Bharat Dynamics Limited

NSE:BDL.NS

1985.2 (INR) • At close July 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2025202420232022202120202019201820172016201520142013
Assets:
Current Assets:
Cash & Cash Equivalents 41,903.6685,938.4210,528.8372,650.4374,569.1672,974.947169.707299.894461.992,325.171,239.2342,665.4439,622.55
Short Term Investments 036,346.441,300.97716,344.911,040.383,6603,543.465,620.99216,918.0830,099.6835,450-117.71-133.87
Cash and Short Term Investments 41,903.66842,284.8251,829.81418,995.33715,609.5476,634.9473,713.1675,920.88617,380.0732,424.8536,689.2342,665.4439,622.55
Net Receivables 8,307.71711,892.24414,501.73614,988.34614,786.83326,796.71418,487.62017,388.384010,953.5921,141.5518,535.17
Inventory 26,451.0919,824.73118,224.37516,544.51313,970.18,565.17716,645.3219,258.66422,511.2520,576.6214,756.6713,749.9610,013.34
Other Current Assets 27,116.70918,227.2844,331.9097,685.9144,061.3283,353.3463,988.91527,997.19215,243.93633,447.0313,734.521,162.4118,543.68
Total Current Assets 103,779.18492,390.10576,001.42655,232.35248,989.97145,739.75443,095.00553,176.74274,633.3486,448.576,181.5177,577.8168,179.57
Non-Current Assets:
Property, Plant & Equipment, Net 8,354.5517,981.2727,754.9078,018.1948,039.8018,366.2478,594.9658,500.057,354.626,827.185,229.744,062.093,305.95
Goodwill 0000000000000
Intangible Assets 0983.5991,073.831,127.491,324.9791,377.921,444.9081,482.0961,612.671,402.451,369.89240.6154.92
Goodwill and Intangible Assets 2,519.443983.5991,073.831,127.491,324.9791,377.921,444.9081,482.0961,612.671,402.451,369.89240.6154.92
Long Term Investments 1,108.8460-40,240.663-28,852.55545.22639.04337.174-2,316.098-16,888.61-30,070.21-35,420.74123.08139.24
Tax Assets 1,227.339707.281564.202571.071477.325542.497717.7361,925.5981,513.25768.32397.9615.9269.95
Other Non-Current Assets 435.481,338.2541,570.61229,542.25740.259786.277794.43,215.33717,782.6531,030.0836,361.34437.44456.47
Total Non-Current Assets 13,645.65911,010.40210,722.88810,406.4510,627.5911,111.98411,589.18312,806.98311,374.589,957.827,938.194,879.114,326.53
Total Assets 117,424.843103,400.50786,724.31465,638.80259,617.56156,851.73854,684.18865,983.72586,007.9296,406.3284,119.782,456.9272,506.1
Liabilities & Equity:
Current Liabilities:
Account Payables 15,055.6057,983.8714,643.7835,520.9567,421.7583,450.7565,171.07510,115.05615,293.64213,431.055,140.763,612.212,837.43
Short Term Debt 17.99816.26114.664-14,466.498-13,557.99632.273-18,801.106000000
Tax Payables 0000000333.4410183.82000
Deferred Revenue 005,193.33219,184.38217,279.91718,402.44223,664.50619,613.01232,168.55744,290.88000
Other Current Liabilities 28,528.08922,057.44217,401.2145,792.994,202.0076,143.3445,159.20812,258.41141,571.3627,270.243,277.4665,635.2358,060.06
Total Current Liabilities 43,601.69230,057.57422,059.66125,810.57825,209.7123,145.76229,191.19642,319.9258,550.0965,175.9548,418.2269,247.4460,897.49
Non-Current Liabilities:
Long Term Debt 3.15221.1537.41152.07565.27177.1190000000
Deferred Revenue Non-Current 027,165.73727,686.5467,795.0922,555.7433,276.7522,420.7753,665.464,483.28412,338.92000
Deferred Tax Liabilities Non-Current 00-27,227.099689.761550.093278.537733.522655.851487.168649.13000
Other Non-Current Liabilities 33,730.4919,787.81332,512.265985.7226,945.0157,282.0232,807.5324,100.006849.93612,717.9919,174.77449.871,096.77
Total Non-Current Liabilities 33,733.64336,974.732,549.6769,522.657,560.3797,637.6792,807.5324,100.0065,333.2212,717.9919,174.77449.871,096.77
Total Liabilities 77,335.33567,032.27454,609.33735,333.22832,770.08930,783.44131,998.72846,419.92663,883.3177,893.9467,592.9969,697.3161,994.26
Equity:
Preferred Stock 00000042,956.896000000
Common Stock 1,832.8121,832.8121,832.8121,832.8121,832.8121,832.8121,832.8121,832.8121,221.88977.51,1501,1501,150
Retained Earnings 0843.125557.896266.468201.1061,921.9312,539.0941,717.4332,072.931,990.71,195.26583.28985.51
Accumulated Other Comprehensive Income/Loss 0029,724.26928,206.29424,813.554-2,610.127-1,957.882-1,355.067-1,430.41-1,034.28-583.38-3,908.55-3,597.42
Other Total Stockholders Equity 38,256.69633,692.2960024,813.5540-42,956.8960-18,829.8510000
Total Shareholders Equity 40,089.50836,368.23332,114.97730,305.57426,847.47226,068.29722,685.4619,563.79922,124.6118,512.3816,526.7112,759.6110,511.84
Total Equity 40,089.50836,368.23332,114.97730,305.57426,847.47226,068.29722,685.4619,563.79922,124.6118,512.3816,526.7112,759.6110,511.84
Total Liabilities & Shareholders Equity 117,424.843103,400.50786,724.31465,638.80259,617.56156,851.73854,684.18865,983.72586,007.9296,406.3284,119.782,456.9272,506.1