
NV Bekaert SA
EBR:BEKB.BR
34.3 (EUR) • At close February 19, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,897.569 | 2,060.245 | 2,009.887 | 2,318.005 | 2,792.811 | 2,858.979 | 2,533.509 | 2,306.15 | 2,002.465 | 1,769.909 | 2,104.266 | 2,218.184 | 2,148.649 | 2,156.62 | 2,002.808 | 2,095.439 | 1,896.111 | 1,819.106 | 1,774.209 | 1,896.872 | 1,606.911 | 1,608.803 | 1,537.095 | 1,648.533 | 1,730.312 | 1,730.312 | 1,669.979 | 1,669.979 | 1,631.248 | 1,631.248 | 1,218.664 | 1,218.664 | 1,331.189 | 1,331.189 | 1,086.799 | 1,086.799 | 1,004.794 | 1,004.794 | 957.13 | 957.13 | 870.955 | 870.955 | 898.494 | 898.494 | 931.734 | 931.734 |
Cost of Revenue
| 1,592.933 | 1,681.107 | 1,674.863 | 1,909.489 | 2,462.893 | 2,387.06 | 2,103.577 | 1,833.297 | 1,657.824 | 1,517.54 | 1,828.714 | 1,909.609 | 1,875.194 | 1,845.123 | 1,680.218 | 1,713.76 | 1,551.925 | 1,472.366 | 1,480.303 | 1,593.104 | 1,378.871 | 1,351.124 | 1,303.723 | 1,399.593 | 1,490.891 | 1,490.891 | 1,344.271 | 1,344.271 | 1,179.113 | 1,179.113 | 951.581 | 951.581 | 1,030.31 | 1,030.31 | 869.835 | 869.835 | 807.352 | 807.352 | 761.078 | 761.078 | 671.613 | 671.613 | 712.241 | 712.241 | 744.89 | 744.89 |
Gross Profit
| 304.636 | 379.138 | 335.024 | 408.516 | 329.918 | 471.919 | 429.932 | 472.853 | 344.641 | 252.369 | 275.552 | 308.575 | 273.455 | 311.497 | 322.59 | 381.679 | 344.186 | 346.74 | 293.906 | 303.768 | 228.04 | 257.679 | 233.372 | 248.94 | 239.421 | 239.421 | 325.708 | 325.708 | 452.136 | 452.136 | 267.084 | 267.084 | 300.879 | 300.879 | 216.965 | 216.965 | 197.442 | 197.442 | 196.052 | 196.052 | 199.342 | 199.342 | 186.253 | 186.253 | 186.844 | 186.844 |
Gross Profit Ratio
| 0.161 | 0.184 | 0.167 | 0.176 | 0.118 | 0.165 | 0.17 | 0.205 | 0.172 | 0.143 | 0.131 | 0.139 | 0.127 | 0.144 | 0.161 | 0.182 | 0.182 | 0.191 | 0.166 | 0.16 | 0.142 | 0.16 | 0.151 | 0.151 | 0.138 | 0.138 | 0.195 | 0.195 | 0.277 | 0.277 | 0.219 | 0.219 | 0.226 | 0.226 | 0.2 | 0.2 | 0.197 | 0.197 | 0.205 | 0.205 | 0.229 | 0.229 | 0.207 | 0.207 | 0.201 | 0.201 |
Reseach & Development Expenses
| 24.578 | 28.83 | 24.025 | 31.35 | 33.759 | 28.38 | 29.975 | 29.493 | 24.649 | 25.208 | 28.916 | 33.147 | 28.357 | 37.011 | 30.296 | 32.374 | 31.879 | 31.443 | 31.532 | 33.065 | 29.446 | 29.815 | 30.429 | 32 | 34.725 | 34.725 | 45.073 | 45.073 | 39.665 | 39.665 | 31.715 | 31.715 | 34.267 | 34.267 | 28.35 | 28.35 | 24.781 | 24.781 | 22.488 | 22.488 | 26.8 | 26.8 | 17.964 | 17.964 | 18.034 | 18.034 |
General & Administrative Expenses
| 0 | 75.328 | 78.036 | 74.673 | 73.627 | 73.102 | 88.445 | 78.13 | 63.344 | 58.617 | 48.805 | 69.663 | 66.826 | 81.961 | 81.606 | 80.299 | 66.923 | 72.635 | 67.655 | 73.024 | 61.808 | 65.086 | 61.937 | 62.987 | 67.21 | 67.21 | 67.222 | 67.222 | 67.915 | 67.915 | 55.311 | 55.311 | 56.824 | 56.824 | 48.291 | 48.291 | 47.657 | 47.657 | 50.204 | 50.204 | 4.459 | 4.459 | 50.316 | 50.316 | 54.446 | 54.446 |
Selling & Marketing Expenses
| 0 | 77.603 | 74.342 | 82.734 | 79.217 | 79.591 | 97.679 | 88.508 | 82.419 | 80.889 | 94.755 | 87.938 | 87.126 | 91.128 | 84.008 | 95.391 | 92.739 | 82.601 | 73.602 | 82.504 | 70.268 | 67.858 | 60.121 | 68.086 | 78.886 | 78.886 | 74.474 | 74.474 | 64.499 | 64.499 | 52.701 | 52.701 | 60.908 | 60.908 | 49.12 | 49.12 | 48.349 | 48.349 | 46.223 | 46.223 | 42.995 | 42.995 | 55.748 | 55.748 | 54.979 | 54.979 |
SG&A
| 147.097 | 152.931 | 152.378 | 157.407 | 182.226 | 180.255 | 181.99 | 166.488 | 145.872 | 139.682 | 143.878 | 157.752 | 153.952 | 173.089 | 165.614 | 175.69 | 159.662 | 155.236 | 141.257 | 155.528 | 132.076 | 132.944 | 122.058 | 131.073 | 146.096 | 146.096 | 141.695 | 141.695 | 132.414 | 132.414 | 108.011 | 108.011 | 117.732 | 117.732 | 97.411 | 97.411 | 96.006 | 96.006 | 96.426 | 96.426 | 47.453 | 47.453 | 106.064 | 106.064 | 109.425 | 109.425 |
Other Expenses
| -0.027 | 0 | 0 | 0 | 0 | 0 | -0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.503 | -76.503 | 174.503 | -174.503 | 188.258 | -188.258 | 187.378 | -187.378 | 140.751 | -140.751 | 150.232 | -150.232 | 127.727 | -127.727 | 117.098 | -117.098 | 109.909 | -109.909 | -91.486 | -21.893 | 117.704 | -117.704 | 100.194 | -100.194 |
Operating Expenses
| 171.648 | 175.539 | 176.403 | 188.757 | 215.985 | 208.635 | 212.076 | 195.981 | 170.521 | 164.89 | 172.794 | 190.899 | 239.78 | 199.5 | 155.834 | 210.986 | 199.929 | 243.73 | 199.146 | 195.374 | 166.104 | 126.908 | 183.353 | 151.521 | 352.258 | 6.317 | 372.047 | -1.49 | 328.86 | -15.299 | 278.427 | -1.025 | 305.764 | 1.767 | 249.555 | -1.966 | 245.262 | 3.689 | 246.832 | 9.005 | 200.865 | 52.36 | 254.381 | 6.325 | 282.182 | 27.265 |
Operating Income
| 132.988 | 204.235 | 158.621 | 219.759 | 113.933 | 263.284 | 217.856 | 276.872 | 174.12 | 87.479 | 102.758 | 117.676 | 99.634 | 110.716 | 127.633 | 176.04 | 150.379 | 157.059 | 137.263 | 112.24 | 62.212 | 101.168 | 81.598 | 90.984 | -109.414 | 60.134 | 128.003 | 140.429 | 238.913 | 295.355 | 103.809 | 128.383 | 63.356 | 147.114 | 81.432 | 93.17 | 72.967 | 72.967 | 68.133 | 68.133 | 66.277 | 72.73 | 55.901 | 55.901 | 32.121 | 32.121 |
Operating Income Ratio
| 0.07 | 0.099 | 0.079 | 0.095 | 0.041 | 0.092 | 0.086 | 0.12 | 0.087 | 0.049 | 0.049 | 0.053 | 0.046 | 0.051 | 0.064 | 0.084 | 0.079 | 0.086 | 0.077 | 0.059 | 0.039 | 0.063 | 0.054 | 0.055 | -0.063 | 0.035 | 0.077 | 0.084 | 0.146 | 0.181 | 0.085 | 0.105 | 0.048 | 0.111 | 0.075 | 0.086 | 0.073 | 0.073 | 0.071 | 0.071 | 0.076 | 0.084 | 0.062 | 0.062 | 0.034 | 0.034 |
Total Other Income Expenses Net
| -49.816 | -29.785 | -75.344 | -34.612 | -75.572 | 14.512 | -9.959 | -8.473 | -47.837 | -43.568 | -113.051 | -37.061 | -118.81 | -55.162 | -5.658 | -46.239 | -51.084 | -81.881 | -73.87 | -33.91 | -35.532 | 2.082 | -26.937 | -26.346 | -109.085 | -125.75 | -23.898 | -15.471 | -3.786 | -44.4 | -30.935 | -45.099 | -55.239 | -66.5 | -8.395 | -26.36 | -15.149 | -15.845 | -7.636 | -7.636 | -18.8 | 13.236 | -21.483 | -21.483 | -65.059 | -65.059 |
Income Before Tax
| 83.172 | 174.45 | 83.277 | 185.147 | 38.361 | 277.796 | 207.897 | 268.399 | 126.283 | 43.911 | -10.293 | 80.615 | -5.884 | 67.137 | 121.975 | 129.801 | 99.295 | 75.178 | 63.393 | 78.33 | 26.68 | 103.25 | 19.349 | 64.638 | -65.617 | -65.617 | 124.959 | 124.959 | 250.956 | 250.956 | 83.284 | 83.284 | 80.614 | 80.614 | 66.81 | 66.81 | 57.123 | 57.123 | 60.498 | 60.498 | 85.966 | 85.966 | 34.418 | 34.418 | -32.938 | -32.938 |
Income Before Tax Ratio
| 0.044 | 0.085 | 0.041 | 0.08 | 0.014 | 0.097 | 0.082 | 0.116 | 0.063 | 0.025 | -0.005 | 0.036 | -0.003 | 0.031 | 0.061 | 0.062 | 0.052 | 0.041 | 0.036 | 0.041 | 0.017 | 0.064 | 0.026 | 0.039 | -0.038 | -0.038 | 0.075 | 0.075 | 0.154 | 0.154 | 0.068 | 0.068 | 0.061 | 0.061 | 0.061 | 0.061 | 0.057 | 0.057 | 0.063 | 0.063 | 0.099 | 0.099 | 0.038 | 0.038 | -0.035 | -0.035 |
Income Tax Expense
| 17.934 | 44.921 | 16.9 | 45.266 | 26.294 | 54.803 | 62.312 | 70.984 | 33.193 | 23.319 | 18.83 | 32.251 | 35.943 | 22.522 | 27.362 | 41.914 | 29.367 | 32.685 | 10.655 | 25.604 | 19.49 | 22.886 | 18.218 | 29.698 | 33.858 | 33.858 | 34.067 | 34.067 | 69.732 | 69.732 | 16.951 | 16.951 | 12.767 | 12.767 | 9.548 | 9.548 | 9.063 | 9.063 | 15.135 | 15.135 | 9.196 | 9.196 | 4.079 | 4.079 | -3.623 | -3.623 |
Net Income
| 92.229 | 146.675 | 93.231 | 161.387 | 31.396 | 237.463 | 198.917 | 208.059 | 101.333 | 33.354 | -16.673 | 58.002 | -14.498 | 54.266 | 97.834 | 86.886 | 72.155 | 33.011 | 49.433 | 52.289 | 8.825 | 78.351 | -1.594 | 26.168 | -97.47 | -97.47 | 103.604 | 103.604 | 199.256 | 199.256 | 85.219 | 85.219 | 95.902 | 95.902 | 80.813 | 80.813 | 73.556 | 73.556 | 94.938 | 94.938 | 83.802 | 83.802 | 42.607 | 42.607 | -23.133 | -23.133 |
Net Income Ratio
| 0.049 | 0.071 | 0.046 | 0.07 | 0.011 | 0.083 | 0.079 | 0.09 | 0.051 | 0.019 | -0.008 | 0.026 | -0.007 | 0.025 | 0.049 | 0.041 | 0.038 | 0.018 | 0.028 | 0.028 | 0.005 | 0.049 | 0.008 | 0.016 | -0.056 | -0.056 | 0.062 | 0.062 | 0.122 | 0.122 | 0.07 | 0.07 | 0.072 | 0.072 | 0.074 | 0.074 | 0.073 | 0.073 | 0.099 | 0.099 | 0.096 | 0.096 | 0.047 | 0.047 | -0.025 | -0.025 |
EPS
| 1.76 | 2.8 | 1.77 | 2.98 | 0.37 | 4.12 | 3.43 | 3.66 | 1.79 | 0.59 | -0.29 | 1.03 | -0.26 | 0.66 | 1.25 | 1.52 | 1.27 | 0.58 | 0.88 | 0.93 | 0.002 | 1.34 | -0.03 | 0.45 | -1.69 | -1.64 | 1.53 | 1.74 | 2.86 | 3.34 | 1.12 | 1.44 | 1.32 | 1.62 | 1.2 | 1.34 | 1.07 | 1.14 | 1.47 | 1.46 | 1.27 | 1.28 | 0.64 | 0.64 | -0.36 | -0.34 |
EPS Diluted
| 1.76 | 2.79 | 1.76 | 2.97 | 0.37 | 4.12 | 3.43 | 3.63 | 1.68 | 0.59 | -0.29 | 0.91 | -0.23 | 0.85 | 1.36 | 1.52 | 1.26 | 0.58 | 0.88 | 0.93 | 0.15 | 1.34 | -0.03 | 0.45 | -1.68 | -1.64 | 1.51 | 1.74 | 2.83 | 3.34 | 1.12 | 1.44 | 1.31 | 1.62 | 1.19 | 1.34 | 1.06 | 1.14 | 1.46 | 1.46 | 1.26 | 1.28 | 0.64 | 0.64 | -0.36 | -0.34 |
EBITDA
| 189.256 | 211.235 | 187.864 | 293.602 | 158.498 | 392.094 | 318.775 | 386.002 | 258.642 | 173.209 | 142.229 | 226.326 | 138.602 | 203.939 | 247.178 | 263.761 | 246.773 | 261.059 | 226.028 | 219.435 | 138.433 | 184.73 | 90.925 | 174.231 | 90.169 | 94.832 | 161.331 | 174.328 | 349.115 | 385.179 | 235.705 | 133.637 | 159.497 | 131.848 | 72.507 | 107.869 | 82.618 | 82.618 | 121.85 | 121.85 | 90.433 | 171.203 | 69.555 | 69.555 | 106.842 | 106.842 |
EBITDA Ratio
| 0.1 | 0.103 | 0.093 | 0.127 | 0.057 | 0.137 | 0.126 | 0.167 | 0.129 | 0.098 | 0.068 | 0.102 | 0.065 | 0.095 | 0.123 | 0.126 | 0.13 | 0.144 | 0.127 | 0.116 | 0.086 | 0.115 | 0.083 | 0.106 | 0.052 | 0.055 | 0.097 | 0.104 | 0.214 | 0.236 | 0.193 | 0.11 | 0.12 | 0.099 | 0.067 | 0.099 | 0.173 | 0.128 | 0.083 | 0.127 | 0.104 | 0.197 | 0.088 | 0.077 | 0.115 | 0.115 |