
Bharat Forge Limited
NSE:BHARATFORG.NS
1344.6 (INR) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 6,210.35 | 13,153.1 | 5,087.13 | 5,584.24 | 4,473.15 | 3,126.2 | 2,862.17 | 2,346.03 | 2,884.15 | 3,710.96 | 6,794.55 | 2,396.81 | 4,374.04 | 2,520.53 | 3,109.5 | 5,976.55 | 4,883.4 | 3,183.49 | 9,389.33 | 5,932.27 | 450.929 |
Short Term Investments
| 21,269.38 | 13,864.25 | 15,755.15 | 377.09 | 183.46 | 2,406.62 | 7,257.63 | 4,498.55 | 8,674.5 | 7,964.26 | 4,566.46 | 9,529.25 | 5,035 | 8,039.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 27,479.73 | 27,017.35 | 20,842.28 | 25,041.57 | 25,428.4 | 16,193.65 | 10,119.8 | 6,844.58 | 11,558.65 | 11,675.22 | 11,361.01 | 11,926.06 | 9,409.04 | 10,384.42 | 3,109.5 | 5,976.55 | 4,883.4 | 3,183.49 | 9,389.33 | 5,932.27 | 450.929 |
Net Receivables
| 29,162.2 | 31,671.51 | 31,046.92 | 21,963.17 | 14,174.6 | 15,227.12 | 21,478.4 | 19,371.41 | 13,410.69 | 15,353.89 | 8,534.67 | 8,659.72 | 7,966.96 | 10,771.68 | 12,489.59 | 7,831.42 | 0 | 10,055.07 | 0 | 0 | 0 |
Inventory
| 35,784.36 | 32,160.82 | 31,262.54 | 27,104.57 | 17,939.38 | 17,347 | 18,446.66 | 13,598.89 | 10,752.03 | 9,967.82 | 10,338.95 | 10,385.81 | 11,320.19 | 12,228.47 | 8,114.94 | 6,574.51 | 7,916.46 | 7,271.03 | 6,142.07 | 4,733.4 | 3,006.37 |
Other Current Assets
| 9,897.15 | 6,680.11 | 6,868.44 | 5,200.27 | 4,601.71 | 3,942.73 | 5,344.15 | 5,993.78 | 6,479.13 | 5,547.28 | 14,117.31 | 10,292.86 | 6,691.46 | 2,016.3 | 3,926.59 | 3,788.31 | 12,516.63 | 4,271.82 | 18,299.08 | 10,195.66 | 6,879.073 |
Total Current Assets
| 102,323.44 | 100,155.12 | 90,020.18 | 79,309.58 | 62,144.09 | 52,710.5 | 55,389.01 | 45,808.66 | 42,200.5 | 42,544.21 | 44,351.94 | 41,264.45 | 37,631.4 | 35,669.55 | 27,640.62 | 24,170.79 | 25,316.49 | 24,781.41 | 33,830.48 | 20,861.33 | 10,336.372 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 80,200.19 | 76,421.5 | 69,103.01 | 61,518.43 | 57,710.15 | 51,684.64 | 46,191.34 | 37,831.12 | 37,504.23 | 36,015.58 | 34,187.86 | 30,931.58 | 34,673.73 | 30,889.78 | 27,224.35 | 25,796.19 | 27,469.46 | 17,760.97 | 19,389.28 | 14,773.82 | 9,621.638 |
Goodwill
| 2,627.83 | 2,959.85 | 2,954.72 | 506.43 | 323.33 | 369.71 | 348.87 | 429.14 | 424.18 | 443.72 | 537.24 | 56.8 | 32.49 | 32.49 | 34.28 | 4.54 | 4.54 | 0 | 0 | 0 | 0 |
Intangible Assets
| 476.7 | 476.7 | 864.21 | 690.35 | 175.5 | 252.73 | 285.21 | 171.65 | 669.26 | 288.17 | 192.04 | 131.75 | 716.38 | 680.23 | 126.66 | 264.28 | 427.91 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3,104.53 | 3,654 | 3,818.93 | 1,196.78 | 498.83 | 622.44 | 634.08 | 600.79 | 1,093.44 | 731.89 | 684.9 | 146.26 | 748.87 | 712.72 | 160.94 | 268.82 | 432.45 | 4.54 | 0 | 0 | 0 |
Long Term Investments
| 0 | 8,235 | 2.64 | 6,580.23 | 5,112.34 | 3,112.76 | 3,542.89 | 7,368.68 | -4,990.58 | -6,341.4 | -4,177.55 | -9,238.3 | -4,749.84 | -7,536.24 | 3,668.19 | 2,856.88 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,901.43 | 1,651.64 | 1,495.3 | 1,171.07 | 900.66 | 804.19 | 639.58 | 396.55 | 425.63 | 8,797.65 | 4,288.73 | 9,327.4 | 4,962.84 | 8,972.29 | 445.86 | 775.62 | 217.02 | 209 | 91.02 | 72.27 | 42.233 |
Other Non-Current Assets
| 13,353.62 | 11,451.39 | 19,401.81 | 6,313.25 | 5,412.04 | 6,693.84 | 10,025.44 | 8,158.41 | 12,599.85 | 9,969.71 | 7,312.6 | 12,241.08 | 7,642.63 | 13,606.21 | 727.69 | 2,856.93 | 2.33 | 8,834.13 | 2,132.66 | 2,575.96 | 10.412 |
Total Non-Current Assets
| 98,559.77 | 93,336.06 | 93,821.69 | 76,779.76 | 69,634.02 | 62,917.87 | 61,033.33 | 54,355.55 | 46,632.57 | 40,375.78 | 38,007.81 | 34,080.62 | 38,315.39 | 37,672.47 | 32,227.03 | 29,697.56 | 28,121.26 | 26,808.64 | 21,612.96 | 17,422.05 | 9,674.283 |
Total Assets
| 200,883.21 | 193,491.18 | 183,841.87 | 156,089.34 | 131,778.38 | 115,628.37 | 116,422.34 | 100,164.21 | 88,833.07 | 82,919.59 | 82,359.11 | 75,345.07 | 75,946.79 | 73,342.02 | 59,867.65 | 53,868.35 | 53,437.75 | 51,590.05 | 49,301.37 | 38,283.38 | 20,010.655 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 23,442.12 | 22,621.22 | 21,513.4 | 16,313.65 | 12,068.36 | 10,309.31 | 13,664.37 | 13,267.85 | 8,463.34 | 6,950.82 | 11,391.33 | 10,554.22 | 9,211.31 | 9,916.24 | 9,709.2 | 7,735.69 | 6,861.6 | 8,909.81 | 2,494.24 | 6,305.19 | 2,876.326 |
Short Term Debt
| 50,164.95 | 57,102.26 | 51,457.88 | 39,007.67 | 28,288.1 | 25,005.15 | 23,507.9 | 21,251.29 | 20,649.93 | 17,370.28 | 5,649.14 | 10,431.84 | 9,570.86 | 8,398.71 | 3,681.62 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 396.07 | 609.04 | 486.17 | 499.03 | 506.77 | 566.53 | 587.62 | 369.29 | 179.37 | 222.87 | 156.07 | 455.43 | 81.93 | 169.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 3,702.22 | 959.21 | 495.78 | 586.45 | 381.58 | 376.94 | -49.02 | 0 | 280.53 | 0 | 1,056.94 | 871.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 13,026.95 | 15,271.27 | 5,608.9 | 4,362.64 | 4,314.03 | 3,206.5 | 2,946.68 | 2,273.41 | 2,769 | 4,143.82 | 7,195.24 | 8,706.36 | 9,195.23 | 9,177.09 | 5,011.28 | 6,446.33 | 5,219.14 | 7,508.04 | 12,500.24 | 6,693.55 | 5,375.486 |
Total Current Liabilities
| 87,030.09 | 92,801.09 | 82,768.57 | 61,142.2 | 45,177.26 | 39,673.94 | 41,088.15 | 37,538.78 | 32,061.64 | 28,687.79 | 24,672.31 | 30,147.85 | 29,116.27 | 28,533.1 | 18,402.1 | 14,182.02 | 12,080.74 | 16,417.85 | 14,994.48 | 12,998.74 | 8,251.812 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 16,817.64 | 22,382.36 | 21,674.49 | 20,708.59 | 24,418.49 | 19,688.36 | 16,785.16 | 11,262.31 | 10,590.7 | 16,381.41 | 19,815.1 | 15,212.01 | 18,274.02 | 19,208.93 | 15,268.05 | 22,526.57 | 21,908.37 | 16,543.93 | 17,895.9 | 11,593 | 5,800.278 |
Deferred Revenue Non-Current
| 0 | 859.41 | 5,384 | 541.49 | 657.79 | 556.75 | 442.54 | 529.41 | 23.57 | 629.55 | 590 | 147.8 | 123.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,198.28 | 1,690.49 | 2,153.27 | 2,889.16 | 2,345.76 | 1,310.78 | 2,702.05 | 2,543.7 | 3,031.82 | 1,964.1 | 1,637.69 | 1,644.6 | 1,345.37 | 885.59 | 1,771.88 | 1,734.82 | 2,060.24 | 1,577.62 | 1,197.74 | 1,036.91 | 853.908 |
Other Non-Current Liabilities
| 3,631.39 | 3,631.39 | 4,445.56 | 4,540.39 | 4,710.94 | 1,881.25 | 1,345.52 | 1,478.7 | 1,861.27 | 1,167.15 | 1,202.38 | 1,190.22 | 1,328.37 | 1,098.99 | 3,681.62 | 12.28 | 0 | -192.29 | 8,608.96 | 0 | 0 |
Total Non-Current Liabilities
| 21,647.31 | 29,037 | 33,657.32 | 28,679.63 | 32,132.98 | 23,437.14 | 21,275.27 | 15,814.12 | 15,507.36 | 20,142.21 | 23,245.17 | 18,194.63 | 21,071.59 | 21,193.51 | 20,721.55 | 24,273.67 | 23,968.61 | 17,929.26 | 27,702.6 | 12,629.91 | 6,654.186 |
Total Liabilities
| 108,677.4 | 121,838.09 | 116,425.89 | 89,821.83 | 77,310.24 | 63,111.08 | 62,363.42 | 53,352.9 | 47,569 | 48,830 | 47,917.48 | 48,342.48 | 51,740.44 | 49,545.87 | 38,796.06 | 38,455.69 | 36,049.35 | 34,347.11 | 34,088.12 | 25,628.65 | 14,905.998 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 |
Common Stock
| 956.27 | 931.18 | 931.18 | 931.18 | 931.18 | 931.27 | 931.27 | 931.18 | 465.59 | 465.59 | 465.59 | 465.59 | 465.59 | 465.59 | 465.59 | 445.4 | 445.4 | 445.4 | 445.31 | 444.53 | 595.599 |
Retained Earnings
| 0 | 56,757.59 | 51,140.41 | 50,841.56 | 39,764.24 | 40,900.29 | 40,973.36 | 33,676.24 | 28,493.3 | 23,534.57 | 19,136.11 | 13,540.89 | 10,584.99 | 9,747.65 | 8,998.67 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 3,772.63 | 6,522.29 | 204.56 | 0 | 1,848.32 | 0 | 2,173.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,688.88 | 1,355.13 | 1,024.343 |
Other Total Stockholders Equity
| 91,577.07 | 7,082.09 | 14,983.67 | 10,161.37 | 6,933.48 | 10,161.28 | 11,855.93 | 10,061.37 | 12,204.78 | 7,958.33 | 14,839.93 | 12,825.93 | 11,513.31 | 11,625.71 | 10,065.19 | 14,184.56 | 15,989.17 | 16,095.62 | 12,763.77 | 10,855.07 | 3,284.715 |
Total Shareholders Equity
| 92,533.34 | 71,701.84 | 67,055.26 | 65,706.74 | 54,151.19 | 52,197.4 | 53,760.56 | 46,517.11 | 41,163.67 | 34,132.22 | 34,441.63 | 26,832.41 | 22,563.89 | 21,838.95 | 19,529.45 | 14,629.96 | 16,434.57 | 16,541.02 | 14,897.96 | 12,654.73 | 5,104.657 |
Total Equity
| 92,205.81 | 71,653.09 | 67,415.98 | 66,267.51 | 54,468.14 | 52,517.29 | 54,058.92 | 46,811.31 | 41,264.07 | 34,089.59 | 34,441.63 | 27,002.59 | 24,206.35 | 23,796.15 | 21,071.59 | 15,412.66 | 17,388.4 | 17,242.94 | 15,213.25 | 12,654.73 | 5,104.657 |
Total Liabilities & Shareholders Equity
| 200,883.21 | 193,491.18 | 183,841.87 | 156,089.34 | 131,778.38 | 115,628.37 | 116,422.34 | 100,164.21 | 88,833.07 | 82,919.59 | 82,359.11 | 75,345.07 | 75,946.79 | 73,342.02 | 59,867.65 | 53,736.06 | 53,437.75 | 51,590.05 | 49,301.37 | 38,283.38 | 20,010.655 |