Bharat Heavy Electricals Limited

NSE:BHEL.NS

233.39 (INR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operating Activities:
Net Income 2,822.24,794.44,704.6-35,959.3-6,590.718,50112,148.75,855.7-14,464.821,872.950,776.895,307.1103,672.390,656.866,208.948,379.544,303.937,360.725,643.5215,816.35610,147.528
Depreciation & Amortization 2,4892,603.43,141.24,732.55,032.74,757.47,873.38,497.99,426.110,823.49,913.99,579.58,059.15,466.94,604.63,430.72,972.12,729.72,459.2212,188.6561,980.432
Deferred Income Tax 000000000000000000000
Stock Based Compensation 000000000000000000000
Change In Working Capital -34,446.1-11,059.35,885.326,283.9-29,700.8-72,969.3-32,713.3-13,890.6-5,087.7-18,247.9-5,693.7-59,008-85,229-31,293.4-27,151.313,765.118,637.95,975.8-780.868-2,954.1428,495.151
Accounts Receivables -24,829.4-22,786.1-7,130.327,041.917,530.5-47,015.3-63,409.1700-2,250.99,563.1-11,353.3-46,390.8000000000
Inventory -5,030.4-1,9246,03415,367.1-10,951.2-19,421.610,003.422,287.73,741.1-3,534.520,390.517,676.2-26,159.1-17,445.5-13,917.9-21,080.9-15,187.3-4,733-8,282.633-8,122.237-1,028.275
Accounts Payables -9,625.621,036.813,009.6-13,407.9-21,784.69,816.517,439.2-907.9305.3000000000000
Other Working Capital 5,039.3-7,386-6,028-2,717.2-14,495.5-16,348.9-42,716.7-36,178.3-8,828.8-14,713.4-26,084.2-76,684.2-59,069.9-13,847.9-13,233.434,84633,825.210,708.87,501.7655,168.0959,523.426
Other Non Cash Items 34,991.2-3,753.7-7,128.610,558.92,343.610,853.922,5824,897.713,244-6,236.5-9,877-28,366.8-33,508.7-37,839.4-27,361.2-30,943.5-31,134.9-17,852.5-11,083.568-6,868.002-3,667.941
Operating Cash Flow -38,607.1-7,415.26,602.55,616-28,915.2-38,8579,890.75,360.73,117.68,211.945,12017,511.8-7,006.326,990.916,30134,631.834,77928,213.716,238.3058,182.86816,955.17
Investing Activities:
Investments In Property Plant And Equipment -2,325-1,884-1,693.8-2,503.5-4,345-4,253.4-2,812.5-3,556.7-13,674.7-3,256.3-16,041.3-17,553-15,854.8-21,860.7-17,279.3-13,561.7-7,029.7-4,423.6-3,014.932-1,915.862-1,724.209
Acquisitions Net 89.277.6691,585.62.7173-747.2365.5323.90-1,081.8000000000828.503
Purchases Of Investments 0-77.6-12,511.2-1,599.8-17,067-17,357.8-747.2-8,816.6-2,524.80000-53.6000000-1,950
Sales Maturities Of Investments 11,134.913,842-6914.217,064.617,172.26,371.2365.5000.231500000002001,750
Other Investing Activites 15,633.62,846.62,951.82,078.522,710.723,449.66,800.66,567.58,969.89,760.38,444.36,108.610,039.57,522.37,861.518,236.67,155.16,550.24,580.0032,068.3432,191.412
Investing Cash Flow 8,899.114,804.6-11,253.2-42518,36619,183.69,612.13,376.3-4,704.96,504-8,678.6-11,129.4-5,815.3-14,392-9,417.84,674.9125.42,126.61,565.071352.4811,095.706
Financing Activities:
Debt Repayment -34,230-6,400-887.8-996.7-25,037.8-25,024.9-461.6-500.8-860-28,062.4-19,904.5-22,674.500-207.1-1,331.50-4,693.60-28.6330
Common Stock Issued 00000-25,024.9000000000000000
Common Stock Repurchased 00000-16,282.9000000000000000
Dividends Paid -1,394.5-1,391.8-3-6.8-5,045.6-6,527.5-4,846.3-3,536.7-2,085.6-6,140.7-13,353.1-16,735-18,189.3-14,738.1-11,063.6-8,945.7-8,588.9-4,051.4-4,737.293-1,801.264-1,929.633
Other Financing Activities 28,295.18,681.4-2,404.1-2,954.646,703.872,802.9-1,827.6-1,136.86,168.8-29,285.918,586.421,459.71,290.2639-342.820,897.917,471.418,082.79,849.3944,478.0524,401.819
Financing Cash Flow 32,445889.6-3,294.9-3,958.116,620.4-57.3-6,673.9-4,673.54,083.2-35,426.65,233.34,724.7-16,899.1-14,099.1-11,613.510,620.78,882.59,337.75,112.1012,648.1552,472.186
Other Information:
Effect Of Forex Changes On Cash 0072.80.1-62.60000000.100-0.1-30,591.3-18,015.8-22,928.6-13,354.344-6,001.272-7,135.784
Net Change In Cash 45,806.68,279-7,872.81,2336,071.2-19,730.712,828.94,063.52,495.9-20,710.741,674.711,107.2-29,720.7-1,500.2-4,730.419,336.125,771.116,749.49,561.1335,182.23213,387.278
Cash At End Of Period 61,574.715,605.27,326.215,19914,028.67,957.427,688.1104,935.5101,984.999,489120,199.778,450.567,343.397,06498,564.2103,294.683,860.258,089.141,339.75431,778.62126,596.389