Bharat Dynamics Limited
NSE:BDL.NS
1028.3 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 23,692.751 | 24,690.287 | 27,443.827 | 18,341.892 | 30,946.177 | 30,690.073 | 45,875.849 | 46,300.83 | 37,862.17 | 27,798.95 | 17,834.6 | 10,763.59 |
| Cost of Revenue
| 15,643.745 | 11,912.974 | 11,790.097 | 8,597.64 | 15,586.217 | 16,733.826 | 28,748.172 | 30,194.57 | 25,258.01 | 19,395.7 | 12,269.43 | 7,066.04 |
| Gross Profit
| 8,049.006 | 12,777.313 | 15,653.73 | 9,744.252 | 15,359.96 | 13,956.247 | 17,127.677 | 16,106.26 | 12,604.16 | 8,403.25 | 5,565.17 | 3,697.55 |
| Gross Profit Ratio
| 0.34 | 0.518 | 0.57 | 0.531 | 0.496 | 0.455 | 0.373 | 0.348 | 0.333 | 0.302 | 0.312 | 0.344 |
| Reseach & Development Expenses
| 753.693 | 0.263 | 0.832 | 408.718 | 700.465 | 0.005 | 335.112 | 311.599 | 229.51 | 0 | 0 | 0 |
| General & Administrative Expenses
| 6,073.496 | 72.549 | 83.532 | 79.304 | 67.155 | 75.35 | 69.3 | 79.28 | 54.08 | 48.19 | 39.44 | 34.35 |
| Selling & Marketing Expenses
| 78.597 | 114.177 | 28.298 | 58.027 | 81.137 | 55.363 | 80.426 | 55.9 | 58.37 | 55.43 | 53.1 | 59.17 |
| SG&A
| 3,353.895 | 186.726 | 111.83 | 137.331 | 148.292 | 130.713 | 149.726 | 135.18 | 112.45 | 103.62 | 92.54 | 93.52 |
| Other Expenses
| 3,618.293 | 1,554.022 | 534.12 | 335.383 | 261.894 | 578.716 | 787.534 | 341.61 | 662.45 | 616.02 | 4,304.47 | 3,703.72 |
| Operating Expenses
| 3,353.895 | 9,467.936 | 9,283.26 | 7,234.433 | 8,744.287 | 8,301.874 | 11,073.022 | 11,037.51 | 7,985.15 | 6,301.97 | 4,397.01 | 3,797.24 |
| Operating Income
| 4,695.111 | 3,309.377 | 6,357.121 | 2,501.803 | 6,590.594 | 5,396.093 | 6,054.655 | 5,068.75 | 4,619.01 | 2,101.28 | 1,168.16 | -99.69 |
| Operating Income Ratio
| 0.198 | 0.134 | 0.232 | 0.136 | 0.213 | 0.176 | 0.132 | 0.109 | 0.122 | 0.076 | 0.065 | -0.009 |
| Total Other Income Expenses Net
| 3,587.241 | 1,508.658 | 742.004 | 907.008 | 833.946 | 1,317.553 | 1,683.586 | 2,253.12 | 3,793.7 | 4,338.03 | 4,254.79 | 4,191.24 |
| Income Before Tax
| 8,282.352 | 4,818.035 | 7,099.125 | 3,408.811 | 7,424.54 | 6,713.646 | 7,738.241 | 7,321.87 | 8,412.71 | 6,439.31 | 5,422.95 | 4,091.55 |
| Income Before Tax Ratio
| 0.35 | 0.195 | 0.259 | 0.186 | 0.24 | 0.219 | 0.169 | 0.158 | 0.222 | 0.232 | 0.304 | 0.38 |
| Income Tax Expense
| 2,155.146 | 1,296.286 | 2,099.881 | 831.159 | 2,075.532 | 2,487.774 | 2,456.725 | 2,418.68 | 2,792.02 | 2,003.83 | 1,821.75 | 1,303.6 |
| Net Income
| 6,127.206 | 3,521.749 | 4,999.244 | 2,577.652 | 5,349.008 | 4,225.872 | 5,281.516 | 4,903.19 | 5,620.69 | 4,435.48 | 3,601.21 | 2,787.94 |
| Net Income Ratio
| 0.259 | 0.143 | 0.182 | 0.141 | 0.173 | 0.138 | 0.115 | 0.106 | 0.148 | 0.16 | 0.202 | 0.259 |
| EPS
| 8.36 | 19.22 | 27.28 | 14.06 | 29.18 | 11.53 | 26.65 | 28.59 | 30.67 | 24.2 | 19.65 | 15.21 |
| EPS Diluted
| 8.36 | 19.22 | 27.28 | 14.06 | 29.18 | 11.53 | 26.65 | 28.59 | 30.67 | 24.2 | 19.65 | 15.21 |
| EBITDA
| 5,365.503 | 5,635.978 | 8,390.718 | 4,358.354 | 8,422.573 | 7,477.059 | 8,316.549 | 7,949.46 | 8,950.43 | 7,109.01 | 5,821.99 | 4,511.06 |
| EBITDA Ratio
| 0.226 | 0.228 | 0.306 | 0.238 | 0.272 | 0.244 | 0.181 | 0.172 | 0.236 | 0.256 | 0.326 | 0.419 |