Bharat Forge Limited

NSE:BHARATFORG.NS

1344.6 (INR) • At close June 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202520242023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 6,210.3513,153.15,087.135,584.244,473.153,126.22,862.172,346.032,884.153,710.966,794.552,396.814,374.042,520.533,109.55,976.554,883.43,183.499,389.335,932.27450.929
Short Term Investments 21,269.3813,864.2515,755.15377.09183.462,406.627,257.634,498.558,674.57,964.264,566.469,529.255,0358,039.470000000
Cash and Short Term Investments 27,479.7327,017.3520,842.2825,041.5725,428.416,193.6510,119.86,844.5811,558.6511,675.2211,361.0111,926.069,409.0410,384.423,109.55,976.554,883.43,183.499,389.335,932.27450.929
Net Receivables 29,162.231,671.5131,046.9221,963.1714,174.615,227.1221,478.419,371.4113,410.6915,353.898,534.678,659.727,966.9610,771.6812,489.597,831.42010,055.07000
Inventory 35,784.3632,160.8231,262.5427,104.5717,939.3817,34718,446.6613,598.8910,752.039,967.8210,338.9510,385.8111,320.1912,228.478,114.946,574.517,916.467,271.036,142.074,733.43,006.37
Other Current Assets 9,897.156,680.116,868.445,200.274,601.713,942.735,344.155,993.786,479.135,547.2814,117.3110,292.866,691.462,016.33,926.593,788.3112,516.634,271.8218,299.0810,195.666,879.073
Total Current Assets 102,323.44100,155.1290,020.1879,309.5862,144.0952,710.555,389.0145,808.6642,200.542,544.2144,351.9441,264.4537,631.435,669.5527,640.6224,170.7925,316.4924,781.4133,830.4820,861.3310,336.372
Non-Current Assets:
Property, Plant & Equipment, Net 80,200.1976,421.569,103.0161,518.4357,710.1551,684.6446,191.3437,831.1237,504.2336,015.5834,187.8630,931.5834,673.7330,889.7827,224.3525,796.1927,469.4617,760.9719,389.2814,773.829,621.638
Goodwill 2,627.832,959.852,954.72506.43323.33369.71348.87429.14424.18443.72537.2456.832.4932.4934.284.544.540000
Intangible Assets 476.7476.7864.21690.35175.5252.73285.21171.65669.26288.17192.04131.75716.38680.23126.66264.28427.910000
Goodwill and Intangible Assets 3,104.533,6543,818.931,196.78498.83622.44634.08600.791,093.44731.89684.9146.26748.87712.72160.94268.82432.454.54000
Long Term Investments 08,2352.646,580.235,112.343,112.763,542.897,368.68-4,990.58-6,341.4-4,177.55-9,238.3-4,749.84-7,536.243,668.192,856.8800000
Tax Assets 1,901.431,651.641,495.31,171.07900.66804.19639.58396.55425.638,797.654,288.739,327.44,962.848,972.29445.86775.62217.0220991.0272.2742.233
Other Non-Current Assets 13,353.6211,451.3919,401.816,313.255,412.046,693.8410,025.448,158.4112,599.859,969.717,312.612,241.087,642.6313,606.21727.692,856.932.338,834.132,132.662,575.9610.412
Total Non-Current Assets 98,559.7793,336.0693,821.6976,779.7669,634.0262,917.8761,033.3354,355.5546,632.5740,375.7838,007.8134,080.6238,315.3937,672.4732,227.0329,697.5628,121.2626,808.6421,612.9617,422.059,674.283
Total Assets 200,883.21193,491.18183,841.87156,089.34131,778.38115,628.37116,422.34100,164.2188,833.0782,919.5982,359.1175,345.0775,946.7973,342.0259,867.6553,868.3553,437.7551,590.0549,301.3738,283.3820,010.655
Liabilities & Equity:
Current Liabilities:
Account Payables 23,442.1222,621.2221,513.416,313.6512,068.3610,309.3113,664.3713,267.858,463.346,950.8211,391.3310,554.229,211.319,916.249,709.27,735.696,861.68,909.812,494.246,305.192,876.326
Short Term Debt 50,164.9557,102.2651,457.8839,007.6728,288.125,005.1523,507.921,251.2920,649.9317,370.285,649.1410,431.849,570.868,398.713,681.62000000
Tax Payables 396.07609.04486.17499.03506.77566.53587.62369.29179.37222.87156.07455.4381.93169.50000000
Deferred Revenue 003,702.22959.21495.78586.45381.58376.94-49.020280.5301,056.94871.560000000
Other Current Liabilities 13,026.9515,271.275,608.94,362.644,314.033,206.52,946.682,273.412,7694,143.827,195.248,706.369,195.239,177.095,011.286,446.335,219.147,508.0412,500.246,693.555,375.486
Total Current Liabilities 87,030.0992,801.0982,768.5761,142.245,177.2639,673.9441,088.1537,538.7832,061.6428,687.7924,672.3130,147.8529,116.2728,533.118,402.114,182.0212,080.7416,417.8514,994.4812,998.748,251.812
Non-Current Liabilities:
Long Term Debt 16,817.6422,382.3621,674.4920,708.5924,418.4919,688.3616,785.1611,262.3110,590.716,381.4119,815.115,212.0118,274.0219,208.9315,268.0522,526.5721,908.3716,543.9317,895.911,5935,800.278
Deferred Revenue Non-Current 0859.415,384541.49657.79556.75442.54529.4123.57629.55590147.8123.8300000000
Deferred Tax Liabilities Non-Current 1,198.281,690.492,153.272,889.162,345.761,310.782,702.052,543.73,031.821,964.11,637.691,644.61,345.37885.591,771.881,734.822,060.241,577.621,197.741,036.91853.908
Other Non-Current Liabilities 3,631.393,631.394,445.564,540.394,710.941,881.251,345.521,478.71,861.271,167.151,202.381,190.221,328.371,098.993,681.6212.280-192.298,608.9600
Total Non-Current Liabilities 21,647.3129,03733,657.3228,679.6332,132.9823,437.1421,275.2715,814.1215,507.3620,142.2123,245.1718,194.6321,071.5921,193.5120,721.5524,273.6723,968.6117,929.2627,702.612,629.916,654.186
Total Liabilities 108,677.4121,838.09116,425.8989,821.8377,310.2463,111.0862,363.4253,352.947,56948,83047,917.4848,342.4851,740.4449,545.8738,796.0638,455.6936,049.3534,347.1134,088.1225,628.6514,905.998
Equity:
Preferred Stock 00000000000000000000200
Common Stock 956.27931.18931.18931.18931.18931.27931.27931.18465.59465.59465.59465.59465.59465.59465.59445.4445.4445.4445.31444.53595.599
Retained Earnings 056,757.5951,140.4150,841.5639,764.2440,900.2940,973.3633,676.2428,493.323,534.5719,136.1113,540.8910,584.999,747.658,998.67000000
Accumulated Other Comprehensive Income/Loss 0003,772.636,522.29204.5601,848.3202,173.73000000001,688.881,355.131,024.343
Other Total Stockholders Equity 91,577.077,082.0914,983.6710,161.376,933.4810,161.2811,855.9310,061.3712,204.787,958.3314,839.9312,825.9311,513.3111,625.7110,065.1914,184.5615,989.1716,095.6212,763.7710,855.073,284.715
Total Shareholders Equity 92,533.3471,701.8467,055.2665,706.7454,151.1952,197.453,760.5646,517.1141,163.6734,132.2234,441.6326,832.4122,563.8921,838.9519,529.4514,629.9616,434.5716,541.0214,897.9612,654.735,104.657
Total Equity 92,205.8171,653.0967,415.9866,267.5154,468.1452,517.2954,058.9246,811.3141,264.0734,089.5934,441.6327,002.5924,206.3523,796.1521,071.5915,412.6617,388.417,242.9415,213.2512,654.735,104.657
Total Liabilities & Shareholders Equity 200,883.21193,491.18183,841.87156,089.34131,778.38115,628.37116,422.34100,164.2188,833.0782,919.5982,359.1175,345.0775,946.7973,342.0259,867.6553,736.0653,437.7551,590.0549,301.3738,283.3820,010.655