BEWi ASA (BEWI.OL) - Quarterly Income Statement

Home
BEWI.OL
Financials

19.92 (NOK) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1
Revenue Numbers are in millions	277.2	244	252.7	266.6	289.6	296.4	275.7	267.5	277	230.2	208.2	193	198.1	148.9	130.2	122.1	105.1	105.1	103.9	107.4	116.75	103.182	120.102	112.443	98.91	47.774	53.659	47.747	47.45	45.085	43.447	42.555	45.995	42.282
Cost of Revenue Numbers are in millions	144.6	117.2	126.1	133.8	144.4	146.3	137.1	149	160.6	121.8	110	96.9	111.8	78.4	62.7	58.7	46.3	48.6	52.9	53.9	57.961	47.755	59.82	66.708	59.763	29.096	34.597	28.397	29.029	29.873	28.278	27.67	29.63	26.532
Gross Profit Numbers are in millions	132.6	126.8	126.6	132.8	145.2	150.1	138.6	118.5	116.4	108.4	98.2	96.1	86.3	70.5	67.5	63.4	58.8	56.5	51	53.5	58.789	55.427	60.283	45.735	39.147	18.678	19.061	19.35	18.421	15.213	15.169	14.885	16.365	15.75
Gross Profit Ratio Numbers are in millions	0.478	0.52	0.501	0.498	0.501	0.506	0.503	0.443	0.42	0.471	0.472	0.498	0.436	0.473	0.518	0.519	0.559	0.538	0.491	0.498	0.504	0.537	0.502	0.407	0.396	0.391	0.355	0.405	0.388	0.337	0.349	0.35	0.356	0.373
Reseach & Development Expenses Numbers are in millions	0	0	1.8	0	0	0	1.4	0	0	0	1	0	0	0	1	0	0	0	0.9	0	0	0	0.68	0	0	0	0.173	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	64	71.9	85.4	51.7	47.9	45	41.9	33.7	31	29.4	27.2	24.8	23.9	23.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	111.2	108.3	105.1	111.6	64	71.9	85.4	51.7	47.9	45	41.9	33.7	31	29.4	27.2	24.8	23.9	23.3	42.5	41.6	43.296	44.782	54.078	38.573	33.687	16.255	17.09	15.663	15.948	14.572	13.035	12.279	12.322	12.132
Other Expenses Numbers are in millions	7.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	119.1	121.9	117.6	129.9	131.4	137.6	149.1	98.2	92.1	84.8	86.2	73.7	66.1	64	61.9	54.5	50.7	50.5	50.8	47.8	49.738	50.92	59.613	42.527	31.612	17.617	19.316	16.992	17.278	15.044	14.163	13.998	13.544	13.392
Operating Income Numbers are in millions	13.5	2.6	5.8	3.7	14.1	9.8	-10.7	21.1	35.8	21.8	13.8	24.9	22.3	6.8	10.6	10.6	11.9	6.5	4.7	5.4	8.74	4.315	2.935	2.811	2.591	1.051	0.64	2.347	1.153	0.209	1.488	0.887	2.82	2.358
Operating Income Ratio Numbers are in millions	0.049	0.011	0.023	0.014	0.049	0.033	-0.039	0.079	0.129	0.095	0.066	0.129	0.113	0.046	0.081	0.087	0.113	0.062	0.045	0.05	0.075	0.042	0.024	0.025	0.026	0.022	0.012	0.049	0.024	0.005	0.034	0.021	0.061	0.056
Total Other Income Expenses Net Numbers are in millions	-10.7	-11.5	-11.5	-11.3	-9.2	-10.3	-6.6	-5.8	-6.2	-6.9	-1.5	-7.4	-3.5	-6.4	0.5	-2.7	-2.5	-2.7	-3.1	-2.4	-3.607	-1.918	-1.98	-2.51	-1.673	-1.148	-1.534	-0.758	-0.79	-0.558	-0.482	-0.322	-0.159	-0.221
Income Before Tax Numbers are in millions	2.8	-8.9	-5.7	-7.6	4.9	-0.5	-17.3	15.3	29.6	14.9	12.3	17.5	18.8	0.4	11.1	7.9	9.4	3.8	-2	3.2	5.544	2.589	-0.138	0.707	5.862	-0.088	-0.894	1.6	0.364	-0.389	0.404	0.565	2.661	2.137
Income Before Tax Ratio Numbers are in millions	0.01	-0.036	-0.023	-0.029	0.017	-0.002	-0.063	0.057	0.107	0.065	0.059	0.091	0.095	0.003	0.085	0.065	0.089	0.036	-0.019	0.03	0.047	0.025	-0.001	0.006	0.059	-0.002	-0.017	0.034	0.008	-0.009	0.009	0.013	0.058	0.051
Income Tax Expense Numbers are in millions	1.4	-0.6	3.8	0.7	1.9	0.2	-9.5	5.2	4.7	6.8	3.2	5.6	4.4	1.4	-2.4	2.2	0.9	1.5	0.8	0.5	1.453	0.959	1.211	1.056	2.18	0.409	3.546	0.031	0.073	0.114	0.144	0.124	0.188	0.15
Net Income Numbers are in millions	0.3	-9.1	-9.6	-8.7	1.7	-1.4	-9	10.3	24.6	8.5	9.6	11.9	14.4	-1.1	13.5	5.7	8.5	2.3	-2.8	2.7	4.091	1.63	-1.32	-0.33	3.672	-0.467	2.632	1.516	0.281	-0.508	0.265	0.424	2.474	1.984
Net Income Ratio Numbers are in millions	0.001	-0.037	-0.038	-0.033	0.006	-0.005	-0.033	0.039	0.089	0.037	0.046	0.062	0.073	-0.007	0.104	0.047	0.081	0.022	-0.027	0.025	0.035	0.016	-0.011	-0.003	0.037	-0.01	0.049	0.032	0.006	-0.011	0.006	0.01	0.054	0.047
EPS Numbers are in millions	0.002	-0.048	-0.05	-0.045	0.01	-0.007	-0.049	0.065	0.16	0.054	0.06	0.08	0.1	-0.007	0.09	0.04	0.059	0.02	-0.02	0.019	0.029	0.012	-0.01	-0.004	0.19	-0.045	0.26	14.72	2.72	-4.936	2.57	4.173	24.551	19.768
EPS Diluted Numbers are in millions	0.002	-0.047	-0.05	-0.045	0.01	-0.007	-0.048	0.065	0.16	0.054	0.06	0.08	0.1	-0.007	0.09	0.04	0.059	0.02	-0.02	0.019	0.029	0.012	-0.01	-0.004	0.19	-0.045	0.26	14.72	2.72	-4.936	2.57	4.173	24.551	19.768
EBITDA Numbers are in millions	29.2	17.4	20.6	22.2	27.3	24.2	-1.2	32	44.4	29.7	27	34.7	31.1	13.4	18.9	18.2	18.7	13.8	5.6	12.1	15.709	10.932	7.751	7.172	5.46	2.422	1.991	3.687	2.473	1.546	2.671	2.13	4.046	3.62
EBITDA Ratio Numbers are in millions	0.105	0.08	0.125	0.083	0.113	0.096	-0.01	0.123	0.135	0.14	0.124	0.18	0.157	0.105	0.145	0.136	0.178	0.131	0.054	0.113	0.135	0.106	0.065	0.064	0.055	0.051	0.037	0.077	0.052	0.034	0.061	0.05	0.088	0.086

BEWi ASA

OSE:BEWI.OL Add to watchlist

OSE:BEWI.OL