BF Investment Limited
NSE:BFINVEST.NS
667 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1,826.11 | 2,502.42 | 579.23 | 692.77 | 563.01 | 1,140.88 | 590.72 | 513.16 | 348.25 | 859.47 | 381.17 | 404.73 | 332.14 | 2,080.31 | 388.47 | 236.97 | -35.43 | 448.705 | 273.354 | 385.046 | 335.59 | 140.634 | 443.272 | 413.813 | 340.257 | 279.114 | 279.114 | 338.279 | 338.279 | 338.279 | 0 | 1,235.929 | -1.023 | 82.27 | 4.768 | 76.126 | 4.936 | 102.367 | 4.077 | 86.209 | 7.685 | 93.852 | 11.717 | 86.485 | 23.155 | 113.069 | 41.029 | 179.836 | 108.744 | 166.587 | 58.217 | 33.153 | 33.153 |
Depreciation & Amortization
| 0 | 0 | 1.25 | 1.25 | 1.22 | 1.43 | 1.47 | 1.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.898 | 1.898 | 1.898 | 1.898 | 0 | 0.293 | 0.293 | 0.293 | 0 | 41.075 | 41.075 | 41.075 | 37.787 | 37.787 | 37.787 | 40.631 | 40.631 | 40.631 | 1.484 | 1.484 | 1.484 | 1.484 | 1.223 | 1.223 | 1.223 | 1.223 | 0.626 | 0.626 | 0.626 | 0.626 | 0.474 | 0.474 | 0.474 | 0.474 | 0.629 | 0.629 | 0.629 | 0.629 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90.173 | -90.173 | -90.173 | -90.173 | 0 | -85.33 | -85.33 | -85.33 | 0 | -64.019 | -64.019 | -64.019 | 54.927 | 54.927 | 54.927 | -61.024 | -61.024 | -61.024 | -24.579 | -24.579 | -24.579 | -24.579 | 49.082 | 49.082 | 49.082 | 49.082 | 123.886 | 123.886 | 123.886 | 123.886 | -19.097 | -19.097 | -19.097 | -19.097 | 4.258 | 4.258 | 4.258 | 4.258 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.893 | -65.893 | -65.893 | 23.017 | 23.017 | 23.017 | -1.062 | -1.062 | -1.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.64 | 0.64 | 0.64 | 0.64 | 0.003 | 0.003 | 0.003 | 0.003 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.874 | 1.874 | 1.874 | 31.91 | 31.91 | 31.91 | -59.962 | -59.962 | -59.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.738 | -19.738 | -19.738 | -19.738 | 4.255 | 4.255 | 4.255 | 4.255 |
Other Non Cash Items
| -1,826.11 | -2,502.42 | -579.23 | -692.77 | -563.01 | -1,140.88 | -590.72 | -513.16 | -348.25 | -859.47 | -381.17 | -404.73 | -332.14 | -2,080.31 | -388.47 | -236.97 | 35.43 | -448.705 | -273.354 | -385.046 | -335.59 | -140.634 | -443.272 | -413.813 | -340.257 | -154.711 | -154.711 | 216.109 | 216.109 | 216.109 | -116.211 | -1,235.929 | 1.023 | -82.27 | -4.768 | -76.126 | -4.936 | -102.367 | -4.077 | -86.209 | -7.685 | -93.852 | -11.717 | -86.485 | -23.155 | -113.069 | 53.561 | -85.246 | -14.154 | -100.965 | 7.405 | 32.469 | 32.469 |
Operating Cash Flow
| 0 | 0 | 2.5 | 2.5 | 2.44 | 2.86 | 2.94 | 2.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.568 | -75.568 | -75.568 | -75.568 | 0 | -61.392 | -61.392 | -61.392 | 0 | 101.459 | 101.459 | 101.459 | 647.102 | 647.102 | 647.102 | -136.605 | -136.605 | -136.605 | -22.697 | -22.697 | -22.697 | -22.697 | -21.368 | -21.368 | -21.368 | -21.368 | 119.194 | 119.194 | 119.194 | 119.194 | 75.967 | 75.967 | 75.967 | 75.967 | 70.51 | 70.51 | 70.51 | 70.51 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.309 | -23.309 | -23.309 | -24.924 | -24.924 | -24.924 | -29.292 | -29.292 | -29.292 | -2.728 | -2.728 | -2.728 | -2.728 | -0.878 | -0.878 | -0.878 | -0.878 | -4.781 | -4.781 | -4.781 | -4.781 | 0 | 0 | 0 | 0 | -1.657 | -1.657 | -1.657 | -1.657 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.875 | -11.875 | -11.875 | 0 | -86.869 | -86.869 | -86.869 | -675.119 | -675.119 | -675.119 | -171.26 | -171.26 | -171.26 | -87.413 | -87.413 | -87.413 | -87.413 | -317.081 | -317.081 | -317.081 | -317.081 | -225.712 | -225.712 | -225.712 | -225.712 | -87.092 | -87.092 | -87.092 | -87.092 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.518 | 7.518 | 7.518 | 0 | 9.065 | 9.065 | 9.065 | 109.433 | 109.433 | 109.433 | 92.509 | 92.509 | 92.509 | 66.382 | 66.382 | 66.382 | 66.382 | 352.283 | 352.283 | 352.283 | 352.283 | 56.01 | 56.01 | 56.01 | 56.01 | 12.968 | 12.968 | 12.968 | 12.968 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.357 | 4.357 | 4.357 | 0 | 101.112 | 101.112 | 101.112 | 590.61 | 590.61 | 590.61 | 108.042 | 108.042 | 108.042 | 23.759 | 23.759 | 23.759 | 23.759 | -34.324 | -34.324 | -34.324 | -34.324 | 174.483 | 174.483 | 174.483 | 174.483 | 74.124 | 74.124 | 74.124 | 74.124 | 1.657 | 1.657 | 1.657 | 1.657 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.638 | -2.638 | -2.638 | 0 | -101.112 | -101.112 | -101.112 | -590.61 | -590.61 | -590.61 | -108.042 | -108.042 | -108.042 | -23.759 | -23.759 | -23.759 | -23.759 | 34.324 | 34.324 | 34.324 | 34.324 | -174.483 | -174.483 | -174.483 | -174.483 | -74.124 | -74.124 | -74.124 | -74.124 | -114.516 | -114.516 | -114.516 | -114.516 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.612 | -25.612 | -25.612 | -418.852 | -418.852 | -418.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.559 | -32.559 | -32.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.612 | 25.612 | 25.612 | 451.411 | 451.411 | 451.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.761 | 31.761 | 31.761 | -11.171 | -11.171 | -11.171 | -428.403 | -428.403 | -428.403 | 43.195 | 43.195 | 43.195 | 43.195 | 36.684 | 36.684 | 36.684 | 36.684 | 55.051 | 55.051 | 55.051 | 55.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.611 | 4.611 | 4.611 | 2.321 | 2.321 | 2.321 | -0.127 | -0.127 | -0.127 | -0.122 | -0.122 | -0.122 | -0.122 | 0.593 | 0.593 | 0.593 | 0.593 | -0.147 | -0.147 | -0.147 | -0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 2.5 | 2.5 | 2.44 | 2.86 | 2.94 | 2.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.748 | 18.748 | 18.748 | 18.748 | 0 | 12.849 | 12.849 | 12.849 | 0 | 36.719 | 36.719 | 36.719 | 47.642 | 47.642 | 47.642 | -279.239 | -279.239 | -279.239 | -3.383 | -3.383 | -3.383 | -3.383 | 50.234 | 50.234 | 50.234 | 50.234 | -0.385 | -0.385 | -0.385 | -0.385 | 0.344 | 0.344 | 0.344 | 0.344 | -44.006 | -44.006 | -44.006 | -44.006 |
Cash At End Of Period
| 0 | 0 | 23.49 | 20.99 | 80.88 | 78.44 | 267.8 | 264.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.03 | 40.03 | 40.03 | 40.03 | 0 | 21.282 | 21.282 | 21.282 | 0 | 121.03 | 121.03 | 121.03 | 84.311 | 84.311 | 84.311 | -187.874 | -187.874 | -187.874 | 47.406 | 47.406 | 47.406 | 47.406 | 52.038 | 52.038 | 52.038 | 52.038 | 1.804 | 1.804 | 1.804 | 1.804 | 2.189 | 2.189 | 2.189 | 2.189 | 1.846 | 1.846 | 1.846 | 1.846 |