Bharat Heavy Electricals Limited
NSE:BHEL.NS
233.39 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 61,574.7 | 15,605.2 | 7,326.2 | 15,271.9 | 14,028.6 | 7,957.4 | 27,688.1 | 14,859.2 | 19,766.2 | 29,029.7 | 26,801.2 | 43,944.9 | 67,343.3 | 97,064 | 98,564.2 | 103,294.6 | 83,860.2 | 58,089.1 | 41,339.754 | 31,778.621 | 26,596.389 |
Short Term Investments
| 45,622.5 | 53,602.9 | 64,111.2 | 51,600 | 50,000.3 | 67,078 | 85,227.8 | 90,027.6 | 82,218.7 | 70,459.3 | 93,398.5 | 34,500 | 0 | 30,763.6 | 26,826.8 | 23,419.1 | 11,863.4 | 11,408.7 | 11,998.73 | 12,296.92 | 10,391.905 |
Cash and Short Term Investments
| 61,574.7 | 69,208.1 | 71,437.4 | 66,871.9 | 64,028.9 | 75,035.4 | 112,915.9 | 104,886.8 | 101,984.9 | 99,489 | 120,199.7 | 78,444.9 | 67,343.3 | 127,827.6 | 125,391 | 126,713.7 | 95,723.6 | 69,497.8 | 53,338.484 | 44,075.541 | 36,988.294 |
Net Receivables
| 47,853.8 | 33,547.3 | 141,579.2 | 144,617 | 163,944 | 123,350.3 | 238,081.4 | 233,069.9 | 226,099.3 | 289,784.7 | 305,650.3 | 316,958.5 | 265,305.3 | 275,104.6 | 207,926.1 | 160,715.3 | 119,748.7 | 96,958.2 | 71,680.649 | 59,721.422 | 46,084.804 |
Inventory
| 72,205.7 | 67,559 | 65,602.1 | 71,944.5 | 89,082.3 | 81,162.4 | 62,631.5 | 73,796.7 | 96,572.9 | 101,118.9 | 98,086.9 | 118,690.3 | 135,254.8 | 110,174.9 | 92,837.8 | 78,919.9 | 57,364 | 42,176.7 | 37,443.706 | 29,161.073 | 21,038.836 |
Other Current Assets
| 163,822.7 | 130,508.4 | 1.1 | 0.1 | 174,000.6 | 103,939 | 256,387.1 | 250,356.1 | 271,954.8 | 16.7 | 13.4 | 14.6 | 23,000.3 | 3,101.7 | 4,072.7 | 3,502.6 | 4,210.9 | 1,997 | 844.951 | 471.763 | 135.059 |
Total Current Assets
| 345,456.9 | 300,822.8 | 278,619.8 | 283,433.5 | 327,111.8 | 383,487.1 | 431,934.5 | 429,039.6 | 470,512.6 | 490,409.3 | 523,950.3 | 514,108.3 | 490,903.7 | 516,208.8 | 430,227.6 | 369,851.5 | 277,047.2 | 210,629.7 | 163,307.79 | 133,429.799 | 104,246.993 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 27,930.1 | 27,533.3 | 27,586.8 | 28,321.9 | 30,452.9 | 31,106 | 31,763.9 | 36,559.3 | 70,984.6 | 66,754.7 | 74,687.1 | 66,667.6 | 59,285.9 | 58,124.8 | 41,406.9 | 28,217.8 | 16,392.9 | 12,912.8 | 11,408.897 | 10,702.567 | 11,106.087 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,858.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 893.9 | 765 | 707.8 | 785.1 | 858.8 | 953 | 995.4 | 1,135.9 | 1,469.7 | 1,773.8 | 1,892.5 | 1,832.9 | 3,461.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 893.9 | 765 | 707.8 | 785.1 | 858.8 | 953 | 995.4 | 1,135.9 | 1,469.7 | 1,773.8 | 1,892.5 | 3,691.6 | 3,461.9 | 30,763.6 | 26,826.8 | 0 | 0 | 0 | 11,998.73 | 12,296.92 | 10,391.905 |
Long Term Investments
| 36,864.6 | 2,354.2 | 2,100.8 | 1,980.9 | 1,620.6 | 1,523.6 | -80,938.1 | -82,456.3 | -82,159.6 | -70,400.2 | -93,339.4 | -34,440.7 | 59.4 | -30,650.6 | -26,767.4 | -23,359.7 | -11,780.5 | -11,325.8 | -11,915.804 | -12,207.394 | -10,102.079 |
Tax Assets
| 42,012.6 | 34,226.2 | 35,300.8 | 36,712.4 | 27,658.7 | 35,226.1 | 36,324.3 | 38,461.9 | 31,459.2 | 22,294.2 | 19,759.2 | 15,558 | 15,494.8 | 22,881.1 | 15,286.2 | 18,410 | 13,379.3 | 9,351.6 | 6,737.204 | 5,182.79 | 4,985.188 |
Other Non-Current Assets
| 136,896.9 | 227,996.4 | 218,121.6 | 201,168.2 | 220,140.4 | 186,896.9 | 215,366.8 | 190,734.1 | 204,174 | 198,059.7 | 225,475.7 | 151,942.1 | 105,097.1 | 38.1 | 23.6 | 23,419.1 | 11,863.4 | 11,408.7 | 259.586 | 693.028 | 1,100.102 |
Total Non-Current Assets
| 244,598.1 | 292,875.1 | 283,817.8 | 268,968.5 | 280,731.4 | 255,705.6 | 203,512.3 | 184,434.9 | 225,927.9 | 218,482.2 | 228,475.1 | 203,418.6 | 183,399.1 | 81,157 | 56,776.1 | 46,687.2 | 29,855.1 | 22,347.3 | 18,488.613 | 16,667.911 | 17,481.203 |
Total Assets
| 590,055 | 593,697.9 | 562,437.6 | 552,402.1 | 607,843.2 | 639,192.7 | 635,446.8 | 613,474.5 | 696,440.5 | 708,886.8 | 752,425.7 | 717,527 | 674,302.8 | 597,365.8 | 487,003.7 | 416,538.7 | 306,902.3 | 232,977 | 181,796.403 | 150,097.71 | 121,728.196 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 86,962.4 | 98,958.3 | 77,495.9 | 66,825.7 | 88,975.2 | 113,809.8 | 105,892.5 | 87,158.8 | 90,501.8 | 90,877.1 | 88,331 | 97,538 | 103,691.7 | 96,702.5 | 76,098.6 | 965.2 | 388.7 | 866.8 | 1,759.074 | 1,262.434 | 924.799 |
Short Term Debt
| 88,329.1 | 54,197.6 | 47,948.1 | 48,974.8 | 50,045.9 | 25,329.7 | 525.5 | 663.4 | 916 | 1,532.1 | 27,282.2 | 14,659.2 | 867.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 910 | 0 | 34,920.6 | 62,523.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 30,701 | 40,735.6 | 41,907.9 | 81,623.9 | 83,209.1 | 45,873.2 | 102,657.2 | 109,330.6 | 107,667.7 | 119,033.5 | 124,245.6 | 148,475.8 | 26,702.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 47,335.5 | 39,622.9 | 46,359.6 | 6,174.6 | 4,538.2 | 45,794.2 | 13,039.3 | 4,273.5 | 15,234.7 | 16,728.5 | 20,236.7 | 21,409.9 | 160,292.2 | 295,181.4 | 250,462.3 | 284,680.5 | 197,819.7 | 143,334.3 | 101,441.149 | 83,196.509 | 62,443.734 |
Total Current Liabilities
| 253,328 | 233,514.4 | 213,711.5 | 203,599 | 226,768.4 | 230,806.9 | 222,114.5 | 201,426.3 | 214,320.2 | 228,171.2 | 260,095.5 | 282,082.9 | 291,553.8 | 391,883.9 | 326,560.9 | 285,645.7 | 198,208.4 | 144,201.1 | 103,200.223 | 84,458.943 | 63,368.533 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 235.5 | 337.5 | 351.2 | 534.1 | 753.7 | 954.5 | 571.8 | 895.5 | 24,410 | 17,336.2 | 19,613.3 | 12,330.3 | 2,820.7 | 2,701.7 | 1,483 | 1,665.6 | 951.8 | 893.3 | 5,582.404 | 5,369.829 | 5,400.263 |
Deferred Revenue Non-Current
| 40,633.5 | 25,856.7 | 24,191 | 30,425.5 | 31,036.4 | 35,779.3 | 34,744.9 | 30,880.7 | 38,009.6 | 46,572 | 58,352.7 | 50,553.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -40,633.5 | -25,856.7 | 36,991.4 | 29,808.1 | 0 | -35,779.3 | 109 | 556.5 | 603.9 | 0 | 0 | 0 | 0 | 1,229.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 92,104.9 | 91,565.7 | 22,126.5 | 28,315.4 | 62,768.2 | 98,774.8 | 54,597.2 | 55,836.4 | 87,364.1 | 74,719.1 | 82,753.7 | 67,186.1 | 125,848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 92,340.4 | 91,903.2 | 83,660.1 | 89,083.1 | 94,558.3 | 99,729.3 | 90,022.9 | 88,169.1 | 150,387.6 | 138,627.3 | 160,719.7 | 130,069.8 | 128,668.7 | 3,931.1 | 1,483 | 1,665.6 | 951.8 | 893.3 | 5,582.404 | 5,369.829 | 5,400.263 |
Total Liabilities
| 345,668.4 | 325,417.6 | 297,371.6 | 292,682.1 | 321,326.7 | 330,536.2 | 312,137.4 | 289,595.4 | 364,707.8 | 366,798.5 | 420,815.2 | 412,152.7 | 420,222.5 | 395,815 | 328,043.9 | 287,311.3 | 199,160.2 | 145,094.4 | 108,782.627 | 89,828.772 | 68,768.796 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 56,937.4 | 0 | 0 | 0 | 624,567.3 | 642,468.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,964.1 | 6,964.1 | 6,964.1 | 6,964.1 | 6,964.1 | 6,964.1 | 7,342.8 | 4,895.2 | 4,895.2 | 4,895.2 | 4,895.2 | 4,895.2 | 4,895.2 | 4,895.2 | 4,895.2 | 4,895.2 | 4,895.2 | 2,447.6 | 2,447.6 | 2,447.6 | 2,447.6 |
Retained Earnings
| -63,901.5 | 263,933.3 | -39,567 | -48,674.8 | -21,703.7 | -2,325.9 | -5,174.5 | -3,801.5 | 2,603.3 | 12,974 | 12,511 | 11,645.6 | 249,135.4 | 196,628.2 | 154,037.2 | 124,332.2 | 102,846.9 | 85,435 | 70,566.176 | 57,821.338 | 50,511.8 |
Accumulated Other Comprehensive Income/Loss
| 237,422.4 | 302,149.5 | 302,316.4 | 301,547.3 | -33,193.5 | -28,658.3 | -24,294.6 | -16,850.8 | -90,312.6 | -81,867.6 | -71,383 | -62,219.2 | -53,418.9 | -47,344.2 | -42,487.6 | -38,364.7 | -34,622.1 | -31,463.1 | -28,657.438 | -26,539.985 | -24,575.527 |
Other Total Stockholders Equity
| 6,964.1 | -304,766.6 | -4,647.5 | 0 | -290,027 | -309,724.5 | 345,476.2 | 339,647 | 414,539.1 | 406,064.4 | 385,545.5 | 351,005.7 | 53,418.9 | 47,371.6 | 42,515 | 38,364.7 | 34,622.1 | 31,463.1 | 28,657.438 | 26,539.985 | 24,575.527 |
Total Shareholders Equity
| 244,386.5 | 268,280.3 | 265,066 | 259,836.6 | 286,607.2 | 308,723.8 | 323,349.9 | 323,889.9 | 331,725 | 342,066 | 331,568.7 | 305,327.3 | 254,030.6 | 201,550.8 | 158,959.8 | 129,227.4 | 107,742.1 | 87,882.6 | 73,013.776 | 60,268.938 | 52,959.4 |
Total Equity
| 244,386.5 | 268,280.3 | 265,066 | 259,720 | 286,516.5 | 308,656.5 | 323,309.4 | 323,879.1 | 331,732.7 | 342,088.3 | 331,610.5 | 305,374.3 | 254,080.3 | 201,550.8 | 158,959.8 | 129,227.4 | 107,742.1 | 87,882.6 | 73,013.776 | 60,268.938 | 52,959.4 |
Total Liabilities & Shareholders Equity
| 590,055 | 593,697.9 | 562,437.6 | 552,402.1 | 607,843.2 | 639,192.7 | 635,446.8 | 613,474.5 | 696,440.5 | 708,886.8 | 752,425.7 | 717,527 | 674,302.8 | 597,365.8 | 487,003.7 | 416,538.7 | 306,902.3 | 232,977 | 181,796.403 | 150,097.71 | 121,728.196 |