Bedmutha Industries Limited
NSE:BEDMUTHA.NS
211.72 (INR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,120.073 | 6,867.793 | 6,526.287 | 3,826.578 | 3,567.106 | 4,853.176 | 5,928.318 | 6,986.568 | 4,997.759 | 3,271.747 | 2,262.942 | 2,202.886 | 2,378.538 | 2,146.302 | 1,643.691 |
| Cost of Revenue
| 7,334.446 | 5,727.808 | 6,193.266 | 3,622.514 | 3,334.264 | 4,610.84 | 5,949.408 | 6,345.959 | 4,553.882 | 2,940.279 | 1,974.432 | 1,917.163 | 2,123.15 | 1,829.548 | 1,260.725 |
| Gross Profit
| 785.627 | 1,139.985 | 333.021 | 204.064 | 232.842 | 242.336 | -21.09 | 640.609 | 443.877 | 331.468 | 288.51 | 285.723 | 255.388 | 316.754 | 382.966 |
| Gross Profit Ratio
| 0.097 | 0.166 | 0.051 | 0.053 | 0.065 | 0.05 | -0.004 | 0.092 | 0.089 | 0.101 | 0.127 | 0.13 | 0.107 | 0.148 | 0.233 |
| Reseach & Development Expenses
| 0 | 14.64 | 6.219 | 6.219 | 6.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 37.918 | 28.646 | 44.994 | 44.695 | 42.72 | 39.29 | 58.044 | 9.259 | 63.554 | 39.789 | 29.402 | 19.822 | 47.246 | 49.589 |
| Selling & Marketing Expenses
| 0 | 56.878 | 40.358 | 40.839 | 52.624 | 55.8 | 101.188 | 115.832 | 6.188 | 2.076 | 35.48 | 35.874 | 32.123 | 0 | 0 |
| SG&A
| 789.806 | 94.796 | 69.004 | 85.833 | 97.319 | 98.52 | 140.478 | 173.876 | 15.447 | 65.63 | 75.269 | 65.276 | 51.945 | 47.246 | 49.589 |
| Other Expenses
| 561.29 | 613.681 | 567.884 | 295.242 | 258.661 | 278.583 | 294.938 | 5.359 | 28.429 | 5.362 | 7.299 | 1.564 | 0.741 | 93.907 | 70.248 |
| Operating Expenses
| 789.806 | 1,291.661 | 500.072 | 728.692 | 574.653 | 581.495 | 511.179 | 629.473 | 465.86 | 269.385 | 154.572 | 173.146 | 157.158 | 141.153 | 119.837 |
| Operating Income
| -4.179 | 413.909 | 350.686 | -233.856 | -83.303 | -67.409 | -532.269 | -524.381 | -436.478 | -124.269 | 13.508 | 38.411 | 5.972 | 91.633 | 186.4 |
| Operating Income Ratio
| -0.001 | 0.06 | 0.054 | -0.061 | -0.023 | -0.014 | -0.09 | -0.075 | -0.087 | -0.038 | 0.006 | 0.017 | 0.003 | 0.043 | 0.113 |
| Total Other Income Expenses Net
| 206.84 | -283.822 | -256.921 | 2,203.455 | -627.022 | -634.986 | -376.477 | -530.156 | -387.012 | -180.991 | -113.431 | -72.602 | -91.518 | -83.968 | -76.729 |
| Income Before Tax
| 202.661 | 126.229 | 93.765 | 1,969.6 | -710.325 | -702.395 | -908.746 | -519.02 | -408.995 | -118.908 | 20.507 | 39.975 | 6.712 | 91.633 | 186.4 |
| Income Before Tax Ratio
| 0.025 | 0.018 | 0.014 | 0.515 | -0.199 | -0.145 | -0.153 | -0.074 | -0.082 | -0.036 | 0.009 | 0.018 | 0.003 | 0.043 | 0.113 |
| Income Tax Expense
| -6.785 | 52.135 | 33.509 | 9.597 | 0.806 | 1.161 | 0.243 | 1.495 | -11.102 | -33.96 | 6.636 | 13.896 | -0.601 | 36.568 | 64.015 |
| Net Income
| 202.661 | 126.229 | 93.765 | 1,959.886 | -712.088 | -705.037 | -868.261 | -523.365 | -398.095 | -86.652 | 10.883 | 6.979 | -12.311 | 55.065 | 122.385 |
| Net Income Ratio
| 0.025 | 0.018 | 0.014 | 0.512 | -0.2 | -0.145 | -0.146 | -0.075 | -0.08 | -0.026 | 0.005 | 0.003 | -0.005 | 0.026 | 0.074 |
| EPS
| 6.49 | 4.03 | 2.91 | 60.75 | -29.03 | -28.74 | -35.39 | -21.33 | -18.93 | -4.12 | 0.52 | 0.33 | -0.59 | 1.75 | 10.18 |
| EPS Diluted
| 6.49 | 4.03 | 2.91 | 60.75 | -29.03 | -28.74 | -35.39 | -21.33 | -18.93 | -4.12 | 0.52 | 0.33 | -0.59 | 1.75 | 10.18 |
| EBITDA
| 262.73 | 781.006 | 714.104 | 1,243.395 | 254.891 | 281.177 | 61.822 | 272.014 | 155.234 | 171.876 | 208.803 | 176.317 | 149.677 | 226.505 | 304.297 |
| EBITDA Ratio
| 0.032 | 0.114 | 0.109 | 0.325 | 0.071 | 0.058 | 0.01 | 0.039 | 0.031 | 0.053 | 0.092 | 0.08 | 0.063 | 0.106 | 0.185 |