Bangchak Corporation Public Company Limited

SET:BCP.BK

33.25 (THB) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) THB.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Revenue 158,056.64127,938.594136,932.87189,205.85268,023.27580,380.04984,583.42974,767.24583,796.31669,055.3866,761.97947,649.38443,775.36541,230.26933,133.76733,651.75526,594.31143,070.45650,146.05346,481.15648,326.0545,535.32948,780.9253,461.22645,557.58244,225.58946,305.91739,009.34942,828.09443,994.88140,480.70736,686.46437,262.11830,275.99735,135.78135,203.06241,356.81239,444.70245,748.77146,834.63140,776.12349,656.57148,063.80946,061.78645,105.12847,283.02743,951.75633,322.4740,361.63147,610.07740,172.42139,772.21442,906.19735,759.15836,224.78133,206.59932,958.35933,979.6529,504.32330,541.57227,113.80321,521.531
Cost of Revenue 150,471.514123,561.121135,236.08581,995.64562,630.57972,070.6178,062.12865,491.6365,578.54756,801.457,473.3341,613.36440,031.83136,625.90830,741.22331,058.40226,035.84244,286.87347,125.34944,034.36545,738.56443,359.14248,372.17749,648.68741,712.5640,906.25542,722.64635,462.07440,480.19339,978.49736,721.26233,774.36532,986.27229,327.44933,096.64833,118.39836,389.66737,081.50347,003.4545,520.20538,791.3247,035.12645,620.1643,470.69344,069.21444,320.37141,929.15632,556.71439,316.16644,280.9138,364.35838,232.58838,967.2532,420.11933,782.84332,148.29431,678.35832,410.20728,392.02428,134.28524,215.04420,268.167
Gross Profit 7,585.1264,377.4731,696.7877,210.2075,392.6968,309.4396,521.3019,275.61518,217.76912,253.989,288.6496,036.023,743.5344,604.3612,392.5442,593.353558.469-1,216.4173,020.7052,446.7912,587.4862,176.187408.7433,812.5393,845.0223,319.3343,583.2713,547.2752,347.9014,016.3843,759.4452,912.0994,275.845948.5472,039.1332,084.6644,967.1452,363.199-1,254.6781,314.4261,984.8032,621.4452,443.6492,591.0931,035.9142,962.6562,022.6765.7551,045.4653,329.1661,808.0641,539.6253,938.9473,339.0382,441.9381,058.3051,2801,569.4431,112.2992,407.2872,898.7591,253.364
Gross Profit Ratio 0.0480.0340.0120.0810.0790.1030.0770.1240.2170.1770.1390.1270.0860.1120.0720.0770.021-0.0280.060.0530.0540.0480.0080.0710.0840.0750.0770.0910.0550.0910.0930.0790.1150.0310.0580.0590.120.06-0.0270.0280.0490.0530.0510.0560.0230.0630.0460.0230.0260.070.0450.0390.0920.0930.0670.0320.0390.0460.0380.0790.1070.058
Reseach & Development Expenses 00000000000000000000000000000000000000000000000000000000000000
General & Administrative Expenses 974.555880.6291,882.3461,204.956872.204712.8071,723.909901.029934.385712.9381,176.695679.681620.387535.7531,831.723582.396615.208662.4612,181.439667.489731.698699.3741,927.881704.382718.909687.8282,005.696814.159681.533605.1111,593.111603.621568.068493.181,288.738369.691582.307386.5441,322.995321.459273.29223.4461,002.232236.88245.843241.9851,027.746275.552241.292233.46587.89266.382211.313338.905517.177228.857235.578196.386404.821247.549238.554181.86
Selling & Marketing Expenses 2,661.7482,003.0752,379.9521,689.8351,227.8881,147.4111,627.3821,208.1961,139.304956.4111,290.255972.6931,007.758910.875-1,302.5531,030.665969.8581,100.03-1,127.3811,062.1651,165.5581,021.658-883.3811,077.3391,066.435972.607-652.959959.004950.78826.735-290.634869.346864.805718.883-254.963762.835732.037669.972-239.223683.789685.726730.464-139.938745.459757.663681.836-52.258611.173660.378601.058717.24582.988592.912543.154631.713535.899535.754501.522588.408533.092494.359461.779
SG&A 3,512.5472,950.6364,262.2982,894.7912,100.0921,860.2183,351.2912,109.2252,073.6891,669.3492,466.951,652.3741,628.1451,446.628529.171,613.0611,585.0661,762.4911,054.0581,729.6541,897.2561,721.0321,044.51,781.7211,785.3441,660.4351,352.7371,773.1631,632.3131,431.8471,302.4771,472.9671,432.8731,212.0631,033.7751,132.5261,314.3431,056.5151,083.7721,005.249959.016953.91862.294982.3391,003.506923.821975.488886.725901.67834.5181,305.13849.37804.225882.061,148.89764.757771.332697.908993.229780.641732.913643.639
Other Expenses -4,376.480000-549.174101.288-387.392-369.987-3.596228.156776.552175.579141.721-36.482120.669186.783105.0381.07597.21177.2481.474-741.943890.578181.06459.30139.795237.664236.269170.06293.67861.99466.70284.737-35.497132.27566.47655.49597.1753.2350.1465.615527.73355.4559.2462.9782,016.128-607.87544.20-1,381.305153.879596.3860868.879-437.436-98.2730822.96-146.296-250.081503.479
Operating Expenses 3,512.5472,950.636-2,505.117-2,713.3581,801.7111,311.0443,452.5791,721.8331,703.7021,665.7532,582.9181,008.6671,452.5661,304.9072,592.6521,492.3921,398.2831,657.4612,521.9831,632.4431,820.0161,639.5583,278.443891.1431,604.281,601.1332,970.7021,535.4991,396.0441,261.7852,284.281,410.9731,366.1711,127.3261,926.2621,000.2511,247.8671,001.021,665.4221,005.249959.016888.2963,120.731982.3391,003.506860.8432,991.616278.849901.67834.518-76.1751,003.2491,400.61882.062,017.769327.32673.059697.9081,816.19634.345482.8321,147.119
Operating Income 4,072.5791,426.837-672.9314,734.1793,152.0278,051.8492,500.6537,018.90916,507.80911,923.1085,002.95,036.6912,282.7193,313.182752.346160.291-507.943-3,956.025986.064883.76954.888730.965-2,479.943,050.0682,275.0811,826.6652,082.522,476.791,049.7642,827.1231,857.5251,550.6952,948.467-125.067339.5721,151.2113,791.0231,422.162-2,874.308406.7321,121.5631,766.795-14,775.741,680.043115.332,165.198-657.0491,528.71201.3512,496.2491,627.293545.0452,596.4882,485.7631,806.543849.354848.0061,285.4691,693.1343,181.273,991.4682,397.178
Operating Income Ratio 0.0260.011-0.0050.1650.0460.10.030.0940.1970.1730.0750.1060.0520.080.0230.005-0.019-0.0920.020.0190.020.016-0.0510.0570.050.0410.0450.0630.0250.0640.0460.0420.079-0.0040.010.0330.0920.036-0.0630.0090.0280.036-0.3070.0360.0030.046-0.0150.0460.0050.0520.0410.0140.0610.070.050.0260.0260.0380.0570.1040.1470.111
Total Other Income Expenses Net 2,592.8965,360.501-4,740.8115,064.783-476.076-992.963161.456-1,049.914-7,985.485-1,072.266-1,573.782187.109496.553213.8891,082.493-906.906-394.317-2,514.208869.899155.623322.949232.41,324.751210.908-468.543191.0591,219.388-812.427378.967225.192258.51181.911246.179317.85431.974-333.53711.755147.299-135.787402.418735.782403.16418,040.792327.28675.787867.4972,489.14266.662-806.895897.894-1,219.107412.555958.478-391.814-230.167-231.225-228.972-208.573-170.473-112.643-134.22-140.731
Income Before Tax 6,665.4756,787.338-2,172.47313,673.1372,114.997,058.8862,662.1095,968.9958,522.32410,850.8424,323.1544,466.0322,269.0943,049.485555.295-310.401-1,751.466-5,852.009903.476589.289700.168363.233-1,984.1792,741.6641,409.991,560.5721,864.705865.1441,036.1252,679.8511,372.3091,364.8362,873.88-192.645-208.153428.7713,402.5961,146.943-3,420.368373.3731,444.4911,896.125785.7111,651.934486.3932,739.5981,335.8291,325.267-845.2243,201.29273.922862.723,416.661,894.4331,576.376618.129619.0341,076.8961,522.663,068.6273,857.2482,256.447
Income Before Tax Ratio 0.0420.053-0.0160.1530.0310.0880.0310.080.1020.1570.0650.0940.0520.0740.017-0.009-0.066-0.1360.0180.0130.0140.008-0.0410.0510.0310.0350.040.0220.0240.0610.0340.0370.077-0.006-0.0060.0120.0820.029-0.0750.0080.0350.0380.0160.0360.0110.0580.030.04-0.0210.0670.0020.0220.080.0530.0440.0190.0190.0320.0520.10.1420.105
Income Tax Expense 3,818.9764,543.9741,192.8122,478.0071,406.2953,689.0511,409.7413,061.8093,032.955,347.2911,756.3851,903.812195.101407.749-45.56118.892-26.042-1,535.88636.3973824.855-31.579-508.853526.018253.027223.159298.092-629.648-109.217481.657163.64233.173459.369-167.21-17.2145.594593.80190.594-914.238-36.241177.687310.00467.92278.18666.094520.136190.189249.679-476.039750.753-472.192249.76388.859448.864448.76795.588174.808282.698443.122918.7231,154.458665.833
Net Income 1,823.7452,436.78-976.81411,011.039458.0692,740.9831,252.3682,470.0545,276.2264,356.3161,755.6541,820.0871,764.5472,283.502251.433-647.016-1,910.718-4,660.77619.697369.801528.121213.953-1,546.4541,856.3481,006.7831,146.2041,385.5821,316.271992.5772,083.8091,131.4681,178.3032,417.01646.597-112.3431.8972,793.9191,037.248-2,489.286380.9841,258.111,561.781688.4261,359.366406.8432,198.291,146.9871,071.884-384.6322,438.322560.772604.0413,021.221,424.1231,088.892506.892434.281782.7441,077.9982,151.4872,703.5431,591.235
Net Income Ratio 0.0120.019-0.0070.1230.0070.0340.0150.0330.0630.0630.0260.0380.040.0550.008-0.019-0.072-0.1080.0120.0080.0110.005-0.0320.0350.0220.0260.030.0340.0230.0470.0280.0320.0650.002-0.0030.0120.0680.026-0.0540.0080.0310.0310.0140.030.0090.0460.0260.032-0.010.0510.0140.0150.070.040.030.0150.0130.0230.0370.070.10.074
EPS 1.231.68-0.717.90.331.920.921.823.893.211.891.251.211.590.44-0.48-1.41-3.390.630.270.380.16-1.121.350.720.851.010.770.721.510.820.851.750.2-0.0820.312.030.75-1.810.270.911.130.50.990.31.60.830.78-0.281.770.410.442.331.140.870.430.370.660.921.842.421.42
EPS Diluted 1.231.68-0.717.90.331.920.921.823.893.211.891.251.211.590.44-0.48-1.41-3.390.630.270.380.16-1.121.350.720.851.010.770.721.510.820.851.750.2-0.0820.312.030.75-1.810.270.911.130.50.990.31.60.830.78-0.281.770.410.442.251.090.830.390.340.60.821.642.061.22
EBITDA 9,152.526,844.8358,486.9514,272.3956,219.8769,830.9685,103.98210,017.93618,976.86613,244.9579,199.017,604.4084,522.7955,163.7722,820.5222,789.267933.176-2,311.2652,317.0092,139.5622,189.9481,940.99-1,181.2414,283.6983,406.5323,065.173,480.6873,753.4752,299.9414,037.5583,135.112,773.924,083.494973.4731,558.5072,356.3775,023.5422,474.008-1,745.871,247.8931,768.5612,444.329-14,063.612,376.725800.622,848.07952.782,161.65754.2393,053.1652,214.1751,035.383,134.232,923.8782,328.7681,306.5531,277.6831,746.5181,977.2083,417.1234,264.0062,615.08
EBITDA Ratio 0.0580.0540.0620.160.0910.1220.060.1340.2260.1920.1380.160.1030.1250.0850.0830.035-0.0540.0460.0460.0450.043-0.0240.080.0750.0690.0750.0960.0540.0920.0770.0760.110.0320.0440.0670.1210.063-0.0380.0270.0430.049-0.2930.0520.0180.060.0010.0650.0190.0640.0550.0260.0730.0820.0640.0390.0390.0510.0670.1120.1570.122