Bhageria Industries Limited
NSE:BHAGERIA.NS
203.9 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 175.212 | 65.539 | -828.731 | 16.63 | -585.06 | 110.686 | -644.032 | 155.721 | -500.24 | 221.536 | -599.98 | 144.745 | -496.704 | 183.723 | -463.266 | 137.996 | -453.809 | 81.296 | -538.312 | 116.051 | -497.108 | 48.824 | -330.989 | 5.596 | -71.346 | 58.237 | -920.752 | 870.004 | -1,133.947 | 870.182 | -673.991 | 158.85 | -423.029 | 87.592 | -432.241 | 166.645 | -255.522 | 42.197 | -378.656 | 328.656 | -312.477 | 312.477 | 137.494 | -13.984 | 13.984 | -28.687 | 28.687 | 70.679 |
| Short Term Investments
| 274.176 | 234.566 | 1,657.462 | 812.101 | 1,170.12 | 474.374 | 1,288.064 | 488.311 | 1,000.48 | 283.236 | 1,199.96 | 455.235 | 993.408 | 313.028 | 926.532 | 325.27 | 907.618 | 281.279 | 1,076.624 | 422.261 | 994.216 | 406.759 | 661.978 | 325.393 | 142.692 | 274.901 | 1,841.504 | 50.748 | 2,267.894 | 263.765 | 1,347.982 | 515.141 | 846.058 | 333.6 | 864.482 | 265.596 | 511.044 | 213.325 | 757.312 | 50 | 624.954 | 0 | 0 | 27.968 | 0 | 57.374 | 0 | 0 |
| Cash and Short Term Investments
| 449.388 | 300.105 | 828.731 | 828.731 | 585.06 | 585.06 | 644.032 | 644.032 | 500.24 | 504.772 | 599.98 | 599.98 | 496.704 | 496.751 | 463.266 | 463.266 | 453.809 | 362.575 | 538.312 | 538.312 | 497.108 | 455.583 | 330.989 | 330.989 | 71.346 | 333.138 | 920.752 | 920.752 | 1,133.947 | 1,133.947 | 673.991 | 673.991 | 423.029 | 421.192 | 432.241 | 432.241 | 255.522 | 255.522 | 378.656 | 378.656 | 312.477 | 312.477 | 137.494 | 13.984 | 13.984 | 28.687 | 28.687 | 70.679 |
| Net Receivables
| 0 | 1,562.958 | 0 | 0 | 0 | 1,328.493 | 0 | 1,269.496 | 0 | 1,042.043 | 0 | 0 | 0 | 954.463 | 0 | 743.326 | 0 | 781.435 | 0 | 0 | 0 | 633.164 | 0 | 943.95 | 0 | 873.709 | 0 | 0 | 0 | 0 | 0 | 624.022 | 0 | 449.057 | 0 | 0 | 0 | 527.813 | 0 | 564.396 | 0 | 508.417 | 0 | 0 | 346.704 | 0 | 0 | 183.94 |
| Inventory
| 476.345 | 437.649 | 0 | 398.062 | 0 | 430.949 | 0 | 465.461 | 0 | 653.303 | 0 | 688.663 | 0 | 376.486 | 0 | 290.066 | 0 | 380.285 | 0 | 248.479 | 0 | 187.144 | 0 | 256.097 | 0 | 310.296 | 0 | 137.411 | 0 | 221.735 | 0 | 168.358 | 0 | 185.621 | 0 | 216.327 | 0 | 253.503 | 0 | 168.892 | 0 | 188.297 | 77.367 | 0 | 120.812 | 0 | 82.151 | 78.039 |
| Other Current Assets
| 641.381 | 99.8 | 0 | 119.464 | 0 | 1,510.147 | 0 | 76.658 | 0 | 1,254.58 | 0 | 137.348 | 0 | 55.108 | 0 | 74.235 | 0 | 966.463 | 0 | 71.718 | 0 | 132.106 | 0 | 271.97 | 0 | 368.982 | 0 | 36.38 | 0 | 1.968 | 0 | 115.84 | 0 | 515.724 | 0 | 19.508 | 0 | -25.368 | 0 | 41.066 | 0 | 105.844 | 3.281 | 0 | -4.492 | 0 | 0 | 6.881 |
| Total Current Assets
| 2,755.361 | 3,049.058 | 828.731 | 2,401.007 | 585.06 | 2,372.217 | 644.032 | 2,455.647 | 500.24 | 2,412.655 | 599.98 | 2,429.049 | 496.704 | 2,032.076 | 463.266 | 1,570.893 | 453.809 | 1,707.324 | 538.312 | 1,768.575 | 497.108 | 1,452.05 | 330.989 | 1,803.006 | 71.346 | 1,891.012 | 920.752 | 1,973.499 | 1,133.947 | 2,043.236 | 673.991 | 1,582.211 | 423.029 | 1,123.989 | 432.241 | 1,112.463 | 255.522 | 1,055.624 | 378.656 | 1,153.01 | 312.477 | 1,020.987 | 1,031.171 | 13.984 | 486.168 | 28.687 | 518.103 | 339.539 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 3,615.573 | 3,621.846 | 0 | 3,645.498 | 0 | 3,713.066 | 0 | 3,799.653 | 0 | 3,916.023 | 0 | 3,738.384 | 0 | 3,626.851 | 0 | 3,411.388 | 0 | 3,473.245 | 0 | 3,323.251 | 0 | 2,997.748 | 0 | 2,976.179 | 0 | 3,013.605 | 0 | 1,879.119 | 0 | 1,624.417 | 0 | 268.426 | 0 | 265.932 | 0 | 163.321 | 0 | 178.502 | 0 | 77.857 | 0 | 70.487 | 66.01 | 0 | 44.22 | 0 | 42.019 | 45.531 |
| Goodwill
| 0 | 0.134 | 0 | 0.134 | 0 | 0.134 | 0 | 0.134 | 0 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0.134 | 0.134 | 0 | 0.134 | 0 | 0.134 | 0 | 0.134 | 0 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 0.134 | 0.134 | 0 | 0.134 | 0 | 0.134 | 0 | 0.134 | 0 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 251.084 | 68.027 | 0 | -768.2 | 0 | 169.829 | 0 | 4.493 | 0 | -327.224 | 0 | -415.869 | 0 | -308.358 | 0 | -296.6 | 0 | -276.832 | 0 | -391.006 | 0 | -270.881 | 0 | -320.366 | 0 | -273.832 | 0 | 0 | 0 | 14.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 0 | -0.001 | 0 | 834.5 | 0 | 58.012 | 0 | 61.963 | 0 | 454.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 31.059 | 16.856 | -828.731 | 0.132 | -585.06 | 0.613 | -644.032 | 7.666 | -500.24 | 1.826 | -599.98 | 559.91 | -496.704 | 397.733 | -463.266 | 410.704 | -453.809 | 359.227 | -538.312 | 461.247 | -497.108 | 492.281 | -330.989 | 367.36 | -71.346 | 318.507 | -920.752 | 38.425 | -1,133.947 | -11.574 | -673.991 | 5.415 | -423.029 | 4.901 | -432.241 | 3.163 | -255.522 | 4.676 | -378.656 | 2.344 | -312.477 | 4.286 | 1.787 | -13.984 | 1.787 | 0 | -42.019 | 4.148 |
| Total Non-Current Assets
| 3,897.85 | 3,706.862 | -828.731 | 3,712.064 | -585.06 | 3,941.654 | -644.032 | 3,873.909 | -500.24 | 4,045.329 | -599.98 | 3,882.425 | -496.704 | 3,716.226 | -463.266 | 3,525.492 | -453.809 | 3,555.64 | -538.312 | 3,393.492 | -497.108 | 3,219.148 | -330.989 | 3,023.173 | -71.346 | 3,058.28 | -920.752 | 1,917.544 | -1,133.947 | 1,627.797 | -673.991 | 273.841 | -423.029 | 270.833 | -432.241 | 166.484 | -255.522 | 183.178 | -378.656 | 80.201 | -312.477 | 74.773 | 67.797 | -13.984 | 46.007 | 0 | 42.019 | 49.679 |
| Total Assets
| 6,653.211 | 6,755.92 | 0 | 6,113.071 | 0 | 6,313.871 | 0 | 6,329.557 | 0 | 6,457.984 | 0 | 6,311.474 | 0 | 5,748.302 | 0 | 5,096.384 | 0 | 5,262.964 | 0 | 5,162.067 | 0 | 4,671.198 | 0 | 4,826.179 | 0 | 4,949.292 | 0 | 3,891.043 | 0 | 3,671.032 | 0 | 1,856.052 | 0 | 1,394.822 | 0 | 1,278.946 | 0 | 1,238.802 | 0 | 1,233.211 | 0 | 1,095.761 | 1,098.968 | 0 | 532.175 | 0 | 561.838 | 389.218 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 446.944 | 602.447 | 0 | 468.317 | 0 | 399.189 | 0 | 595.579 | 0 | 515.476 | 0 | 561.282 | 0 | 370.307 | 0 | 319.115 | 0 | 515.137 | 0 | 521.035 | 0 | 394.287 | 0 | 472.467 | 0 | 522.323 | 0 | 442.465 | 0 | 317.347 | 0 | 463.392 | 0 | 324.031 | 0 | 327.845 | 0 | 287.909 | 0 | 405.817 | 0 | 321.322 | 561.67 | 0 | 181.132 | 0 | 196.569 | 124.802 |
| Short Term Debt
| 228.613 | 414.313 | 0 | 30 | 0 | 367.815 | 0 | 232.335 | 0 | 347.858 | 0 | 452.203 | 0 | 314.312 | 0 | 150.482 | 0 | 206.806 | 0 | 323.105 | 0 | 183.883 | 0 | 385.268 | 0 | 743.093 | 0 | 1,558.887 | 0 | 1,395.822 | 0 | 131.281 | 0 | 56.115 | 0 | 114.249 | 0 | 169.902 | 0 | 163.746 | 0 | 408.121 | 237.815 | 0 | 90.937 | 0 | 0 | 105.851 |
| Tax Payables
| 15.018 | 8.142 | 0 | 9.294 | 0 | 8.368 | 0 | 0.024 | 0 | 50.766 | 0 | 24.966 | 0 | 28.88 | 0 | 22.166 | 0 | 3.63 | 0 | 27.041 | 0 | 17.12 | 0 | 74.009 | 0 | 15.691 | 0 | 3.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 20.151 | 0 | 43.413 | 0 | 38.409 | 0 | 29.858 | 0 | 86.016 | 0 | 88.825 | 0 | 28.88 | 0 | 53.787 | 0 | 61.049 | 0 | 98.225 | 0 | 94.999 | 0 | 121.082 | 0 | 113.171 | 0 | 155.788 | 0 | 96.282 | 0 | 32.355 | 0 | 48.922 | 0 | 12.944 | 0 | 54.028 | 0 | 71.416 | 0 | 50.814 | 0.177 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 216.52 | 37.562 | 0 | 111.489 | 0 | 57.868 | 0 | 127.342 | 0 | 47.434 | 0 | 219.001 | 0 | 77.571 | 0 | 11.42 | 0 | 67.976 | 0 | 86.869 | 0 | 46.861 | 0 | 69.794 | 0 | -12.665 | 0 | 18.026 | 0 | 447.377 | 0 | 75.159 | 0 | 137.413 | 0 | 41.467 | 0 | 88.535 | 0 | 2.894 | 0 | 5.021 | 23.503 | 0 | 25.125 | 0 | 129.717 | -71.055 |
| Total Current Liabilities
| 907.095 | 1,113.284 | 0 | 619.1 | 0 | 837.427 | 0 | 955.28 | 0 | 961.534 | 0 | 1,257.452 | 0 | 834.882 | 0 | 556.97 | 0 | 793.549 | 0 | 958.05 | 0 | 733.958 | 0 | 1,001.538 | 0 | 1,381.613 | 0 | 2,178.661 | 0 | 2,256.828 | 0 | 669.832 | 0 | 517.559 | 0 | 496.505 | 0 | 546.346 | 0 | 643.873 | 0 | 734.464 | 823.165 | 0 | 297.194 | 0 | 326.286 | 159.598 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 28.415 | 27.111 | 0 | -0.986 | 0 | 12.872 | 0 | 0 | 0 | 21.693 | 0 | 0 | 0 | 22.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.255 | 0 | 92.044 | 0 | 38.131 | 0 | 47.283 | 0 | 53.974 | 0 | 52.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.844 |
| Deferred Revenue Non-Current
| 0 | -0 | 0 | 26.891 | 0 | 23.549 | 0 | 0 | 0 | 58.545 | 0 | 0 | 0 | 4.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 295.713 | 311.542 | 0 | 309.817 | 0 | 319.84 | 0 | 335.174 | 0 | 345.901 | 0 | 353.322 | 0 | 370.309 | 0 | 405.98 | 0 | 430.682 | 0 | 483.446 | 0 | 501.847 | 0 | 514.585 | 0 | 515.654 | 0 | 328.734 | 0 | 252.901 | 0 | 90.822 | 0 | 43.003 | 0 | 25.908 | 0 | 22.462 | 0 | 9.591 | 0 | 9.366 | 8.326 | 0 | 4.487 | 0 | 0 | 3.502 |
| Other Non-Current Liabilities
| 124.514 | 28.669 | 0 | 55.468 | 0 | 400.142 | 0 | 80.215 | 0 | 0.001 | 0 | 55.98 | 0 | 0 | 0 | 24.106 | 0 | 16.985 | 0 | 15.695 | 0 | 11.413 | 0 | 9.209 | 0 | 522.471 | 0 | 0.177 | 0 | 0.176 | 0 | 0.35 | 0 | 2.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | -0.844 |
| Total Non-Current Liabilities
| 448.642 | 421.505 | 0 | 418.081 | 0 | 413.014 | 0 | 415.389 | 0 | 426.14 | 0 | 409.302 | 0 | 396.527 | 0 | 430.086 | 0 | 447.667 | 0 | 499.141 | 0 | 513.26 | 0 | 556.049 | 0 | 614.515 | 0 | 367.042 | 0 | 300.36 | 0 | 145.146 | 0 | 102.174 | 0 | 25.908 | 0 | 22.462 | 0 | 9.591 | 0 | 9.366 | 8.326 | 0 | 4.486 | 0 | 0 | 4.346 |
| Total Liabilities
| 1,355.737 | 1,534.789 | 0 | 1,037.181 | 0 | 1,250.441 | 0 | 1,370.669 | 0 | 1,387.674 | 0 | 1,666.754 | 0 | 1,231.409 | 0 | 987.056 | 0 | 1,241.216 | 0 | 1,457.191 | 0 | 1,247.218 | 0 | 1,557.587 | 0 | 1,996.128 | 0 | 2,545.703 | 0 | 2,557.188 | 0 | 814.978 | 0 | 619.733 | 0 | 522.413 | 0 | 568.808 | 0 | 653.464 | 0 | 743.83 | 831.491 | 0 | 301.68 | 0 | 326.286 | 163.944 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 3,610.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 218.221 | 218.221 | 0 | 218.221 | 0 | 218.221 | 0 | 218.221 | 0 | 218.221 | 0 | 218.221 | 0 | 218.221 | 0 | 218.221 | 0 | 218.221 | 0 | 218.221 | 0 | 109.11 | 0 | 109.11 | 0 | 79.398 | 0 | 79.628 | 0 | 79.628 | 0 | 79.628 | 0 | 79.628 | 0 | 79.628 | 0 | 79.628 | 0 | 79.628 | 0 | 79.628 | 79.628 | 0 | 79.628 | 0 | 79.628 | 79.628 |
| Retained Earnings
| 0 | 3,519.837 | 0 | 0 | 0 | 3,418.788 | 0 | 0 | 0 | 3,401.078 | 0 | 0 | 0 | 2,847.742 | 0 | 0 | 0 | 2,352.597 | 0 | 0 | 0 | 1,754.829 | 0 | 0 | 0 | 1,284.013 | 0 | 0 | 0 | 1,021.207 | 0 | 0 | 0 | 534.148 | 0 | 0 | 0 | 428.064 | 0 | 0 | 0 | 110.001 | 0 | 0 | 7.064 | 0 | 0 | 1.843 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 5,006.15 | 5,074.718 | 4,856.497 | 5,061.3 | 1,450.879 | 4,956.61 | 4,738.389 | 5,070.229 | 1,406.869 | 4,644.72 | 4,426.499 | 4,516.893 | 1,406.869 | 4,109.328 | 3,891.107 | 4,021.748 | -878.331 | 3,704.876 | 3,486.655 | 3,423.98 | -650.495 | 3,268.593 | 3,159.483 | 2,953.164 | -432.134 | 1,345.34 | 1,265.712 | 1,113.844 | 1,436.582 | 1,041.074 | 961.446 | 775.089 | -146.925 | 756.533 | 676.905 | 669.994 | -113.426 | 579.747 | 500.119 | 351.931 | -98.64 | 0 | 230.495 | -91.074 | 0 | 0 | -83.81 |
| Other Total Stockholders Equity
| 5,085.487 | 1,486.312 | 1.172 | 0 | 2.13 | 1,468.301 | 2.278 | 0 | 0.081 | 1,450.93 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 109.161 | 0 | -0.001 | 0 | 1,589.753 | 0 | 0 | 0 | -1,275.269 | 0 | 0 | 0 | 104.541 | 0 | 0 | 0 | 162.302 | 0 | 0 | 0 | 162.302 | 187.849 | 0 | 143.803 | 0 | -79.628 | 143.803 |
| Total Shareholders Equity
| 5,303.708 | 5,224.371 | 5,075.89 | 5,074.718 | 5,063.43 | 5,061.3 | 4,958.888 | 4,956.61 | 5,070.31 | 5,070.229 | 4,644.72 | 4,644.72 | 4,516.893 | 4,516.893 | 4,109.328 | 4,109.328 | 4,021.748 | 4,021.748 | 3,704.876 | 3,704.876 | 3,423.98 | 3,423.979 | 3,268.593 | 3,268.592 | 2,953.164 | 2,953.164 | 1,345.34 | 1,345.34 | 1,113.844 | 1,113.844 | 1,041.074 | 1,041.074 | 775.089 | 775.089 | 756.533 | 756.533 | 669.994 | 669.994 | 579.747 | 579.747 | 351.931 | 351.931 | 267.477 | 230.495 | 230.495 | 232.05 | 79.628 | 225.274 |
| Total Equity
| 5,297.473 | 5,221.132 | 5,075.89 | 5,075.89 | 5,063.43 | 5,063.43 | 4,958.888 | 4,958.888 | 5,070.31 | 5,070.31 | 4,644.72 | 4,644.72 | 4,516.893 | 4,516.893 | 4,109.328 | 4,109.328 | 4,021.748 | 4,021.748 | 3,704.876 | 3,704.876 | 3,423.98 | 3,423.979 | 3,268.593 | 3,268.592 | 2,953.164 | 2,953.164 | 1,345.34 | 1,345.34 | 1,113.844 | 1,113.844 | 1,041.074 | 1,041.074 | 775.089 | 775.089 | 756.533 | 756.533 | 669.994 | 669.994 | 579.747 | 579.747 | 351.931 | 351.931 | 267.477 | 230.495 | 230.495 | 232.05 | 79.628 | 225.274 |
| Total Liabilities & Shareholders Equity
| 6,653.21 | 6,755.92 | 5,075.89 | 6,113.071 | 5,063.43 | 6,313.871 | 4,958.888 | 6,329.557 | 5,070.31 | 6,457.984 | 4,644.72 | 6,311.474 | 4,516.893 | 5,748.302 | 4,109.328 | 5,096.384 | 4,021.748 | 5,262.964 | 3,704.876 | 5,162.067 | 3,423.98 | 4,671.197 | 3,268.593 | 4,826.179 | 2,953.164 | 4,949.292 | 1,345.34 | 3,891.043 | 1,113.844 | 3,671.032 | 1,041.074 | 1,856.052 | 775.089 | 1,394.822 | 756.533 | 1,278.946 | 669.994 | 1,238.802 | 579.747 | 1,233.211 | 351.931 | 1,095.761 | 1,098.968 | 230.495 | 532.175 | 0 | 0 | 389.218 |