BEWi ASA
OSE:BEWI.OL
19.92 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,105.3 | 1,050.4 | 748.2 | 462.6 | 434.633 | 379.78 | 190.564 | 167.623 | 173.743 |
| Cost of Revenue
| 550.6 | 568.5 | 397.1 | 216.4 | 214.261 | 215.906 | 119.774 | 107.17 | 118.635 |
| Gross Profit
| 554.7 | 481.9 | 351.1 | 246.2 | 220.372 | 163.874 | 70.79 | 60.453 | 55.109 |
| Gross Profit Ratio
| 0.502 | 0.459 | 0.469 | 0.532 | 0.507 | 0.431 | 0.371 | 0.361 | 0.317 |
| Reseach & Development Expenses
| 1.8 | 1.4 | 1 | 1 | 0.9 | 0.68 | 0.173 | 0 | 0 |
| General & Administrative Expenses
| 0 | 229.9 | 135.9 | 99.4 | 91.662 | 80.527 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 455.1 | 229.9 | 135.9 | 99.4 | 91.662 | 80.527 | 62.214 | 48.734 | 44.137 |
| Other Expenses
| 519.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 519.6 | 426.4 | 289.9 | 216.7 | 200.416 | 155.802 | 67.406 | 54.016 | 47.824 |
| Operating Income
| 33.5 | 68 | 67.8 | 39.5 | 20.529 | 13.713 | 4.278 | 6.919 | 5.963 |
| Operating Income Ratio
| 0.03 | 0.065 | 0.091 | 0.085 | 0.047 | 0.036 | 0.022 | 0.041 | 0.034 |
| Total Other Income Expenses Net
| -42.5 | -25.5 | -18.8 | -7.2 | -11.171 | -7.294 | -3.587 | -1.834 | -0.706 |
| Income Before Tax
| -9 | 42.5 | 49 | 32.3 | 9.357 | 6.419 | 0.691 | 5.085 | 5.257 |
| Income Before Tax Ratio
| -0.008 | 0.04 | 0.065 | 0.07 | 0.022 | 0.017 | 0.004 | 0.03 | 0.03 |
| Income Tax Expense
| 6.6 | 7.2 | 14.6 | 2.3 | 3.724 | 4.863 | 3.333 | 0.558 | 0.231 |
| Net Income
| -18 | 34.4 | 35.7 | 30.1 | 5.633 | 1.556 | 3.942 | 4.51 | 5.001 |
| Net Income Ratio
| -0.016 | 0.033 | 0.048 | 0.065 | 0.013 | 0.004 | 0.021 | 0.027 | 0.029 |
| EPS
| -0.094 | 0.21 | 0.23 | 0.21 | 0.039 | 0.011 | 0.38 | 43.79 | 50.01 |
| EPS Diluted
| -0.094 | 0.21 | 0.23 | 0.21 | 0.039 | 0.011 | 0.38 | 43.79 | 50.01 |
| EBITDA
| 117.5 | 99.1 | 99.3 | 64.5 | 48.6 | 23.633 | 9.521 | 11.781 | 10.881 |
| EBITDA Ratio
| 0.106 | 0.094 | 0.133 | 0.139 | 0.112 | 0.062 | 0.05 | 0.07 | 0.063 |