BEML Limited
NSE:BEML.NS
4191.65 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 40,543.2 | 38,989.5 | 41,140.652 | 35,427.484 | 30,140.969 | 34,580.479 | 32,217.277 | 24,750.057 | 29,778.284 | 27,889.993 | 28,906.438 | 27,679.937 | 26,506.845 | 26,303.813 | 28,382.461 | 27,971.71 | 25,401.384 | 24,244.562 | 20,595.396 | 17,327.911 | 16,721.841 |
| Cost of Revenue
| 29,811.1 | 21,365.3 | 24,273.743 | 20,432.753 | 15,954.536 | 19,738.33 | 17,314.382 | 12,134.395 | 17,097.913 | 15,727.05 | 17,040.684 | 16,469.859 | 13,921.892 | 14,887.398 | 16,232.905 | 15,701.728 | 17,015.333 | 14,784.291 | 13,025.107 | 10,649.983 | 11,270.734 |
| Gross Profit
| 10,732.1 | 17,624.2 | 16,866.909 | 14,994.731 | 14,186.433 | 14,842.149 | 14,902.895 | 12,615.662 | 12,680.371 | 12,162.943 | 11,865.754 | 11,210.078 | 12,584.953 | 11,416.415 | 12,149.556 | 12,269.982 | 8,386.051 | 9,460.271 | 7,570.289 | 6,677.928 | 5,451.107 |
| Gross Profit Ratio
| 0.265 | 0.452 | 0.41 | 0.423 | 0.471 | 0.429 | 0.463 | 0.51 | 0.426 | 0.436 | 0.41 | 0.405 | 0.475 | 0.434 | 0.428 | 0.439 | 0.33 | 0.39 | 0.368 | 0.385 | 0.326 |
| Reseach & Development Expenses
| 828.984 | 849.957 | 1,103.694 | 1,394.851 | 1,049.402 | 642.471 | 930.457 | 761.118 | 558.974 | 910.665 | 962.011 | 959.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 129.539 | 127.878 | 130.992 | 225.485 | 102.496 | 110.632 | 92.083 | 85.868 | 150.589 | 87.791 | 92.072 | 90.111 | 0 | 0 | 0 | 2,894.922 | 2,377.103 | 1,046.787 | 597.795 | 1,044.568 |
| Selling & Marketing Expenses
| 0 | 879.805 | 545.674 | 422.409 | 379.619 | 358.299 | 263.051 | 221.411 | 323.615 | 369.463 | 33.577 | 131.114 | 95.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 6,948 | 1,009.344 | 673.552 | 553.401 | 605.104 | 460.795 | 373.683 | 313.494 | 409.483 | 520.052 | 121.368 | 223.186 | 185.555 | 0 | 0 | 0 | 2,894.922 | 2,377.103 | 1,046.787 | 597.795 | 1,044.568 |
| Other Expenses
| 422.4 | 235.9 | 35.954 | 208.037 | 156.968 | 197.36 | 127.558 | 174.803 | 167.484 | 141.516 | 26.488 | 442.608 | 214.795 | 245.436 | 8,662.883 | -3,137.583 | 4,093.89 | 3,851.031 | 3,767.649 | 4,073.71 | 4,156.902 |
| Operating Expenses
| 6,948 | 14,620.4 | 14,136.86 | 13,684.932 | 13,808.937 | 13,052.726 | 12,922.057 | 11,487.846 | 11,674.542 | 11,572.759 | 10,714.925 | 11,685.612 | 11,266.703 | 8,728.357 | 8,662.883 | 4,865.248 | 6,988.812 | 6,228.134 | 4,814.436 | 4,671.505 | 5,201.47 |
| Operating Income
| 3,784.1 | 3,048.732 | 2,648.888 | 1,314.853 | 312.839 | 1,789.423 | 1,980.838 | 1,127.816 | 1,005.829 | 590.184 | 1,150.829 | -475.534 | 1,318.25 | 2,688.058 | 3,486.673 | 7,404.734 | 1,397.239 | 3,232.137 | 2,755.853 | 2,006.423 | 249.637 |
| Operating Income Ratio
| 0.093 | 0.078 | 0.064 | 0.037 | 0.01 | 0.052 | 0.061 | 0.046 | 0.034 | 0.021 | 0.04 | -0.017 | 0.05 | 0.102 | 0.123 | 0.265 | 0.055 | 0.133 | 0.134 | 0.116 | 0.015 |
| Total Other Income Expenses Net
| 32.1 | -271.633 | -651.52 | -443.708 | -119.191 | -484.947 | -340.225 | -145.003 | -360.04 | -535.618 | -1,050.568 | -777.731 | -658.732 | -838.843 | -262.675 | -3,530.061 | 2,103.328 | -57.946 | 98.333 | 721.529 | 252.177 |
| Income Before Tax
| 3,816.2 | 2,777.1 | 1,997.368 | 871.146 | 193.648 | 1,304.476 | 1,640.613 | 982.813 | 645.789 | 54.566 | 100.261 | -1,253.265 | 659.518 | 1,849.215 | 3,223.998 | 3,874.673 | 3,500.567 | 3,174.191 | 2,854.186 | 2,727.952 | 501.814 |
| Income Before Tax Ratio
| 0.094 | 0.071 | 0.049 | 0.025 | 0.006 | 0.038 | 0.051 | 0.04 | 0.022 | 0.002 | 0.003 | -0.045 | 0.025 | 0.07 | 0.114 | 0.139 | 0.138 | 0.131 | 0.139 | 0.157 | 0.03 |
| Income Tax Expense
| 998.5 | 1,198.1 | 711.484 | 184.142 | -443.199 | 672.859 | 343.845 | 135.008 | 114.872 | -4.734 | 39.245 | -420.369 | 90.42 | 371.2 | 979.08 | 1,186.249 | 1,230.566 | 1,115.188 | 984.932 | 975.119 | 260.154 |
| Net Income
| 2,817.7 | 1,578.9 | 1,287.946 | 689.029 | 638.452 | 631.811 | 1,296.686 | 847.617 | 530.917 | 59.3 | 61.016 | -832.896 | 569.098 | 1,478.015 | 2,244.918 | 2,688.424 | 2,270.001 | 2,059.003 | 1,869.254 | 1,752.833 | 241.66 |
| Net Income Ratio
| 0.069 | 0.04 | 0.031 | 0.019 | 0.021 | 0.018 | 0.04 | 0.034 | 0.018 | 0.002 | 0.002 | -0.03 | 0.021 | 0.056 | 0.079 | 0.096 | 0.089 | 0.085 | 0.091 | 0.101 | 0.014 |
| EPS
| 67.66 | 37.92 | 30.93 | 16.55 | 15.33 | 15.17 | 31.14 | 20.36 | 15.46 | 1.42 | 1.47 | -20 | 13.67 | 35.28 | 53.91 | 64.86 | 56.43 | 56.03 | 51.03 | 47.7 | 5.8 |
| EPS Diluted
| 67.66 | 37.92 | 30.93 | 16.55 | 15.33 | 15.17 | 31.14 | 20.36 | 15.46 | 1.42 | 1.47 | -20 | 13.67 | 35.28 | 53.91 | 64.86 | 56.43 | 56.03 | 51.03 | 47.7 | 5.8 |
| EBITDA
| 4,422.4 | 3,880.437 | 3,306.57 | 2,188.863 | 1,322.467 | 2,607.246 | 2,789.504 | 2,092.932 | 1,744.026 | 1,326.228 | 1,777.937 | 704.438 | 2,066.325 | 2,855.41 | 4,210.75 | 4,661.827 | 1,639.634 | 4,776.154 | 5,109.051 | 2,304.531 | 3,631.167 |
| EBITDA Ratio
| 0.109 | 0.1 | 0.08 | 0.062 | 0.044 | 0.075 | 0.087 | 0.085 | 0.059 | 0.048 | 0.062 | 0.025 | 0.078 | 0.109 | 0.148 | 0.167 | 0.065 | 0.197 | 0.248 | 0.133 | 0.217 |