NV Bekaert SA
EBR:BEKB.BR
34.3 (EUR) • At close February 19, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,957.814 | 4,327.892 | 5,651.79 | 4,839.659 | 3,772.374 | 4,322.45 | 4,305.269 | 4,098.247 | 3,715.217 | 3,671.081 | 3,215.714 | 3,185.628 | 3,460.624 | 3,339.957 | 3,262.496 | 2,437.328 | 2,662.377 | 2,173.598 | 2,009.587 | 1,914.259 | 1,741.909 | 1,796.987 | 1,863.467 |
| Cost of Revenue
| 3,302.558 | 3,623.289 | 4,851.353 | 3,938.238 | 3,160.834 | 3,740.865 | 3,720.317 | 3,393.978 | 3,024.291 | 3,073.407 | 2,729.995 | 2,703.316 | 2,981.782 | 2,688.542 | 2,358.225 | 1,903.161 | 2,060.619 | 1,739.669 | 1,614.703 | 1,522.156 | 1,343.225 | 1,424.481 | 1,489.779 |
| Gross Profit
| 655.256 | 704.603 | 800.437 | 901.421 | 611.54 | 581.585 | 584.952 | 704.269 | 690.926 | 597.674 | 485.719 | 482.312 | 478.842 | 651.415 | 904.271 | 534.167 | 601.758 | 433.929 | 394.884 | 392.103 | 398.684 | 372.506 | 373.688 |
| Gross Profit Ratio
| 0.166 | 0.163 | 0.142 | 0.186 | 0.162 | 0.135 | 0.136 | 0.172 | 0.186 | 0.163 | 0.151 | 0.151 | 0.138 | 0.195 | 0.277 | 0.219 | 0.226 | 0.2 | 0.197 | 0.205 | 0.229 | 0.207 | 0.201 |
| Reseach & Development Expenses
| 56.67 | 56.587 | 62.139 | 59.468 | 49.857 | 62.063 | 65.368 | 62.67 | 63.322 | 64.597 | 59.261 | 62.429 | 69.449 | 90.146 | 79.33 | 63.43 | 68.534 | 56.7 | 49.562 | 44.975 | 53.599 | 35.928 | 36.068 |
| General & Administrative Expenses
| 150.878 | 158.034 | 157.413 | 166.575 | 121.961 | 118.468 | 148.787 | 161.905 | 139.558 | 140.679 | 122.694 | 124.924 | 134.419 | 134.443 | 135.83 | 110.621 | 113.648 | 96.582 | 95.314 | 100.407 | 8.917 | 100.632 | 108.891 |
| Selling & Marketing Expenses
| 158.521 | 159.907 | 205.068 | 186.187 | 163.308 | 182.693 | 178.254 | 179.399 | 175.34 | 156.106 | 138.126 | 128.207 | 157.772 | 148.947 | 128.998 | 105.401 | 121.815 | 98.239 | 96.697 | 92.445 | 85.989 | 111.496 | 109.958 |
| SG&A
| 309.399 | 317.941 | 361.01 | 352.63 | 285.554 | 302.154 | 327.041 | 341.304 | 314.898 | 296.785 | 260.82 | 253.131 | 292.191 | 283.39 | 264.828 | 216.022 | 235.463 | 194.821 | 192.011 | 192.852 | 94.906 | 212.128 | 218.849 |
| Other Expenses
| -6.991 | -4.338 | -3.915 | -2.358 | -1.562 | -1.977 | -5.563 | -3.166 | 7.592 | 50.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -113.378 | 0 | 0 |
| Operating Expenses
| 359.078 | 370.19 | 427.064 | 414.456 | 336.973 | 366.194 | 439.28 | 366.82 | 443.659 | 394.52 | 293.012 | 334.874 | 358.575 | 370.557 | 313.561 | 277.402 | 307.531 | 247.589 | 248.95 | 255.837 | 253.225 | 260.705 | 309.446 |
| Operating Income
| 296.178 | 334.412 | 373.373 | 486.965 | 274.567 | 215.391 | 210.35 | 303.673 | 307.438 | 249.503 | 167.58 | 172.582 | -49.28 | 268.432 | 534.268 | 232.191 | 210.469 | 174.602 | 145.934 | 136.266 | 139.006 | 111.801 | 64.242 |
| Operating Income Ratio
| 0.075 | 0.077 | 0.066 | 0.101 | 0.073 | 0.05 | 0.049 | 0.074 | 0.083 | 0.068 | 0.052 | 0.054 | -0.014 | 0.08 | 0.164 | 0.095 | 0.079 | 0.08 | 0.073 | 0.071 | 0.08 | 0.062 | 0.034 |
| Total Other Income Expenses Net
| -38.556 | -19.364 | 14.721 | -30.28 | -86.333 | -145.069 | -85.627 | -78.754 | -132.965 | -77.663 | -62.98 | -53.283 | -234.835 | -39.368 | -48.185 | -76.034 | -121.739 | -34.755 | -30.993 | -15.271 | -5.564 | -42.965 | -130.117 |
| Income Before Tax
| 257.622 | 315.048 | 316.157 | 473.799 | 170.194 | 70.322 | 61.253 | 251.776 | 174.473 | 141.723 | 129.93 | 83.987 | -131.233 | 249.917 | 501.911 | 166.567 | 161.227 | 133.62 | 114.245 | 120.995 | 171.931 | 68.836 | -65.875 |
| Income Before Tax Ratio
| 0.065 | 0.073 | 0.056 | 0.098 | 0.045 | 0.016 | 0.014 | 0.061 | 0.047 | 0.039 | 0.04 | 0.026 | -0.038 | 0.075 | 0.154 | 0.068 | 0.061 | 0.061 | 0.057 | 0.063 | 0.099 | 0.038 | -0.035 |
| Income Tax Expense
| 62.856 | 62.167 | 81.098 | 133.714 | 56.512 | 51.081 | 58.465 | 69.276 | 62.052 | 36.259 | 42.376 | 47.916 | 67.715 | 68.133 | 139.464 | 33.902 | 25.533 | 19.095 | 18.125 | 30.269 | 18.392 | 8.158 | -7.246 |
| Net Income
| 238.904 | 254.619 | 268.859 | 404.062 | 134.687 | 41.329 | 39.768 | 184.72 | 105.166 | 101.969 | 87.176 | 24.574 | -194.94 | 207.207 | 398.511 | 170.438 | 191.803 | 161.625 | 147.111 | 189.875 | 167.604 | 85.213 | -46.266 |
| Net Income Ratio
| 0.06 | 0.059 | 0.048 | 0.083 | 0.036 | 0.01 | 0.009 | 0.045 | 0.028 | 0.028 | 0.027 | 0.008 | -0.056 | 0.062 | 0.122 | 0.07 | 0.072 | 0.074 | 0.073 | 0.099 | 0.096 | 0.047 | -0.025 |
| EPS
| 4.56 | 4.75 | 4.78 | 7.09 | 2.38 | 0.73 | 0.62 | 3.26 | 1.87 | 1.82 | 1.51 | 0.42 | -3.33 | 3.27 | 6.2 | 2.56 | 2.94 | 2.54 | 2.21 | 2.93 | 2.55 | 1.28 | -0.7 |
| EPS Diluted
| 4.54 | 4.72 | 4.74 | 7.01 | 2.27 | 0.73 | 0.62 | 2.74 | 1.85 | 1.81 | 1.33 | 0.42 | -3.32 | 3.25 | 6.17 | 2.56 | 2.93 | 2.53 | 2.2 | 2.92 | 2.54 | 1.28 | -0.7 |
| EBITDA
| 451.323 | 482.149 | 505.67 | 704.116 | 415.389 | 367.168 | 341.61 | 505.832 | 428.132 | 398.81 | 331.347 | 265.156 | 185 | 335.658 | 734.293 | 369.341 | 291.345 | 180.375 | 256.797 | 243.699 | 261.635 | 139.108 | 213.684 |
| EBITDA Ratio
| 0.114 | 0.111 | 0.089 | 0.145 | 0.11 | 0.085 | 0.079 | 0.123 | 0.115 | 0.109 | 0.103 | 0.083 | 0.053 | 0.1 | 0.225 | 0.152 | 0.109 | 0.083 | 0.128 | 0.127 | 0.15 | 0.077 | 0.115 |