BF Investment Limited
NSE:BFINVEST.NS
667 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 77.23 | 132.73 | 50.46 | 173.8 | 31.93 | 24.03 | 50.82 | 128.61 | 42.3 | -46.08 | 39.54 | 49.9 | 66.61 | -32.74 | 11.45 | 24.04 | 21.02 | -273.931 | 68.523 | 50.796 | 30.06 | -226.566 | 47.221 | 54.32 | 43.867 | 0 | 9,336.381 | 8.765 | 8.066 | 7.609 | 7.184 | 7.149 | 6.457 | 6.706 | 3.984 | 22.617 | 21.311 | 18.976 | 35.957 | 36.803 | 17.586 | 57.221 | 57.332 | 59.559 | 94.757 | 23.436 |
Cost of Revenue
| 1.11 | 1.73 | 1.7 | 1.75 | 2.02 | 1.7 | 1.68 | 2.33 | 1.19 | 0.93 | 1.14 | 2.68 | 1.08 | 0.8 | 1.81 | 1.03 | 1.08 | 0.795 | 3.752 | 0.913 | 0.92 | 0.518 | 2.014 | 0.824 | 0 | 0 | 8,201.869 | 0.606 | 1.525 | 0.672 | 0.543 | 0 | 0 | 0 | 0.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.872 | 0.423 | 0.854 | 0.409 |
Gross Profit
| 76.12 | 131 | 48.76 | 172.05 | 29.91 | 22.33 | 49.14 | 126.28 | 41.11 | -47.01 | 38.4 | 47.22 | 65.53 | -33.54 | 9.64 | 23.01 | 19.94 | -274.726 | 64.771 | 49.883 | 29.14 | -227.084 | 45.207 | 53.496 | 43.867 | 0 | 1,134.511 | 8.159 | 6.541 | 6.937 | 6.641 | 7.149 | 6.457 | 6.706 | 3.617 | 22.617 | 21.311 | 18.976 | 35.957 | 36.803 | 17.586 | 57.221 | 56.461 | 59.136 | 93.903 | 23.027 |
Gross Profit Ratio
| 0.986 | 0.987 | 0.966 | 0.99 | 0.937 | 0.929 | 0.967 | 0.982 | 0.972 | 1.02 | 0.971 | 0.946 | 0.984 | 1.024 | 0.842 | 0.957 | 0.949 | 1.003 | 0.945 | 0.982 | 0.969 | 1.002 | 0.957 | 0.985 | 1 | 0 | 0.122 | 0.931 | 0.811 | 0.912 | 0.924 | 1 | 1 | 1 | 0.908 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.985 | 0.993 | 0.991 | 0.983 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 4.56 | 0 | 0 | 0 | 4.53 | 0 | 0 | 0 | 3.99 | 0 | 0 | 0 | 1.04 | 0 | 0 | 0 | 1.045 | 0 | 0 | 0 | 0.794 | 0 | 0 | 0 | 0 | 21.441 | 1.99 | 1.767 | 1.004 | 1.663 | 0.706 | 0.989 | 0.348 | 1.172 | 4.278 | 3.156 | 3.15 | 11.006 | 3.504 | 2.884 | 2.817 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0.75 | 0 | 0 | 0 | 0.74 | 0 | 0 | 0 | 0.83 | 0 | 0 | 0 | 0.21 | 0 | 0 | 0 | 0.27 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0 | 12.681 | 0 | 0 | 0 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.11 | 5.31 | 1.7 | 1.75 | 2.02 | 5.27 | 1.68 | 2.33 | 1.19 | 4.82 | 1.14 | 2.68 | 1.08 | 1.25 | 1.81 | 1.03 | 1.08 | 1.315 | 2.832 | 0.913 | 0.92 | 0.954 | 2.014 | 0.824 | 0.851 | 0 | 34.122 | 1.99 | 1.767 | 1.004 | 1.784 | 0.706 | 0.989 | 0.348 | 1.172 | 4.278 | 3.156 | 3.15 | 11.006 | 3.504 | 2.884 | 2.817 | 0 | 0 | 0 | 0 |
Other Expenses
| -7.11 | -37.8 | -6.38 | -10.23 | 0.87 | -34.27 | -8.33 | -8.35 | 3.05 | 20.75 | 0.02 | -1.5 | 21.33 | -22.77 | 4.27 | 0.14 | 0.58 | -5.717 | -2.788 | 6.535 | 2.17 | -4.497 | 5.17 | 10.245 | 0 | 0 | 535.731 | 1.117 | 83.423 | 2.74 | -173.455 | 2.116 | 100.728 | 2.64 | -157.851 | 0.347 | 87.109 | 3.663 | -225.865 | 2.733 | 104.097 | 9.633 | -108.843 | 0.019 | 112.821 | 1.998 |
Operating Expenses
| -18.86 | 37.8 | -34.06 | 37.45 | -18.79 | 6.21 | -19.68 | -0.68 | 3.05 | 20.98 | -20.3 | -1.5 | 21.33 | -14.87 | -14.68 | -16.05 | -9.63 | -5.717 | -2.788 | 6.535 | 2.17 | -22.689 | 5.17 | -0.491 | 352.225 | 0 | 569.854 | 9.759 | 5.594 | 3.754 | -173.455 | 3.276 | 3.934 | 2.695 | -157.851 | 9.485 | 5.164 | 4.672 | -225.865 | 4.632 | 4.529 | 4.325 | -279.516 | 3.965 | 4.456 | 3.987 |
Operating Income
| 70.12 | 93.68 | 772 | 924.27 | 49.57 | 1,515.01 | 774.08 | 683.14 | 38.06 | -1.6 | 58.72 | 48.72 | 44.2 | 5.9 | 24.32 | 39.06 | 29.57 | -269.009 | 67.559 | 43.348 | 26.97 | -204.395 | 40.037 | 53.987 | 37.337 | 0 | 564.658 | -0.483 | 84.154 | 5.832 | 75.018 | 5.989 | 103.075 | 6.473 | 79.972 | 13.479 | 103.185 | 17.617 | 75.139 | 34.904 | 117.154 | 60.929 | 335.977 | 55.19 | 196.771 | 65.947 |
Operating Income Ratio
| 0.908 | 0.706 | 15.299 | 5.318 | 1.552 | 63.047 | 15.232 | 5.312 | 0.9 | 0.035 | 1.485 | 0.976 | 0.664 | -0.18 | 2.124 | 1.625 | 1.407 | 0.982 | 0.986 | 0.853 | 0.897 | 0.902 | 0.848 | 0.994 | 0.851 | 0 | 0.06 | -0.055 | 10.433 | 0.766 | 10.442 | 0.838 | 15.963 | 0.965 | 20.076 | 0.596 | 4.842 | 0.928 | 2.09 | 0.948 | 6.662 | 1.065 | 5.86 | 0.927 | 2.077 | 2.814 |
Total Other Income Expenses Net
| 2,350.37 | 3,250.4 | 689.18 | 789.67 | 701.56 | 1,498.85 | 705.26 | 556.18 | 427.83 | 1,150.19 | 447.91 | 478.28 | 408.54 | 2,773.92 | 495.45 | 278.96 | -76.65 | 2,213.424 | -0.347 | 359.701 | 391.25 | 1,347.076 | 437.076 | 398.596 | 358.755 | 0 | -60.205 | 1.117 | 83.207 | 2.649 | -105.62 | 2.116 | 100.552 | 2.462 | -81.863 | 0.347 | 87.038 | 3.313 | -186.683 | 2.733 | 104.097 | 8.033 | -100.217 | 0.019 | 107.32 | 46.907 |
Income Before Tax
| 70.12 | 93.68 | 772 | 924.27 | 751.13 | 1,515.01 | 774.08 | 683.14 | 465.89 | 1,148.59 | 506.63 | 527 | 452.74 | 2,779.82 | 519.77 | 318.02 | -47.08 | 1,944.415 | 67.212 | 403.049 | 418.22 | 1,142.681 | 40.037 | 452.583 | 396.092 | 0 | 504.452 | -0.483 | 84.154 | 5.832 | 75.018 | 5.989 | 103.075 | 6.473 | 79.972 | 13.479 | 103.185 | 17.617 | 75.139 | 34.904 | 117.154 | 60.929 | 235.76 | 55.19 | 196.767 | 65.947 |
Income Before Tax Ratio
| 0.908 | 0.706 | 15.299 | 5.318 | 23.524 | 63.047 | 15.232 | 5.312 | 11.014 | -24.926 | 12.813 | 10.561 | 6.797 | -84.906 | 45.395 | 13.229 | -2.24 | -7.098 | 0.981 | 7.935 | 13.913 | -5.043 | 0.848 | 8.332 | 9.029 | 0 | 0.054 | -0.055 | 10.433 | 0.766 | 10.442 | 0.838 | 15.963 | 0.965 | 20.076 | 0.596 | 4.842 | 0.928 | 2.09 | 0.948 | 6.662 | 1.065 | 4.112 | 0.927 | 2.077 | 2.814 |
Income Tax Expense
| 600.38 | 838.6 | 192.77 | 231.5 | 188.12 | 374.14 | 183.36 | 169.98 | 117.64 | 289.12 | 125.46 | 122.27 | 120.6 | 699.51 | 131.3 | 81.05 | -11.65 | 829.826 | 8.3 | 18.003 | 82.63 | 199.698 | 2.906 | 38.77 | 55.835 | 0 | 166.695 | 0.54 | 1.884 | 1.074 | -1.108 | 1.053 | 0.708 | 2.396 | -6.237 | 5.794 | 9.333 | 5.9 | -11.346 | 11.749 | 4.085 | 19.9 | 18.64 | 19.368 | 30.18 | 7.73 |
Net Income
| 1,826.11 | 2,502.42 | 579.23 | 692.77 | 563.01 | 1,140.87 | 590.72 | 513.16 | 348.25 | 859.47 | 381.17 | 404.73 | 332.14 | 2,080.31 | 388.47 | 236.97 | -35.43 | 1,114.589 | 58.912 | 385.05 | 335.59 | 942.983 | 37.131 | 413.813 | 340.257 | 0 | 1,235.929 | -1.023 | 82.27 | 4.758 | 76.126 | 4.936 | 102.367 | 4.077 | 86.209 | 7.685 | 93.852 | 11.717 | 86.485 | 23.155 | 113.069 | 41.029 | 179.836 | 30.336 | 166.587 | 58.217 |
Net Income Ratio
| 23.645 | 18.853 | 11.479 | 3.986 | 17.633 | 47.477 | 11.624 | 3.99 | 8.233 | -18.652 | 9.64 | 8.111 | 4.986 | -63.54 | 33.928 | 9.857 | -1.686 | -4.069 | 0.86 | 7.58 | 11.164 | -4.162 | 0.786 | 7.618 | 7.757 | 0 | 0.132 | -0.117 | 10.2 | 0.625 | 10.596 | 0.69 | 15.854 | 0.608 | 21.641 | 0.34 | 4.404 | 0.617 | 2.405 | 0.629 | 6.429 | 0.717 | 3.137 | 0.509 | 1.758 | 2.484 |
EPS
| 48.48 | 66.43 | 15.38 | 18.39 | 14.95 | 30.29 | 15.68 | 13.62 | 9.25 | 22.82 | 10.12 | 10.74 | 8.82 | 55.21 | 10.31 | 6.29 | -0.94 | 29.64 | 1.56 | 10.22 | 8.91 | 25.07 | 0.99 | 10.99 | 9.04 | 0.15 | 32.86 | -0.03 | 2.31 | 0.13 | 2.02 | 0.13 | 2.83 | 0.11 | 2.29 | 0.2 | 2.49 | 0.31 | 2.3 | 0.62 | 3 | 1.09 | 4.78 | 0.8 | 4.42 | 1.55 |
EPS Diluted
| 48.48 | 66.43 | 15.38 | 18.39 | 14.95 | 30.29 | 15.68 | 13.62 | 9.25 | 22.82 | 10.12 | 10.74 | 8.82 | 55.21 | 10.31 | 6.29 | -0.94 | 29.64 | 1.56 | 10.22 | 8.91 | 25.07 | 0.99 | 10.99 | 9.04 | 0.15 | 32.86 | -0.03 | 2.31 | 0.13 | 2.02 | 0.13 | 2.83 | 0.11 | 2.29 | 0.2 | 2.49 | 0.31 | 2.3 | 0.62 | 3 | 1.09 | 4.78 | 0.8 | 4.42 | 1.55 |
EBITDA
| 71.18 | 94.93 | 773.25 | 925.52 | 752.35 | 1,516.44 | 775.55 | 684.6 | 467.34 | 1,150.37 | 508.37 | 50.14 | 454.14 | 2,781.54 | 521.47 | 319.77 | -45.14 | 1,946.386 | 71.354 | 440.926 | 420.33 | 1,133.945 | 40.332 | 448.681 | 38.368 | 0 | 665.168 | 1.506 | 86.405 | 7.336 | 76.608 | 7.484 | 104.745 | 8.146 | 72.119 | 15.124 | 104.54 | 18.527 | 215.706 | 35.619 | 13.772 | 62.888 | 221.613 | 55.664 | 202.738 | 21.512 |
EBITDA Ratio
| 0.922 | 0.715 | 15.324 | 5.325 | 23.562 | 63.106 | 15.261 | 5.323 | 11.048 | -24.965 | 12.857 | 1.005 | 6.818 | -84.958 | 45.543 | 13.302 | -2.147 | -7.105 | 1.041 | 8.68 | 13.983 | -5.005 | 0.854 | 8.26 | 0.875 | 0 | 0.071 | 0.172 | 10.712 | 0.964 | 10.663 | 1.047 | 16.222 | 1.215 | 18.104 | 0.669 | 4.905 | 0.976 | 5.999 | 0.968 | 0.783 | 1.099 | 3.865 | 0.935 | 2.14 | 0.918 |