BF Investment Limited
NSE:BFINVEST.NS
667 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 2,871.85 | 78.44 | 11.48 | 223.52 | 160.12 | 85.127 | 484.121 | 497.166 | 261.513 | 194.622 | 208.152 | 7.217 | 8.757 | 7.383 | 183.408 |
Short Term Investments
| 2,520.7 | 1,949.8 | 1,385.25 | 807.65 | 705.1 | 433.4 | 227.232 | 58.423 | 61.2 | 194.346 | 103.19 | 245.521 | 194.93 | 0 | 0 |
Cash and Short Term Investments
| 2,871.85 | 2,028.24 | 1,396.73 | 1,031.17 | 865.22 | 518.527 | 711.352 | 555.589 | 322.713 | 388.968 | 311.342 | 252.738 | 203.687 | 7.383 | 183.408 |
Net Receivables
| 26.09 | 14.53 | 6.89 | 5.73 | 4.7 | 183.292 | 213.329 | 2,480.237 | 2,128.632 | 9.473 | 1.943 | 0.308 | 0 | 1,789.246 | 1,734.195 |
Inventory
| 3,079.59 | -985.38 | -941.46 | -950.56 | -4.7 | -183.292 | 780.193 | 524.989 | 617.059 | 287.669 | 0 | 152.334 | 0 | 102.932 | 102.943 |
Other Current Assets
| -2,871.85 | -2,042.77 | 224.1 | 224.71 | 200 | 10.205 | 3,105.886 | 24.231 | 22.991 | 9.473 | 1.943 | 0.308 | 0.755 | 175.401 | 245.601 |
Total Current Assets
| 3,105.68 | 2,267.92 | 1,894.16 | 1,527.96 | 1,065.22 | 528.732 | 4,597.431 | 3,585.046 | 3,091.395 | 695.582 | 517.551 | 405.688 | 789.086 | 2,074.961 | 2,266.148 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 18.78 | 23.32 | 28.99 | 18.84 | 7.22 | 6.652 | 547.08 | 620.311 | 677.926 | 22.261 | 17.152 | 127.566 | 110.952 | 12.478 | 8.367 |
Goodwill
| 0 | 27.14 | 112.21 | 68.15 | 67.58 | 338.176 | 355.53 | 17.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 1,369 | 959.19 | 1,012.59 | 62.73 | -28.356 | 4.734 | 4.279 | 1.616 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -68,136.13 | 1,396.14 | 1,071.4 | 1,080.74 | 130.31 | 309.82 | 4.734 | 4.279 | 1.616 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 64,881.71 | 47,393.13 | 40,829.14 | 33,286.21 | 17,770.48 | 20,862.52 | 8,214.942 | 7,714.639 | 6,551.341 | 4,763.459 | 4,854.747 | 4,277.114 | 3,680.378 | 0 | 0 |
Tax Assets
| 68,136.13 | 27.13 | 112.21 | 68.15 | 67.58 | 116.906 | 32.942 | 11.069 | 8.212 | 2.384 | 0 | 0 | 0 | 0 | 0.176 |
Other Non-Current Assets
| 129.96 | 1.37 | 0.12 | 0.2 | 265 | 165 | 1,782.377 | 1,249.219 | 1,265.898 | 1,356.205 | 1,265.169 | 1,655.731 | 1,660.746 | 3,721.265 | 3,419.213 |
Total Non-Current Assets
| 65,030.45 | 48,841.09 | 42,041.86 | 34,454.14 | 18,240.59 | 21,460.898 | 10,582.075 | 9,599.517 | 8,504.993 | 6,144.309 | 6,137.068 | 6,060.412 | 5,452.076 | 3,733.743 | 3,427.756 |
Total Assets
| 68,136.13 | 51,109.01 | 43,935.99 | 35,982.1 | 19,305.81 | 21,989.63 | 15,179.507 | 13,184.563 | 11,596.388 | 6,839.892 | 6,654.619 | 6,466.1 | 6,241.162 | 5,808.704 | 5,693.904 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 0.04 | 0.49 | 0 | 0.02 | 0.34 | 1.32 | 2,492.253 | 1,642.666 | 1,362.148 | 0.124 | 0.014 | 5.073 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0 | 102.447 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 25.7 | 0 | 3.76 | 0.87 | 4.31 | 4.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 85.326 | 0 | 51.995 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 25.7 | 0 | 19.24 | 8.84 | 23.55 | 16.75 | 54.739 | 74.966 | 46.212 | 7.674 | 10.017 | 15.903 | 59.775 | 62.293 | 80.106 |
Total Current Liabilities
| 25.74 | 0.49 | 19.24 | 8.86 | 23.89 | 18.07 | 2,632.549 | 1,717.632 | 1,562.802 | 7.798 | 10.031 | 20.976 | 59.775 | 62.293 | 80.106 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| -6,123.26 | -4,209.06 | -2,155.11 | -1,968.94 | 1.93 | -1,419.292 | 25.451 | 16.978 | 0.637 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 6,123.26 | 4,209.06 | 3,558.72 | 3,005.84 | -21.66 | 1,687.711 | 3.215 | 1,752.159 | 0.524 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6,064.85 | 4,181.33 | 3,539.48 | 2,996.98 | 2,170.2 | 1,448.371 | -25.451 | 3.95 | 23.77 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 32.67 | 27.24 | -1,403.61 | -1,036.9 | 21.66 | -268.419 | 26.074 | -1,745.274 | 17.474 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 6,097.52 | 4,208.57 | 3,539.48 | 2,996.98 | 2,172.13 | 1,448.371 | 29.289 | 27.812 | 42.405 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 6,123.26 | 4,209.06 | 3,558.72 | 3,005.84 | 2,196.02 | 1,466.441 | 2,661.837 | 1,745.444 | 1,605.206 | 7.798 | 10.031 | 20.976 | 59.775 | 62.293 | 80.106 |
Equity: | |||||||||||||||
Preferred Stock
| 22,480.46 | 18,319.11 | 15,866.58 | 14,012.22 | 18,310.38 | 21,599.309 | 8,901.208 | 6,909.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 188.34 | 188.34 | 188.34 | 188.34 | 188.34 | 188.338 | 188.338 | 188.338 | 188.338 | 188.338 | 188.338 | 188.338 | 188.338 | 188.338 | 188.338 |
Retained Earnings
| 62,012.87 | 18,319.11 | 15,866.59 | 14,012.22 | 11,404.54 | 10,079.093 | 7,922.68 | 6,909.068 | 5,633.914 | 4,276.231 | 3,259.242 | 3,099.672 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 62,012.87 | 28,392.49 | 24,322.35 | 18,775.7 | -11.71 | -4.261 | -1,351.183 | -1,226.083 | -1,082.342 | -10.911 | -5.123 | -8.805 | -6.328 | -4.432 | -1.915 |
Other Total Stockholders Equity
| -84,681.67 | -18,319.1 | -15,866.59 | -14,012.22 | -12,781.76 | -11,339.29 | -3,143.374 | -1,341.273 | 5,251.271 | 2,378.436 | 3,202.13 | 3,165.919 | 5,999.377 | 5,562.504 | 5,427.375 |
Total Shareholders Equity
| 62,012.87 | 46,899.95 | 40,377.27 | 32,976.26 | 17,109.79 | 20,523.189 | 12,517.669 | 11,439.118 | 9,991.182 | 6,832.094 | 6,644.587 | 6,445.125 | 6,181.387 | 5,746.41 | 5,613.798 |
Total Equity
| 59,141.02 | 44,871.71 | 38,980.55 | 31,945.09 | 16,246.5 | 20,438.062 | 12,483.938 | 10,883.936 | 9,991.182 | 6,832.094 | 6,644.587 | 6,445.125 | 6,181.387 | 5,746.41 | 5,613.798 |
Total Liabilities & Shareholders Equity
| 68,136.13 | 51,109.01 | 43,935.99 | 35,982.1 | 19,305.81 | 21,989.63 | 15,179.507 | 13,184.563 | 11,596.388 | 6,839.892 | 6,654.619 | 6,466.1 | 6,241.162 | 5,808.704 | 5,693.904 |