Bhageria Industries Limited
NSE:BHAGERIA.NS
203.9 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 59.476 | 67.785 | 82.625 | 27.568 | 12.673 | 49.905 | 37.334 | 36.437 | 23.777 | 180.732 | 244.529 | 150.948 | 129.6 | 183.147 | 224.813 | 161.579 | 57.08 | 138.992 | 177.402 | 171.554 | 170.194 | 103.365 | 151.094 | 282.149 | 178.456 | 123.802 | 146.183 | 92.058 | 41.347 | 104.885 | 63.107 | 175.865 | 90.787 | 41.773 | 24.037 | 25.691 | 61.758 | 50.928 | 87.32 | 62.051 | 165.764 | 103.793 | 13.269 | 21.33 | 15.647 | 3.027 | 2.822 | 5.661 | 1.116 | -3.113 | -1.667 | 5.992 | 5.992 | 5.992 | 5.992 | 2.525 | 2.525 | 2.525 | 2.525 | -4.286 | -4.286 | -4.286 | -4.286 |
Depreciation & Amortization
| 0 | 0 | 80.737 | 77.111 | 76.992 | 99.172 | 82.145 | 81.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.404 | 57.404 | 57.404 | 57.404 | 0 | 55.461 | 55.461 | 55.461 | 0 | 57.208 | 57.208 | 57.208 | 0 | 8.196 | 8.196 | 8.196 | 0 | 8.486 | 8.486 | 8.486 | 3.697 | 3.697 | 3.697 | 3.697 | 2.126 | 2.126 | 2.126 | 2.126 | 1.816 | 1.816 | 1.816 | 1.816 | 2.008 | 2.008 | 2.008 | 2.008 | 1.706 | 1.706 | 1.706 | 1.706 | 1.819 | 1.819 | 1.819 | 1.819 | 2.104 | 2.104 | 2.104 | 2.104 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.105 | -67.105 | -67.105 | -67.105 | 0 | 76.357 | 76.357 | 76.357 | 0 | -78.011 | -78.011 | -78.011 | 0 | -15.962 | -15.962 | -15.962 | 0 | 33.74 | 33.74 | 33.74 | -8.402 | -8.402 | -8.402 | -8.402 | -40.151 | -40.151 | -40.151 | -40.151 | -16.689 | -16.689 | -16.689 | -16.689 | 0.554 | 0.554 | 0.554 | 0.554 | -23.75 | -23.75 | -23.75 | -23.75 | -21.172 | -21.172 | -21.172 | -21.172 | 24.072 | 24.072 | 24.072 | 24.072 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.285 | -48.285 | -48.285 | -48.285 | 0 | 30.788 | 30.788 | 30.788 | 0 | -18 | -18 | -18 | 0 | -9.028 | -9.028 | -9.028 | 0 | 16.971 | 16.971 | 16.971 | -16.302 | -16.302 | -16.302 | -16.302 | -16.871 | -16.871 | -16.871 | -16.871 | -10.694 | -10.694 | -10.694 | -10.694 | -7.056 | -7.056 | -7.056 | -7.056 | -4.087 | -4.087 | -4.087 | -4.087 | -3.647 | -3.647 | -3.647 | -3.647 | 2.801 | 2.801 | 2.801 | 2.801 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.821 | -18.821 | -18.821 | -18.821 | 0 | 45.57 | 45.57 | 45.57 | 0 | -60.011 | -60.011 | -60.011 | 0 | -6.934 | -6.934 | -6.934 | 0 | 16.77 | 16.77 | 16.77 | 7.9 | 7.9 | 7.9 | 7.9 | -23.28 | -23.28 | -23.28 | -23.28 | -5.996 | -5.996 | -5.996 | -5.996 | 7.609 | 7.609 | 7.609 | 7.609 | -19.663 | -19.663 | -19.663 | -19.663 | -17.525 | -17.525 | -17.525 | -17.525 | 21.271 | 21.271 | 21.271 | 21.271 |
Other Non Cash Items
| -59.476 | -67.785 | -82.625 | -27.568 | -12.673 | -49.905 | -37.334 | -36.437 | -23.777 | -180.732 | -244.529 | -150.948 | -129.6 | -183.147 | -224.813 | -161.579 | -57.08 | -138.992 | -177.402 | -171.554 | -170.194 | -103.365 | -151.094 | -282.149 | -178.456 | -123.802 | -146.183 | -92.058 | -41.347 | -104.885 | -63.107 | -175.865 | -90.787 | -41.773 | -24.037 | -25.691 | -61.758 | -50.928 | -87.32 | -62.051 | -165.764 | -103.793 | -13.269 | -21.33 | -15.647 | -3.027 | -2.822 | -5.661 | -0.077 | 4.152 | 2.707 | 1.158 | 1.158 | 1.158 | 1.158 | 4.067 | 4.067 | 4.067 | 4.067 | 1.604 | 1.604 | 1.604 | 1.604 |
Operating Cash Flow
| 0 | 0 | 161.474 | 154.222 | 153.984 | 198.344 | 164.29 | 163.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.92 | 146.92 | 146.92 | 146.92 | 0 | 342.4 | 342.4 | 342.4 | 0 | 98.833 | 98.833 | 98.833 | 0 | 103.002 | 103.002 | 103.002 | 0 | 80.393 | 80.393 | 80.393 | 85.021 | 85.021 | 85.021 | 85.021 | 6.733 | 6.733 | 6.733 | 6.733 | -8.409 | -8.409 | -8.409 | -8.409 | 3.6 | 3.6 | 3.6 | 3.6 | -14.894 | -14.894 | -14.894 | -14.894 | -12.761 | -12.761 | -12.761 | -12.761 | 23.494 | 23.494 | 23.494 | 23.494 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -166.911 | -166.911 | -166.911 | -166.911 | 0 | -71.75 | -71.75 | -71.75 | 0 | -186.255 | -186.255 | -186.255 | 0 | -256.224 | -256.224 | -256.224 | 0 | -30.812 | -30.812 | -30.812 | -30.7 | -30.7 | -30.7 | -30.7 | -8.729 | -8.729 | -8.729 | -8.729 | -1.488 | -1.488 | -1.488 | -1.488 | -0.968 | -0.968 | -0.968 | -0.968 | -4.356 | -4.356 | -4.356 | -4.356 | -0.612 | -0.612 | -0.612 | -0.612 | -0.935 | -0.935 | -0.935 | -0.935 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.467 | -57.467 | -57.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -106.107 | -106.107 | -106.107 | -61.916 | -61.916 | -61.916 | -61.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.898 | 47.898 | 47.898 | 47.898 | 0 | 0.17 | 0.17 | 0.17 | 0 | 250.641 | 250.641 | 250.641 | 0 | 32.223 | 32.223 | 32.223 | 0 | 81.567 | 81.567 | 81.567 | 9.969 | 9.969 | 9.969 | 9.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.076 | 0.076 | 0.076 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119.013 | 119.013 | 119.013 | 119.013 | 0 | 129.047 | 129.047 | 129.047 | 0 | -64.386 | -64.386 | -64.386 | 0 | 224 | 224 | 224 | 0 | 55.352 | 55.352 | 55.352 | 82.648 | 82.648 | 82.648 | 82.648 | 8.729 | 8.729 | 8.729 | 8.729 | 1.488 | 1.488 | 1.488 | 1.488 | 0.968 | 0.968 | 0.968 | 0.968 | 4.356 | 4.356 | 4.356 | 4.356 | 0.536 | 0.536 | 0.536 | 0.536 | 0.935 | 0.935 | 0.935 | 0.935 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -119.013 | -119.013 | -119.013 | -119.013 | 0 | -129.047 | -129.047 | -129.047 | 0 | 64.386 | 64.386 | 64.386 | 0 | -397.512 | -397.512 | -397.512 | 0 | -55.352 | -55.352 | -55.352 | -82.745 | -82.745 | -82.745 | -82.745 | -8.78 | -8.78 | -8.78 | -8.78 | -1.489 | -1.489 | -1.489 | -1.489 | -0.968 | -0.968 | -0.968 | -0.968 | -4.356 | -4.356 | -4.356 | -4.356 | -0.536 | -0.536 | -0.536 | -0.536 | -0.935 | -0.935 | -0.935 | -0.935 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.75 | 33.75 | 33.75 | 33.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.688 | -19.688 | -19.688 | -19.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.799 | -14.799 | -14.799 | -14.799 | 0 | -60.837 | -60.837 | -60.837 | 0 | -23.96 | -23.96 | -23.96 | 0 | -11.978 | -11.978 | -11.978 | 0 | -11.98 | -11.98 | -11.98 | -8.152 | -8.152 | -8.152 | -8.152 | -1.851 | -1.851 | -1.851 | -1.851 | -1.157 | -1.157 | -1.157 | -1.157 | 0 | 0 | 0 | 0 | -1.039 | -1.039 | -1.039 | -1.039 | -0.519 | -0.519 | -0.519 | -0.519 | -1.299 | -1.299 | -1.299 | -1.299 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.501 | 14.501 | 14.501 | 0 | -29.09 | -29.09 | -29.09 | -59.555 | -59.555 | -59.555 | -59.555 | -2.772 | -2.772 | -2.772 | -2.772 | 0 | 0 | 0 | 0 | 14.063 | 14.063 | 14.063 | 14.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.799 | -14.799 | -14.799 | -14.799 | 0 | -60.837 | -60.837 | -60.837 | 0 | -23.96 | -23.96 | -23.96 | 0 | -14.501 | -14.501 | -14.501 | 0 | -41.07 | -41.07 | -41.07 | -67.707 | -67.707 | -67.707 | -67.707 | -4.623 | -4.623 | -4.623 | -4.623 | -1.157 | -1.157 | -1.157 | -1.157 | 14.063 | 14.063 | 14.063 | 14.063 | -1.039 | -1.039 | -1.039 | -1.039 | -0.519 | -0.519 | -0.519 | -0.519 | -1.299 | -1.299 | -1.299 | -1.299 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.307 | -3.307 | -3.307 | -3.307 | 0 | 4.041 | 4.041 | 4.041 | 0 | 0.103 | 0.103 | 0.103 | 0 | -0.361 | -0.361 | -0.361 | 0 | 16.823 | 16.823 | 16.823 | 0.593 | 0.593 | 0.593 | 0.593 | 71.031 | 71.031 | 71.031 | 71.031 | -3.12 | -3.12 | -3.12 | -3.12 | -3.227 | -3.227 | -3.227 | -3.227 | 17.557 | 17.557 | 17.557 | 17.557 | 3.396 | 3.396 | 3.396 | 3.396 | -17.19 | -17.19 | -17.19 | -17.19 |
Net Change In Cash
| 0 | 0 | 161.474 | 154.222 | 153.984 | 198.344 | 164.29 | 163.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.801 | 9.801 | 9.801 | 9.801 | 0 | -2.353 | -2.353 | -2.353 | 0 | -15.438 | -15.438 | -15.438 | 0 | 22.136 | 22.136 | 22.136 | 0 | 0.795 | 0.795 | 0.795 | -64.837 | -64.837 | -64.837 | -64.837 | 64.36 | 64.36 | 64.36 | 64.36 | -14.174 | -14.174 | -14.174 | -14.174 | 13.468 | 13.468 | 13.468 | 13.468 | -2.732 | -2.732 | -2.732 | -2.732 | -10.42 | -10.42 | -10.42 | -10.42 | 4.071 | 4.071 | 4.071 | 4.071 |
Cash At End Of Period
| 0 | 0 | 282.774 | 121.3 | 272.566 | 118.582 | 455.519 | 291.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.007 | 22.007 | 22.007 | 22.007 | 0 | 12.206 | 12.206 | 12.206 | 0 | 15.841 | 15.841 | 15.841 | 0 | 28.998 | 28.998 | 28.998 | 0 | 21.898 | 21.898 | 21.898 | 10.549 | 10.549 | 10.549 | 10.549 | 78.119 | 78.119 | 78.119 | 78.119 | 3.496 | 3.496 | 3.496 | 3.496 | 17.67 | 17.67 | 17.67 | 17.67 | 4.257 | 4.257 | 4.257 | 4.257 | 6.989 | 6.989 | 6.989 | 6.989 | 17.409 | 17.409 | 17.409 | 17.409 |