5 | 3.557 | 3.557 | 3.5 | 3.5 | 2.313 | 2.313 | 2.1 | 2.1 | 2.074 | 2.074 | 2.2 | 2.2 | 2.792 | 2.792 | 2.6 | 2.6 | 1.995 | 1.995 | 2 | 2 | 1.652 | 1.652 | 2.1 | 2.1 | 2.239 | 1.822 | 1.9 | 1.6 | 1.418 | 1.6 | 2.1 | 1.6 | 1.831 | 2.6 | 2.6 | 2.5 | 5.852 | 5.6 | 6.1 | 4.6 | 4.515 | 4.6 | 5 | 11.7 | 18.626 | 18.2 | 18.8 | 17.1 | 16.38 | 16.3 | 16.5 | 16.1 | 14.65 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0.9 | 0 | 0 | 5.7 | 0 | 4.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2.4 | 2.4 | 2.4 | 2.35 | 2.4 | 2.4 | 2.35 | 2.35 | 2.4 | 2.4 | 2.35 | 2.35 | 2.4 | 2.4 | 2.35 | 2.35 | 2.4 | 2.4 | 2.35 | 2.35 | 2.4 | 2.4 | 2.35 | 2.35 | 2.4 | 2.4 | 2.35 | 2.35 | 2.4 | 2.4 | 2.35 | 2.35 | 2.4 | 2.4 | 2.35 | 2.4 | 2.4 | 2.4 | 2.35 | 2.4 | 2.4 | 2.4 | 2.348 | 2.3 | 2.3 | 2.3 | 2.315 | 2.3 | 2.3 | 2.3 | 2.315 | 2.3 | 2.2 | 2.2 | 2.199 | 2.2 | 2.2 | 2.2 | 2.199 |
Retained Earnings
| 5.1 | 5.1 | 3.8 | 3.837 | 3.3 | 3.3 | 1.777 | 1.777 | 2 | 2 | 0.979 | 0.979 | 1.4 | 1.4 | 2.468 | 2.468 | 2.2 | 3.5 | 7.175 | 5.78 | 8.1 | 6.6 | 8.76 | 7.255 | 9.9 | 8.4 | 10.259 | 9.345 | 11.4 | 10.4 | 4.146 | 3.122 | 4.3 | 3.7 | 5.581 | 7 | 7.1 | 7.6 | 8.439 | 9.6 | 10.5 | 19.6 | 17.347 | 20.2 | 21 | 29 | 29.951 | 30.6 | 31.5 | 35.3 | 36.24 | -1.1 | -1.6 | -1.4 | -1.469 | -1.5 | -1.3 | -1.4 | -1.53 |
Accumulated Other Comprehensive Income/Loss
| 3.3 | 3.3 | -0.1 | 3.239 | 3.3 | 3.3 | 5.031 | 3.331 | 5 | 3.5 | 5 | 3.971 | 5 | 3.8 | 5.05 | 3.885 | 5 | 3.7 | 5.054 | 6.45 | 5 | 6.5 | 6.287 | 6.287 | 6.1 | 6.1 | 5.548 | 5.548 | 5.4 | 5.4 | 5.278 | 5.278 | 4.8 | 4.8 | 2.415 | 2.3 | 2.3 | 2 | 2.082 | 1.6 | 1.5 | 3 | 2.755 | 1.2 | 1.2 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | -0.025 | 0 | 0 | -5.7 | -1.701 | -4.127 | -1.6 | 0 | -1.03 | 0 | -1.1 | 0 | -1.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.4 | 0 | 0.1 | -0.195 | 0 | 0 | 0 | 0 | 1.1 | 1.1 | 3.2 | 3.226 | 3.4 | 3.4 | 14.3 | 14.291 | 14.3 | 12.3 | 12.3 | 12.273 | -0.3 | 12.3 | 12.2 | 12.08 |
Total Shareholders Equity
| 10.8 | 10.8 | 9.4 | 9.426 | 9 | 9 | 7.457 | 7.458 | 7.8 | 7.9 | 7.299 | 7.3 | 7.7 | 7.6 | 8.703 | 8.703 | 9.6 | 9.6 | 14.579 | 14.58 | 15.5 | 15.5 | 15.892 | 15.892 | 17 | 16.9 | 17.243 | 17.243 | 18.2 | 18.2 | 10.75 | 10.75 | 10.9 | 10.9 | 10.31 | 11.8 | 11.8 | 12.1 | 12.676 | 13.6 | 14.4 | 25 | 22.45 | 23.6 | 24.4 | 34.5 | 35.492 | 36.3 | 37.2 | 51.9 | 52.846 | 15.5 | 12.9 | 13.1 | 13.003 | 0.4 | 13.2 | 13 | 12.749 |
Total Equity
| 10.8 | 10.8 | 9.4 | 9.426 | 9 | 9 | 7.457 | 7.458 | 7.8 | 7.9 | 7.299 | 7.3 | 7.7 | 7.6 | 8.703 | 8.703 | 9.6 | 9.6 | 14.579 | 14.58 | 15.5 | 15.5 | 15.892 | 15.892 | 17 | 16.9 | 17.243 | 17.243 | 18.2 | 18.2 | 10.75 | 10.75 | 10.9 | 10.9 | 10.31 | 11.8 | 11.8 | 12.1 | 12.676 | 13.6 | 14.4 | 25 | 22.45 | 23.6 | 24.4 | 34.5 | 35.492 | 36.3 | 37.2 | 51.9 | 52.846 | 15.5 | 12.9 | 13.1 | 13.003 | 12.8 | 13.2 | 13 | 12.749 |
Total Liabilities & Shareholders Equity
| 14.2 | 14.2 | 12.9 | 12.92 | 12.5 | 12.5 | 11.014 | 11.015 | 11.3 | 11.4 | 9.612 | 9.613 | 9.8 | 9.7 | 10.777 | 10.777 | 11.8 | 11.8 | 17.371 | 17.372 | 18.1 | 18.1 | 17.887 | 17.887 | 19 | 18.9 | 18.895 | 18.895 | 20.3 | 20.3 | 12.989 | 12.572 | 12.8 | 12.5 | 11.728 | 13.4 | 13.9 | 13.7 | 14.507 | 16.2 | 17 | 27.5 | 28.302 | 29.2 | 30.5 | 39.1 | 40.007 | 40.9 | 42.2 | 63.6 | 71.472 | 33.7 | 31.7 | 30.2 | 29.383 | 29.1 | 29.7 | 29.1 | 27.399 |