Bangchak Corporation Public Company Limited

SET:BCP.BK

33.25 (THB) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) THB.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 36,75444,750.06830,44620,8877,27611,55110,105.8819,286.657,871.877,954.256,527.48,005.514,020.7119,109.0132,136.2271,682.316,450.0642,705.241,753.0142,212.5613,522.5021,374.4232,749.7
Short Term Investments 1,062.8371,865.51,081.30980.551288.261262.039219.5831,719.324,518.564622.691731.44713.1229.8249.2788.4647.72288.0224,085.05000.207152.542130.848
Cash and Short Term Investments 37,816.83746,615.56831,527.30920,967.5517,564.26111,813.03910,325.46321,005.9712,390.4348,576.9417,258.8478,018.6324,030.5349,118.2912,144.6272,330.036,738.0866,790.291,753.0142,212.5613,522.7091,526.9642,880.548
Net Receivables 35,079.63333,129.02917,083.498,889.78913,400.14710,294.2479,844.0617,325.3886,487.1068,055.66610,836.1879,470.4488,999.1026,247.1525,389.3664,774.5065,402.1692,769.923,620.5673,198.9132,457.5082,724.5451,672.321
Inventory 47,84029,532.53518,497.01816,162.35315,835.05215,134.92515,720.38714,560.47113,944.66914,058.69617,092.31319,175.12516,658.22615,666.46114,391.8175,916.48811,029.3538,875.29110,939.19310,118.1445,565.1636,088.9994,011.324
Other Current Assets -0.5970.024-0.648-0.09-0.603-1.1510.002477.257489.421,349.6921,198.725195.62326.8681,110.6981,172.8061,643.777698.075691.1971,284.9482,093.217577.926735.938841.467
Total Current Assets 121,880.873111,349.15669,372.16947,295.60337,620.85737,596.0636,290.94444,150.49733,799.70532,294.45436,568.26237,107.42531,294.45932,142.60123,098.61614,664.80123,867.68419,126.69817,597.72217,622.83512,123.30611,076.4459,405.66
Non-Current Assets:
Property, Plant & Equipment, Net 138,75790,91183,45366,44157,82053,99552,401.351,398.4544,448.541,161.133,162.4831,115.1426,959.26127,903.54628,570.85125,234.94618,412.29115,693.09513,898.44514,011.64114,470.7215,637.56414,720.9
Goodwill 10,446.4785,787.8894,021.922,128.981,9211,6021,602.3250000000000000000
Intangible Assets 12,65710,79210,99610,3936,3831,4411,690.692,015.117.76222.59220.17147.11,038.5181,028.7461,113.8441,189.1861,267.30901,402.771,448.938973.1141,056.4871,117.099
Goodwill and Intangible Assets 23,103.47816,579.88915,017.9212,521.988,3043,0433,293.0152,015.117.76222.59220.17147.11,038.5181,028.7461,113.8441,189.1861,267.3091,337.3711,402.771,448.938973.1141,056.4871,117.099
Long Term Investments 32,246.255,355.79618,217.55916,337.52820,406.0420,114.9518,948.0691,759.6631,262.871,238.2981,177.3181,191.9081,498.538503.027439.16426.52350.369438.155494.732544.699493.837639.638704.001
Tax Assets 2,749.164850.1422,125.522,980.981,120.772827.4631,000.016546.509559.604657.879336.384187.105179.073175.32158.328474.343131.028228.1102.85694.41595.50259.7449.808
Other Non-Current Assets 21,692.04717,298.36313,599.1372,745.52,516.3141,792.1462,177.1331,912.6411,853.8781,391.21924.7271,104.765633.644700.183510.197550.04958.083762.266766.927647.202434.592431.057395.493
Total Non-Current Assets 218,547.939130,995.19132,413.136101,026.98990,167.12779,772.55877,819.53357,632.36348,142.61244,671.07735,821.07933,746.01830,309.03330,310.82230,792.37927,875.03521,119.0818,458.98716,665.73116,746.89516,467.76317,824.48616,987.301
Total Assets 340,428.812242,344.346201,785.305148,322.592127,787.984117,368.618114,110.477101,782.8681,942.31776,965.53172,389.34170,853.44361,603.49262,453.42453,890.99542,539.83544,986.76437,585.68534,263.45334,369.73128,591.06928,900.93226,392.961
Liabilities & Equity:
Current Liabilities:
Account Payables 41,287.08617,9139,7799,10810,556.3556,680.25110,016.088,766.154,994.455,774.3611,533.9413,699.799,185.67610,420.1526,079.5894,527.1399,011.6174,194.2475,540.9197,647.1374,473.3133,136.8321,128.971
Short Term Debt 29,379.85812,113.59511,957.59210,465.58410,249.18711,219.9666,264.19111,141.41,026.321,396.7481,042.51,009.852,551.3632,702.1171,822.5431,873.51,602.52,4852,318.753,756.2512,923.3239,860.6374,934.181
Tax Payables 10,299.2333,163.9694,005.8151,093.9841,386.4343,507.8643,726.811,561.732855.676936.5828211,130.124296.991,351.4381,954.66500000000
Deferred Revenue 10,299.2331,7889,877.8154,262.9844,953.4816,614.8646,735.525,081.7473,374.6363,295.8423,044.073,899.774901.9091,351.4381,954.665582.556472.108345.609446.515503.9611.965501.753557.358
Other Current Liabilities 6,912.98516,037.5572,490.9651,665.581,324.035988.529853.5671,086.7121,093.283842.417704.241618.1211,902.5053,121.7463,087.7361,107.3482,356.132777.52992.807581.9974,534.245433.749660.669
Total Current Liabilities 87,879.16247,852.15234,105.37125,502.14927,083.05825,503.6123,869.35826,076.00910,488.68911,309.36616,324.75119,227.53614,541.45317,595.45312,944.5328,090.54313,442.3577,802.3779,298.99112,489.28422,542.84613,932.9717,281.178
Non-Current Liabilities:
Long Term Debt 111,103.32280,907.60677,305.11960,676.38437,824.71439,282.15234,673.4928,483.46832,675.27429,832.48919,893.21318,205.88916,268.01317,206.5814,450.49614,218.8649,438.7710,242.81511,160.9611,164.72,5409,972.516,266.672
Deferred Revenue Non-Current 37,016.629017,990.1352,592.2692,911.008-21,848.6242,760.1542,639.3072,419.2191,631.756001,679.9010000000000
Deferred Tax Liabilities Non-Current 3,039.2536,560.7382,617.417794.627608.592466.688589.586600.686280.47149.779006.8713.08516.35719.62822.926.17129.44232.71435.98500
Other Non-Current Liabilities 1,358.6423,645.772207.941440.737545.56824,427.23785.91374.85495.2476.1691,190.391,096.807-772.185586.419526.424447.534858.068865.638903.786902.228414.934409.356413.974
Total Non-Current Liabilities 152,517.845111,114.11698,120.61264,504.01741,889.88142,327.45438,109.14331,798.31635,470.20231,690.19421,083.60319,302.69717,182.59817,806.08514,993.27714,686.02610,319.73811,134.62512,094.18812,099.6412,990.91910,381.85616,680.646
Total Liabilities 240,397.007158,966.268132,225.98390,006.16668,972.93967,831.06461,978.50257,874.32545,958.89242,999.5637,408.35538,530.23231,724.05135,401.53827,937.80922,776.56923,762.09518,937.00121,393.17924,588.92525,533.76524,314.82623,961.824
Equity:
Preferred Stock 00000000000000000000000
Common Stock 1,376.9231,376.9231,376.9231,376.9231,376.9231,376.9231,376.9231,376.9231,376.9231,376.9231,376.9231,376.9231,376.9231,176.8231,169.8301,119.1321,119.096687.482660.56522.0415,220.4095,220.409
Retained Earnings 48,584.70437,669.86428,204.67822,441.35827,146.93227,453.93827,831.34624,931.57522,706.15820,682.55621,834.94419,247.06916,986.45913,121.95411,829.85507,120.7685,551.5495,539.132,612.411-2,413.142-7,820.397-8,353.988
Accumulated Other Comprehensive Income/Loss 4,043.9344,224.8173,991.1174,099.9651,967.8711,523.525153.164153.164153.164153.164153.164153.16404,108.126000000000
Other Total Stockholders Equity 18,106.14619,432.22219,894.38718,447.71721,112.20312,360.57916,288.21613,081.07311,244.73611,093.81411,365.69911,365.69911,365.6998,480.86212,865.102012,984.25911,977.5286,643.1526,507.2944,947.8677,186.0935,564.716
Total Shareholders Equity 72,111.70762,703.82653,467.10546,365.96451,603.92942,714.96545,649.64939,542.73635,480.98233,306.45734,730.73132,142.85529,729.08126,887.76425,864.78819,763.26621,224.15918,648.17312,869.7649,780.2643,056.7664,586.1052,431.137
Total Equity 100,031.80583,378.07869,559.32258,316.42558,815.04449,537.55452,131.97543,908.53535,983.42533,965.97134,980.98632,323.21129,879.44127,051.88525,953.18619,763.26621,224.66918,648.68312,870.2749,780.8053,057.3044,586.1052,431.137
Total Liabilities & Shareholders Equity 340,428.812242,344.346201,785.305148,322.592127,787.984117,368.618114,110.477101,782.8681,942.31776,965.53172,389.34170,853.44361,603.49262,453.42453,890.99542,539.83544,986.76437,585.68534,263.45334,369.73128,591.06928,900.93226,392.961