BEML Limited
NSE:BEML.NS
3749.15 (INR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,340.8 | 15,136.5 | 10,469.7 | 9,167.9 | 5,769.1 | 13,879.4 | 10,369.7 | 8,048.6 | 6,632 | 15,295.452 | 11,330.9 | 10,004.2 | 4,510 | 17,603.684 | 7,282.1 | 6,637.2 | 3,904.5 | 10,541.169 | 6,928.5 | 6,871.1 | 5,800.2 | 13,498.979 | 9,208.4 | 7,340.5 | 4,532.6 |
| Cost of Revenue
| 5,414.4 | 9,782.7 | 5,349.9 | 4,950.2 | 3,001.7 | 7,378.7 | 5,896.4 | 4,273.7 | 3,816.6 | 9,670.743 | 6,638.3 | 5,756.2 | 2,208.5 | 11,772.153 | 3,520.5 | 3,045.8 | 2,094.3 | 5,304.236 | 3,478.5 | 3,633.2 | 3,538.6 | 7,520.63 | 5,382.9 | 3,924.8 | 2,910 |
| Gross Profit
| 926.4 | 5,353.8 | 5,119.8 | 4,217.7 | 2,767.4 | 6,500.7 | 4,473.3 | 3,774.9 | 2,815.4 | 5,624.709 | 4,692.6 | 4,248 | 2,301.5 | 5,831.531 | 3,761.6 | 3,591.4 | 1,810.2 | 5,236.933 | 3,450 | 3,237.9 | 2,261.6 | 5,978.349 | 3,825.5 | 3,415.7 | 1,622.6 |
| Gross Profit Ratio
| 0.146 | 0.354 | 0.489 | 0.46 | 0.48 | 0.468 | 0.431 | 0.469 | 0.425 | 0.368 | 0.414 | 0.425 | 0.51 | 0.331 | 0.517 | 0.541 | 0.464 | 0.497 | 0.498 | 0.471 | 0.39 | 0.443 | 0.415 | 0.465 | 0.358 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 849.957 | 0 | 0 | 0 | 1,103.694 | 0 | 0 | 0 | 1,394.851 | 0 | 0 | 0 | 1,049.402 | 0 | 0 | 0 | 754.764 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 1,554.477 | 0 | 0 | 0 | 2,800.374 | 0 | 0 | 0 | 2,186.336 | 0 | 0 | 0 | 2,417.118 | 0 | 0 | 0 | 2,369.128 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 57.623 | 0 | 0 | 0 | 31.326 | 0 | 0 | 0 | 44.617 | 0 | 0 | 0 | 62.355 | 0 | 0 | 0 | 50.867 | 0 | 0 | 0 |
| SG&A
| 1,596.3 | 1,816.6 | 2,452.8 | 1,547.2 | 2,090.8 | 1,612.1 | 1,414.1 | 1,248.6 | 1,307.3 | 2,831.7 | 1,751.5 | 1,782.9 | 1,022 | 2,230.953 | 1,213.3 | 2,126.7 | 2,193.2 | 2,479.473 | 2,086 | 2,060.9 | 2,030.9 | 2,419.995 | 1,936.7 | 1,914.2 | 1,977 |
| Other Expenses
| 5.3 | -52 | 342.7 | 72.2 | 12 | 189.6 | 26.2 | 12.5 | 7.6 | -701.246 | 409.6 | 134.5 | 193.1 | -74.463 | 101 | 58.2 | 123.3 | -72.332 | 63 | 75.9 | 90.4 | 56.46 | 52.1 | 42.3 | 46.5 |
| Operating Expenses
| 1,596.3 | 1,816.6 | 4,718.8 | 3,760.6 | 3,429.3 | 3,793 | 3,716.2 | 3,517.1 | 3,534.3 | 2,579.66 | 4,116 | 4,148.6 | 3,292.6 | 3,621.732 | 3,499.1 | 3,390.6 | 3,173.5 | 3,727.737 | 3,372.8 | 3,491.5 | 3,216.9 | 3,488.326 | 3,232.3 | 3,148.1 | 3,184 |
| Operating Income
| -669.9 | 3,537.2 | 743.7 | 529.3 | -661.9 | 2,897.2 | 783.4 | 270.3 | -718.9 | 2,748.8 | 576.6 | 99.4 | -991.1 | 2,209.799 | 262.5 | 200.8 | -1,363.3 | 1,509.196 | 77.2 | -253.6 | -955.3 | 2,490.023 | 593.2 | 267.6 | -1,561.4 |
| Operating Income Ratio
| -0.106 | 0.234 | 0.071 | 0.058 | -0.115 | 0.209 | 0.076 | 0.034 | -0.108 | 0.18 | 0.051 | 0.01 | -0.22 | 0.126 | 0.036 | 0.03 | -0.349 | 0.143 | 0.011 | -0.037 | -0.165 | 0.184 | 0.064 | 0.036 | -0.344 |
| Total Other Income Expenses Net
| -83.9 | -61.2 | -75.2 | -107.5 | -88.2 | -122.1 | -120.4 | -107.7 | -104.7 | -702.9 | 208.5 | 7.2 | 51 | -451.553 | 18.2 | -28.6 | 23.3 | -103.848 | -34.8 | -18.4 | -26.8 | -188.247 | -131.2 | -101.3 | -64.2 |
| Income Before Tax
| -753.8 | 3,476 | 668.5 | 421.8 | -750.1 | 2,775.1 | 663 | 162.6 | -823.6 | 2,045.868 | 785.1 | 106.6 | -940.1 | 1,758.246 | 280.7 | 172.2 | -1,340 | 1,405.348 | 42.4 | -272 | -982.1 | 2,301.776 | 462 | 166.3 | -1,625.6 |
| Income Before Tax Ratio
| -0.119 | 0.23 | 0.064 | 0.046 | -0.13 | 0.2 | 0.064 | 0.02 | -0.124 | 0.134 | 0.069 | 0.011 | -0.208 | 0.1 | 0.039 | 0.026 | -0.343 | 0.133 | 0.006 | -0.04 | -0.169 | 0.171 | 0.05 | 0.023 | -0.359 |
| Income Tax Expense
| -49.1 | 908.1 | 186.5 | -96.1 | 12.1 | 1,198.1 | 159.073 | 160.114 | 7.6 | 711.484 | 409.5 | 134.6 | 193.1 | 180.142 | 4 | 58.2 | 123.3 | -443.199 | 63 | 75.9 | 90.4 | 672.859 | 52.1 | 42.3 | 46.5 |
| Net Income
| -704.7 | 2,567.9 | 482 | 517.8 | -750.1 | 1,577.183 | 663 | 162.6 | -823.6 | 1,336.446 | 785.1 | 106.6 | -940.1 | 1,580.13 | 276.7 | 172.2 | -1,340 | 1,850.152 | 42.4 | -272 | -982.1 | 1,629.111 | 462 | 166.3 | -1,625.6 |
| Net Income Ratio
| -0.111 | 0.17 | 0.046 | 0.056 | -0.13 | 0.114 | 0.064 | 0.02 | -0.124 | 0.087 | 0.069 | 0.011 | -0.208 | 0.09 | 0.038 | 0.026 | -0.343 | 0.176 | 0.006 | -0.04 | -0.169 | 0.121 | 0.05 | 0.023 | -0.359 |
| EPS
| -16.92 | 61.66 | 11.57 | 12.43 | -18.01 | 37.86 | 15.92 | 3.9 | -19.78 | 32.49 | 18.85 | 2.56 | -22.57 | 37.87 | 6.64 | 4.14 | -32.18 | 44.48 | 1.02 | -6.53 | -23.58 | 39.17 | 11.09 | 3.99 | -39.04 |
| EPS Diluted
| -16.92 | 61.66 | 11.57 | 12.43 | -18.01 | 37.86 | 15.92 | 3.9 | -19.78 | 32.49 | 18.85 | 2.56 | -22.57 | 37.87 | 6.64 | 4.14 | -32.18 | 44.48 | 1.02 | -6.53 | -23.58 | 39.17 | 11.09 | 3.99 | -39.04 |
| EBITDA
| -501.4 | 3,703.8 | 901.5 | 686.8 | -493.3 | 3,057.6 | 942.5 | 430.5 | -550.2 | 2,382.37 | 1,152.5 | 401.6 | -629.7 | 2,071.659 | 529.2 | 436.6 | -1,058.5 | 1,679.567 | 321.8 | 3.3 | -682.2 | 2,638.046 | 822.1 | 489.9 | -1,342.8 |
| EBITDA Ratio
| -0.079 | 0.245 | 0.086 | 0.075 | -0.086 | 0.22 | 0.091 | 0.053 | -0.083 | 0.156 | 0.102 | 0.04 | -0.14 | 0.118 | 0.073 | 0.066 | -0.271 | 0.159 | 0.046 | 0 | -0.118 | 0.195 | 0.089 | 0.067 | -0.296 |