Bhageria Industries Limited
NSE:BHAGERIA.NS
250.79 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,943.328 | 5,014.918 | 5,965.701 | 4,007.37 | 4,105.509 | 4,559.871 | 3,645.303 | 3,443.82 | 2,384.554 | 4,123.828 | 3,673.999 | 1,292.282 | 617.963 | 616.233 | 564.35 | 520.594 | 611.29 |
| Cost of Revenue
| 3,866.724 | 3,528.413 | 4,342.928 | 2,579.819 | 2,831.435 | 3,084.696 | 2,530.311 | 2,637.077 | 1,978.504 | 3,438.894 | 2,549.254 | 979.673 | 562.848 | 526.592 | 489.334 | 477.961 | 517.451 |
| Gross Profit
| 1,076.604 | 1,486.505 | 1,622.773 | 1,427.551 | 1,274.074 | 1,475.175 | 1,114.992 | 806.743 | 406.05 | 684.934 | 1,124.745 | 312.609 | 55.115 | 89.641 | 75.016 | 42.633 | 93.839 |
| Gross Profit Ratio
| 0.218 | 0.296 | 0.272 | 0.356 | 0.31 | 0.324 | 0.306 | 0.234 | 0.17 | 0.166 | 0.306 | 0.242 | 0.089 | 0.145 | 0.133 | 0.082 | 0.154 |
| Reseach & Development Expenses
| 0 | 7.675 | 10.327 | 8.694 | 8.016 | 7.97 | 0 | 0 | 0 | 0 | 12.41 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 200.479 | 22.723 | 15.619 | 17.203 | 17.499 | 16.031 | 7.012 | 9.336 | 0 | 5.55 | 3.938 | 0 | 9.301 | 9.878 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 4.157 | 144.785 | 98.694 | 77.504 | 81.771 | 91.526 | 94.211 | 62.269 | 57.327 | 114.717 | 34.463 | 0 | 30.787 | 30.689 | 0 | 0 |
| SG&A
| 964.228 | 204.636 | 167.508 | 114.313 | 94.707 | 99.27 | 107.557 | 101.223 | 71.605 | 57.327 | 164.3 | 59.42 | 0 | 40.088 | 40.567 | 0 | 0 |
| Other Expenses
| 168.785 | 38.431 | 19.594 | 3.871 | 3.097 | 6.506 | 3.106 | 0.986 | 0.871 | 0.397 | 910.199 | 0.471 | 0.277 | 17.274 | 11.953 | 48.394 | 65.094 |
| Operating Expenses
| 964.228 | 1,286.018 | 740.419 | 650.919 | 527.843 | 446.938 | 545.244 | 224.183 | 173.15 | 142.4 | 910.199 | 282.921 | 59.324 | 57.362 | 52.52 | 48.394 | 65.094 |
| Operating Income
| 112.376 | 203.166 | 879.159 | 776.63 | 746.232 | 1,028.237 | 569.748 | 649.692 | 237.46 | 547.162 | 226.261 | 17.21 | -6.946 | 23.969 | 10.1 | -17.144 | 19.154 |
| Operating Income Ratio
| 0.023 | 0.041 | 0.147 | 0.194 | 0.182 | 0.225 | 0.156 | 0.189 | 0.1 | 0.133 | 0.062 | 0.013 | -0.011 | 0.039 | 0.018 | -0.033 | 0.031 |
| Total Other Income Expenses Net
| 150.251 | 0.514 | 73.591 | 34.089 | 39.229 | 13.873 | 54.28 | 67.132 | 4.561 | 5.026 | 11.717 | -12.006 | -2.46 | -8.311 | -12.396 | -11.383 | -9.591 |
| Income Before Tax
| 262.627 | 203.68 | 952.749 | 810.72 | 785.462 | 1,042.11 | 624.028 | 649.692 | 237.461 | 547.56 | 226.263 | 17.682 | -6.669 | 23.969 | 10.1 | -17.144 | 19.154 |
| Income Before Tax Ratio
| 0.053 | 0.041 | 0.16 | 0.202 | 0.191 | 0.229 | 0.171 | 0.189 | 0.1 | 0.133 | 0.062 | 0.014 | -0.011 | 0.039 | 0.018 | -0.033 | 0.031 |
| Income Tax Expense
| 77.345 | 56.577 | 246.78 | 184.1 | 127.319 | 327.046 | 220.638 | 214.431 | 84.202 | 181.498 | 72.22 | 5.057 | -1.957 | 14.939 | 4.352 | -4.79 | 9.583 |
| Net Income
| 190.651 | 147.454 | 705.97 | 626.619 | 658.142 | 715.064 | 403.39 | 435.26 | 153.259 | 366.063 | 154.043 | 12.625 | -4.711 | 9.03 | 5.748 | -12.354 | 9.571 |
| Net Income Ratio
| 0.039 | 0.029 | 0.118 | 0.156 | 0.16 | 0.157 | 0.111 | 0.126 | 0.064 | 0.089 | 0.042 | 0.01 | -0.008 | 0.015 | 0.01 | -0.024 | 0.016 |
| EPS
| 4.37 | 3.38 | 16.17 | 14.36 | 15.08 | 16.38 | 9.24 | 11.52 | 4.81 | 11.49 | 4.84 | 0.4 | -0.21 | 0.65 | 0.42 | -0.89 | 0.88 |
| EPS Diluted
| 4.37 | 3.38 | 16.17 | 14.36 | 15.08 | 16.38 | 9.24 | 11.52 | 4.81 | 11.49 | 4.84 | 0.4 | -0.21 | 0.36 | 0.42 | -0.89 | 0.88 |
| EBITDA
| 429.548 | 583.266 | 1,224.615 | 1,072.703 | 1,026.814 | 1,291.164 | 887.344 | 635.849 | 273.716 | 567.435 | 248.826 | 39.527 | 3.821 | 38.762 | 29.77 | 2.656 | 37.147 |
| EBITDA Ratio
| 0.087 | 0.116 | 0.205 | 0.268 | 0.25 | 0.283 | 0.243 | 0.185 | 0.115 | 0.138 | 0.068 | 0.031 | 0.006 | 0.063 | 0.053 | 0.005 | 0.061 |