Bharat Heavy Electricals Limited
NSE:BHEL.NS
233.39 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||
Net Income
| 2,822.2 | 4,794.4 | 4,704.6 | -35,959.3 | -6,590.7 | 18,501 | 12,148.7 | 5,855.7 | -14,464.8 | 21,872.9 | 50,776.8 | 95,307.1 | 103,672.3 | 90,656.8 | 66,208.9 | 48,379.5 | 44,303.9 | 37,360.7 | 25,643.52 | 15,816.356 | 10,147.528 |
Depreciation & Amortization
| 2,489 | 2,603.4 | 3,141.2 | 4,732.5 | 5,032.7 | 4,757.4 | 7,873.3 | 8,497.9 | 9,426.1 | 10,823.4 | 9,913.9 | 9,579.5 | 8,059.1 | 5,466.9 | 4,604.6 | 3,430.7 | 2,972.1 | 2,729.7 | 2,459.221 | 2,188.656 | 1,980.432 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -34,446.1 | -11,059.3 | 5,885.3 | 26,283.9 | -29,700.8 | -72,969.3 | -32,713.3 | -13,890.6 | -5,087.7 | -18,247.9 | -5,693.7 | -59,008 | -85,229 | -31,293.4 | -27,151.3 | 13,765.1 | 18,637.9 | 5,975.8 | -780.868 | -2,954.142 | 8,495.151 |
Accounts Receivables
| -24,829.4 | -22,786.1 | -7,130.3 | 27,041.9 | 17,530.5 | -47,015.3 | -63,409.1 | 700 | -2,250.9 | 9,563.1 | -11,353.3 | -46,390.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -5,030.4 | -1,924 | 6,034 | 15,367.1 | -10,951.2 | -19,421.6 | 10,003.4 | 22,287.7 | 3,741.1 | -3,534.5 | 20,390.5 | 17,676.2 | -26,159.1 | -17,445.5 | -13,917.9 | -21,080.9 | -15,187.3 | -4,733 | -8,282.633 | -8,122.237 | -1,028.275 |
Accounts Payables
| -9,625.6 | 21,036.8 | 13,009.6 | -13,407.9 | -21,784.6 | 9,816.5 | 17,439.2 | -907.9 | 305.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 5,039.3 | -7,386 | -6,028 | -2,717.2 | -14,495.5 | -16,348.9 | -42,716.7 | -36,178.3 | -8,828.8 | -14,713.4 | -26,084.2 | -76,684.2 | -59,069.9 | -13,847.9 | -13,233.4 | 34,846 | 33,825.2 | 10,708.8 | 7,501.765 | 5,168.095 | 9,523.426 |
Other Non Cash Items
| 34,991.2 | -3,753.7 | -7,128.6 | 10,558.9 | 2,343.6 | 10,853.9 | 22,582 | 4,897.7 | 13,244 | -6,236.5 | -9,877 | -28,366.8 | -33,508.7 | -37,839.4 | -27,361.2 | -30,943.5 | -31,134.9 | -17,852.5 | -11,083.568 | -6,868.002 | -3,667.941 |
Operating Cash Flow
| -38,607.1 | -7,415.2 | 6,602.5 | 5,616 | -28,915.2 | -38,857 | 9,890.7 | 5,360.7 | 3,117.6 | 8,211.9 | 45,120 | 17,511.8 | -7,006.3 | 26,990.9 | 16,301 | 34,631.8 | 34,779 | 28,213.7 | 16,238.305 | 8,182.868 | 16,955.17 |
Investing Activities: | |||||||||||||||||||||
Investments In Property Plant And Equipment
| -2,325 | -1,884 | -1,693.8 | -2,503.5 | -4,345 | -4,253.4 | -2,812.5 | -3,556.7 | -13,674.7 | -3,256.3 | -16,041.3 | -17,553 | -15,854.8 | -21,860.7 | -17,279.3 | -13,561.7 | -7,029.7 | -4,423.6 | -3,014.932 | -1,915.862 | -1,724.209 |
Acquisitions Net
| 89.2 | 77.6 | 69 | 1,585.6 | 2.7 | 173 | -747.2 | 365.5 | 323.9 | 0 | -1,081.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 828.503 |
Purchases Of Investments
| 0 | -77.6 | -12,511.2 | -1,599.8 | -17,067 | -17,357.8 | -747.2 | -8,816.6 | -2,524.8 | 0 | 0 | 0 | 0 | -53.6 | 0 | 0 | 0 | 0 | 0 | 0 | -1,950 |
Sales Maturities Of Investments
| 11,134.9 | 13,842 | -69 | 14.2 | 17,064.6 | 17,172.2 | 6,371.2 | 365.5 | 0 | 0 | 0.2 | 315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 1,750 |
Other Investing Activites
| 15,633.6 | 2,846.6 | 2,951.8 | 2,078.5 | 22,710.7 | 23,449.6 | 6,800.6 | 6,567.5 | 8,969.8 | 9,760.3 | 8,444.3 | 6,108.6 | 10,039.5 | 7,522.3 | 7,861.5 | 18,236.6 | 7,155.1 | 6,550.2 | 4,580.003 | 2,068.343 | 2,191.412 |
Investing Cash Flow
| 8,899.1 | 14,804.6 | -11,253.2 | -425 | 18,366 | 19,183.6 | 9,612.1 | 3,376.3 | -4,704.9 | 6,504 | -8,678.6 | -11,129.4 | -5,815.3 | -14,392 | -9,417.8 | 4,674.9 | 125.4 | 2,126.6 | 1,565.071 | 352.481 | 1,095.706 |
Financing Activities: | |||||||||||||||||||||
Debt Repayment
| -34,230 | -6,400 | -887.8 | -996.7 | -25,037.8 | -25,024.9 | -461.6 | -500.8 | -860 | -28,062.4 | -19,904.5 | -22,674.5 | 0 | 0 | -207.1 | -1,331.5 | 0 | -4,693.6 | 0 | -28.633 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | -25,024.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -16,282.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1,394.5 | -1,391.8 | -3 | -6.8 | -5,045.6 | -6,527.5 | -4,846.3 | -3,536.7 | -2,085.6 | -6,140.7 | -13,353.1 | -16,735 | -18,189.3 | -14,738.1 | -11,063.6 | -8,945.7 | -8,588.9 | -4,051.4 | -4,737.293 | -1,801.264 | -1,929.633 |
Other Financing Activities
| 28,295.1 | 8,681.4 | -2,404.1 | -2,954.6 | 46,703.8 | 72,802.9 | -1,827.6 | -1,136.8 | 6,168.8 | -29,285.9 | 18,586.4 | 21,459.7 | 1,290.2 | 639 | -342.8 | 20,897.9 | 17,471.4 | 18,082.7 | 9,849.394 | 4,478.052 | 4,401.819 |
Financing Cash Flow
| 32,445 | 889.6 | -3,294.9 | -3,958.1 | 16,620.4 | -57.3 | -6,673.9 | -4,673.5 | 4,083.2 | -35,426.6 | 5,233.3 | 4,724.7 | -16,899.1 | -14,099.1 | -11,613.5 | 10,620.7 | 8,882.5 | 9,337.7 | 5,112.101 | 2,648.155 | 2,472.186 |
Other Information: | |||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 72.8 | 0.1 | -62.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | -30,591.3 | -18,015.8 | -22,928.6 | -13,354.344 | -6,001.272 | -7,135.784 |
Net Change In Cash
| 45,806.6 | 8,279 | -7,872.8 | 1,233 | 6,071.2 | -19,730.7 | 12,828.9 | 4,063.5 | 2,495.9 | -20,710.7 | 41,674.7 | 11,107.2 | -29,720.7 | -1,500.2 | -4,730.4 | 19,336.1 | 25,771.1 | 16,749.4 | 9,561.133 | 5,182.232 | 13,387.278 |
Cash At End Of Period
| 61,574.7 | 15,605.2 | 7,326.2 | 15,199 | 14,028.6 | 7,957.4 | 27,688.1 | 104,935.5 | 101,984.9 | 99,489 | 120,199.7 | 78,450.5 | 67,343.3 | 97,064 | 98,564.2 | 103,294.6 | 83,860.2 | 58,089.1 | 41,339.754 | 31,778.621 | 26,596.389 |