Bharat Forge Limited
NSE:BHARATFORG.NS
1333.6 (INR) • At close June 11, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 151,228.03 | 151,228.03 | 129,102.59 | 104,610.78 | 60,792.72 | 80,558.44 | 101,457.33 | 79,724.36 | 60,890.57 | 64,297.87 | 74,846.52 | 67,158.44 | 56,401.39 | 61,460.16 | 49,686.05 | 32,616 | 46,729.52 | 45,613.97 | 41,202 | 29,519.91 | 19,256.093 |
| Cost of Revenue
| 65,943.4 | 85,029.1 | 69,455.54 | 56,927.24 | 36,148.62 | 70,439.96 | 56,567.38 | 62,598.91 | 49,431.01 | 25,760.55 | 59,642.97 | 55,212.42 | 31,619.6 | 52,174.38 | 42,040.46 | 31,239.19 | 44,504.4 | 40,747.6 | 36,386.36 | 25,644.54 | 16,111.655 |
| Gross Profit
| 85,284.63 | 65,400.31 | 59,647.05 | 47,683.54 | 24,644.1 | 10,118.48 | 44,889.95 | 17,125.45 | 11,459.56 | 38,537.32 | 15,203.55 | 11,946.02 | 24,781.79 | 9,285.78 | 7,645.59 | 1,376.81 | 2,225.12 | 4,866.37 | 4,815.64 | 3,875.37 | 3,144.438 |
| Gross Profit Ratio
| 0.564 | 0.432 | 0.462 | 0.456 | 0.405 | 0.126 | 0.442 | 0.215 | 0.188 | 0.599 | 0.203 | 0.178 | 0.439 | 0.151 | 0.154 | 0.042 | 0.048 | 0.107 | 0.117 | 0.131 | 0.163 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 367.77 | 310.93 | 0 | 0 | 0 | 0 | 0 | 74.18 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 2,108.13 | 1,575.13 | 1,326.11 | 1,281.67 | 990.2 | 1,084.41 | 881.67 | 800.99 | 779.56 | 737.39 | 130.29 | 375.85 | 85.66 | 1,196.83 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 5,859.91 | 7,377.46 | 5,364.72 | 2,375.57 | 3,297.22 | 3,952.45 | 2,832.12 | 2,191.94 | 2,413.78 | 1,720.14 | 1,077.42 | 1,400.66 | 1,481.99 | 784.62 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 7,968.04 | 8,952.59 | 6,690.83 | 3,657.24 | 4,287.42 | 5,036.86 | 3,713.79 | 2,992.93 | 2,810.35 | 2,457.53 | 4,784.25 | 1,776.51 | 2,407.26 | 1,981.45 | 96.76 | 1,418.19 | 4,497.55 | 0 | 0 | 3,130.171 |
| Other Expenses
| 67,081.37 | 39,808.86 | 33,737.95 | 28,170.17 | 18,282.76 | 0 | 60.99 | 0 | 0 | 25,114.63 | 144.25 | 36.48 | 10.99 | 317.77 | 689.82 | 1,280.05 | 819.37 | 368.82 | 330.97 | -50.45 | 14.267 |
| Operating Expenses
| 67,081.37 | 47,776.9 | 42,690.54 | 34,861 | 21,940 | 29,487.48 | 39,535.81 | 34,829.25 | 27,037.89 | 28,278.3 | 29,942.35 | 10,794.4 | 19,366.99 | 22,141.58 | 16,845.68 | 1,376.81 | 2,237.56 | 4,866.37 | 330.97 | -50.45 | 3,144.438 |
| Operating Income
| 18,203.26 | 17,623.41 | 10,743.02 | 12,959.8 | 2,824.28 | 6,016.26 | 15,618.49 | 13,313.06 | 8,428.38 | 10,311.55 | 11,906.19 | 7,134.97 | 5,078.24 | 7,024.8 | 5,398.81 | 96.76 | 1,405.75 | 4,497.55 | 4,484.67 | 3,924.88 | 3,130.171 |
| Operating Income Ratio
| 0.12 | 0.117 | 0.083 | 0.124 | 0.046 | 0.075 | 0.154 | 0.167 | 0.138 | 0.16 | 0.159 | 0.106 | 0.09 | 0.114 | 0.109 | 0.003 | 0.03 | 0.099 | 0.109 | 0.133 | 0.163 |
| Total Other Income Expenses Net
| -3,645.01 | -3,645.01 | -2,473.57 | 845.34 | -3,078.82 | -1,399.17 | 371.32 | -1,355.45 | 1,039.3 | -653.52 | -683.75 | 187.45 | -543.45 | -1,026.45 | -1,033.63 | -743.76 | -303.5 | 107.09 | -50.22 | 0 | 0 |
| Income Before Tax
| 14,558.25 | 14,389.92 | 8,269.45 | 13,805.14 | -254.54 | 4,617.09 | 15,989.81 | 11,957.61 | 9,467.68 | 9,658.03 | 11,222.44 | 7,322.42 | 4,534.79 | 5,998.35 | 4,365.18 | -647 | 1,102.25 | 4,604.64 | 4,434.45 | 3,924.88 | 3,130.171 |
| Income Before Tax Ratio
| 0.096 | 0.095 | 0.064 | 0.132 | -0.004 | 0.057 | 0.158 | 0.15 | 0.155 | 0.15 | 0.15 | 0.109 | 0.08 | 0.098 | 0.088 | -0.02 | 0.024 | 0.101 | 0.108 | 0.133 | 0.163 |
| Income Tax Expense
| 5,425.5 | 5,288.33 | 3,185.58 | 3,034.53 | 1,015.12 | 1,124.63 | 5,663.85 | 4,417.93 | 2,491.67 | 3,164.76 | 3,586.86 | 2,100.15 | 1,529.19 | 1,796.11 | 1,401.74 | 118.98 | 669.58 | 1,529.11 | 1,528.57 | 1,419.46 | 1,119.314 |
| Net Income
| 9,411.53 | 9,511.28 | 5,283.64 | 10,817.56 | -1,263.81 | 3,498.32 | 10,321.73 | 7,624.44 | 7,046.16 | 6,784.55 | 7,625.36 | 4,985.29 | 2,475.75 | 4,130.48 | 2,901.64 | -765.98 | 582.65 | 2,909.36 | 2,834.66 | 2,505.42 | 2,010.857 |
| Net Income Ratio
| 0.062 | 0.063 | 0.041 | 0.103 | -0.021 | 0.043 | 0.102 | 0.096 | 0.116 | 0.106 | 0.102 | 0.074 | 0.044 | 0.067 | 0.058 | -0.023 | 0.012 | 0.064 | 0.069 | 0.085 | 0.104 |
| EPS
| 20.05 | 20.43 | 11.35 | 23.23 | -2.71 | 7.51 | 22.17 | 16.38 | 15.13 | 14.58 | 16.38 | 10.71 | 5.32 | 8.87 | 6.25 | -1.42 | 1.25 | 6.72 | 6.54 | 5.63 | 5.18 |
| EPS Diluted
| 20.05 | 20.43 | 11.35 | 23.23 | -2.71 | 7.51 | 22.17 | 16.38 | 15.13 | 14.58 | 16.38 | 10.71 | 5.32 | 8.86 | 6.12 | -1.42 | 1.25 | 6.72 | 6.53 | 5.63 | 5.18 |
| EBITDA
| 27,469.37 | 27,452.7 | 18,283.95 | 22,955.63 | 6,770.95 | 11,277.9 | 22,283.02 | 17,633.64 | 14,987.57 | 15,347.39 | 16,202.99 | 12,557.46 | 9,185.51 | 10,853.28 | 8,449.87 | 2,547.92 | 3,923.07 | 6,768.1 | 6,365.77 | 5,205.59 | 3,902.09 |
| EBITDA Ratio
| 0.182 | 0.182 | 0.142 | 0.219 | 0.111 | 0.14 | 0.22 | 0.221 | 0.246 | 0.239 | 0.216 | 0.187 | 0.163 | 0.177 | 0.17 | 0.078 | 0.084 | 0.148 | 0.155 | 0.176 | 0.203 |