Bedmutha Industries Limited

NSE:BEDMUTHA.NS

211.28 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income 209.446130.08793.7651,969.599-710.325-702.395-909.626-519.02-408.995-118.90810.88339.9756.71291.633186.402
Depreciation & Amortization 266.909318.82329.909357.188331.273334.771268.772284.052198.39594.94164.14254.76247.70546.4336.666
Deferred Income Tax 000000000000000
Stock Based Compensation 000000000000000
Change In Working Capital -64.736-44.647-22.815274.319518.741-44.98141.776-3.129-315.063110.243217.275-72.63-23.427-394.127-521.168
Accounts Receivables 00000000-498.96443.089146.936-209.899000
Inventory 114.807-94.209-246.811.256-88.18617.258686.385-60.026-45.802-373.059-61.65265.4-67.016-22.387-265.176
Accounts Payables 0000000498.249229.703000000
Other Working Capital -179.54349.562223.985263.063606.927-62.238-544.60956.897-269.261483.302278.927-138.0343.589-371.74-255.992
Other Non Cash Items 519.603318.64307.183-2,024.386634.124639.327564.695542.144356.563192.61396.577103.882124.87393.75883.822
Operating Cash Flow 512.211722.9708.042576.72773.813226.72365.617304.047-169.1278.889388.877125.989155.863-162.306-214.278
Investing Activities:
Investments In Property Plant And Equipment -284.464-88.934-117.485-52.993-42.714-37.968-126.735-293.401-351.131-726.507-872.8-870.95-142.757-323.09-163.471
Acquisitions Net 000000000000000
Purchases Of Investments -0.491000000-3.264-5.683-22.5-39.65-10.51-4.604-203.305-16.764
Sales Maturities Of Investments 04.0324.9332.18211.90118.31312.1991.38100.564000200.0250.295
Other Investing Activites -0.4914.032-0.0012.1820.0150.0030.040.0060.0010.01839.8890.3170.0010.720.042
Investing Cash Flow -284.955-84.902-112.552-50.811-30.798-19.652-114.496-295.278-356.813-748.425-872.561-881.143-147.36-325.65-179.898
Financing Activities:
Debt Repayment -280.971-345.739-395.471-426.266-103.352-225.026-46.379-566.316-748.501-630.79-516.687-513.819-117.55400
Common Stock Issued 000425.27500040.68813.5630000918.4290.781
Common Stock Repurchased 00000000-0.1000000
Dividends Paid 00000000000000-10.525
Other Financing Activities -317.73-224.169-226.012-528.917-636.285-195.599188.12310.991412.661578.676474.46705.181175.363-363.744400.355
Financing Cash Flow -280.971-569.908-621.483-529.908-739.637-420.625141.74451.679412.661578.676474.46705.18157.809554.685390.611
Other Information:
Effect Of Forex Changes On Cash 0-0.0010-0.001-0.0010.0010.00100.00100000-0.001
Net Change In Cash 83.70568.089-25.993-43.377-213.55392.86660.448-113.251109.14-9.224-49.97366.31266.729-3.566
Cash At End Of Period 115.241168.955100.866126.859130.859127.482341.035248.169187.721300.97296.311129.25885.956140.60773.878