Bharat Forge Limited

NSE:BHARATFORG.NS

1585.95 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 16,899.225,087.135,584.244,473.153,126.22,862.172,346.032,884.154,705.754,055.792,396.814,374.046,717.753,109.55,976.554,883.43,183.499,389.335,932.27450.929
Short Term Investments 10,254.7816,542.6919,457.3320,955.2513,067.457,257.634,498.558,674.57,220.447,305.229,529.255,0353,666.670000000
Cash and Short Term Investments 27,15421,629.8225,041.5725,428.416,193.6510,119.86,844.5811,558.6511,926.1911,361.0111,926.069,409.0410,384.423,109.55,976.554,883.43,183.499,389.335,932.27450.929
Net Receivables 31,872.8432,327.1226,275.0518,280.7118,732.9726,201.5624,813.2819,298.7619,807.4914,173.1317,363.212,021.948,133.637,538.575,043.825,313.096,717.946,567.44,142.092,451.015
Inventory 32,160.8231,262.5427,104.5717,939.3817,34718,446.6613,598.8910,752.0311,825.6810,338.9510,385.8111,320.1912,228.4716,229.886,574.517,916.467,271.036,142.074,733.43,006.37
Other Current Assets 8,967.464,800.7888.39495.6436.88620.99551.91591.06835.048,589.391,589.383,027.654,923.03762.676,575.967,203.5414,879.985,589.616,053.574,428.058
Total Current Assets 100,155.1290,020.1879,309.5862,144.0952,710.555,389.0145,808.6642,200.544,394.444,462.4841,264.4535,778.8235,669.5527,640.6224,170.8425,316.4932,052.4427,688.4120,861.3310,336.372
Non-Current Assets:
Property, Plant & Equipment, Net 69,191.7864,798.8958,747.7355,999.0650,821.443,915.8337,831.1236,206.1940,339.434,187.8630,978.3934,673.7330,889.7827,224.3525,611.9424,676.3223,602.5619,442.5214,806.069,621.638
Goodwill 2,959.852,954.72506.43323.33369.71348.87429.14424.18553.74537.2456.832.4932.4934.284.544.540000
Intangible Assets 851.71864.21690.35175.5252.73285.21171.65669.26288.17147.66131.75716.38680.23126.66448.5300000
Goodwill and Intangible Assets 3,811.563,818.931,196.78498.83622.44634.08600.791,093.44841.91684.9188.55748.87712.72160.94453.074.540000
Long Term Investments 9,895.14-784.9-12,644.83-14,924.04-6,640.613,542.897,368.68-4,990.58-6,403.8-6,916.31-9,238.64-4,749.84-3,463.473,668.192,736.872.330000
Tax Assets 1,651.641,495.31,171.07900.66804.19639.58396.5513,897.739,853.229,707.7311,921.797,749.723,666.67445.86775.62217.0220991.0272.2742.233
Other Non-Current Assets 8,785.9424,493.4728,309.0127,159.5117,310.4512,300.958,158.410.16491.26232.45230.53192.915,866.77727.69-12.283,221.05-4,273.952,079.422,543.7210.412
Total Non-Current Assets 93,336.0693,821.6976,779.7669,634.0262,917.8761,033.3354,355.5546,206.9445,121.9937,896.6334,080.6238,615.3937,672.4732,227.0329,565.2228,121.2619,537.6121,612.9617,422.059,674.283
Total Assets 193,491.18183,841.87156,089.34131,778.38115,628.37116,422.34100,164.2188,407.4489,516.3882,359.1175,345.0774,394.2173,342.0259,867.6553,736.0653,437.7551,590.0549,301.3738,283.3820,010.655
Liabilities & Equity:
Current Liabilities:
Account Payables 22,621.2221,513.416,313.6512,068.3610,309.3113,664.3713,267.858,463.3411,575.411,016.0110,554.229,511.3111,343.1511,001.797,735.696,861.62,364.28,608.966,305.192,876.326
Short Term Debt 57,092.9451,457.8839,007.6728,288.0825,005.1523,507.921,307.3320,649.938,980.85,649.1410,401.19,570.864,980.520000000
Tax Payables 609.04486.17499.03506.77566.53587.62369.29179.37222.87156.07455.4381.9300000000
Deferred Revenue 609.043,233.315,409.34,565.34,139.823,503.762,792.122,445.132,659.963,923.844,465.975,848.31,686.840000000
Other Current Liabilities 12,477.896,563.98411.58255.52219.66412.12171.48503.245,682.594,083.324,715.294,185.810,522.597,072.726,326.325,219.1414,053.656,385.526,693.555,375.486
Total Current Liabilities 92,801.0982,768.5761,142.245,177.2639,673.9441,088.1537,538.7832,061.6428,898.7524,672.3130,136.5829,116.2728,533.118,074.5114,062.0112,080.7416,417.8514,994.4812,998.748,251.812
Non-Current Liabilities:
Long Term Debt 18,589.821,674.4920,708.5924,418.4919,688.3616,785.1611,262.3110,590.720,614.0919,815.115,212.0118,274.0219,208.9318,949.6722,526.5721,908.3716,543.9317,895.911,5935,800.278
Deferred Revenue Non-Current 3,792.565,532.81541.49657.79556.75442.54529.41559.66629.55590147.8123.83847.580000000
Deferred Tax Liabilities Non-Current 1,690.492,153.272,889.162,345.761,310.782,702.052,543.72,606.191,830.891,637.691,644.61,345.37885.591,771.881,734.822,060.241,385.331,197.741,036.91853.908
Other Non-Current Liabilities 4,964.154,296.754,540.394,710.941,881.251,345.521,478.71,325.181,785.511,202.381,201.491,328.377.150000000
Total Non-Current Liabilities 29,03733,657.3228,679.6332,132.9823,437.1421,275.2715,814.1215,081.7324,860.0423,245.1718,205.921,071.5920,949.2520,721.5524,261.3923,968.6117,929.2619,093.6412,629.916,654.186
Total Liabilities 121,838.09116,425.8989,821.8377,310.2463,111.0862,363.4253,352.947,143.3753,758.7947,917.4848,342.4850,187.8649,482.3538,796.0638,323.436,049.3534,347.1134,088.1225,628.6514,905.998
Equity:
Preferred Stock 00000000000000000000
Common Stock 931.27931.27931.27931.27931.27931.27931.27465.68465.68465.68465.68465.68465.68465.68445.4445.4445.4545.4544.62595.599
Retained Earnings 56,757.5951,140.4148,869.839,764.2440,900.2940,973.3633,676.2428,493.323,534.5719,136.1113,540.8910,584.9911,693.620000000
Accumulated Other Comprehensive Income/Loss 70,770.578,050.197,000.526,522.29-23,279.08-18,738.69-44,105.7-38,634.33-34,508.61-30,011.31-27,879.22-26,807.34-23,259.13-20,141.66-17,266.74-15,594.43-13,227.91-10,808.59-8,591.73-5,061.834
Other Total Stockholders Equity -56,757.596,933.398,905.156,933.3933,644.9230,594.6256,015.350,839.0246,265.9544,851.1540,705.0638,320.5633,002.339,205.4331,451.331,583.629,323.5325,161.1520,701.849,570.892
Total Shareholders Equity 71,701.8467,055.2665,706.7454,151.1952,197.453,760.5646,517.1141,163.6735,757.5934,441.6326,832.4122,563.8921,902.4719,529.4514,629.9616,434.5716,541.0214,897.9612,654.735,104.657
Total Equity 71,653.0967,415.9866,267.5154,468.1452,517.2954,058.9246,811.3141,264.0735,714.9634,441.6327,002.5924,206.3523,859.6721,071.5915,412.6617,388.417,242.9415,213.2512,654.735,104.657
Total Liabilities & Shareholders Equity 193,491.18183,841.87156,089.34131,778.38115,628.37116,422.34100,164.2188,407.4489,516.3882,359.1175,345.0774,394.2173,342.0259,867.6553,736.0653,437.7551,590.0549,301.3738,283.3820,010.655