PT Bank JTrust Indonesia Tbk

IDX:BCIC.JK

110 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008
Operating Activities:
Net Income 27,90286,621-445,423-484,44149,495-401,101121,534-718,722-676,010-662,006-1,136,045145,595260,445217,963265,483-7,281,150
Depreciation & Amortization 69,98267,62273,99073,67927,74522,92213,39211,32315,82418,19917,50324,3910000
Deferred Income Tax 0000000000000000
Stock Based Compensation 0000000000000000
Change In Working Capital 125,539623,720436,992-20,466-3,095,701-1,161,424-189,813400,924-310,1302,896,304-183,86702,243,257874,592-846,245-4,189,499
Accounts Receivables 0000000000000000
Inventory 0000000000000000
Accounts Payables 0000000000000000
Other Working Capital -3,301,626623,720436,992-20,466-3,095,70198,493-855,895-1,718,001-2,583,9972,896,304-183,86700000
Other Non Cash Items 115,926-843,3181,463,277-1,648,7912,915,1451,635,840-256,604465,190-2,151,7371,460,831379,124-64,219-2,803,852-475,386-830,7405,507,847
Operating Cash Flow 199,385-65,3551,528,836-2,080,019-103,3161,234,739-135,070-253,532-2,827,747798,825-756,92181,376-300,150617,169-1,411,502-5,962,802
Investing Activities:
Investments In Property Plant And Equipment -23,065-34,507-18,477-36,185-28,471-88,792-20,415-15,777-8,466-15,517-13,690-3,373-25,660-2,881-14,476-33,104
Acquisitions Net 76985,66627,03519,84625,5857,1101,79566,4670000000
Purchases Of Investments -554,365-898,767-1,912,669-2,593-657,124-1,373,274-618,562-1,179,6740-1,028,986-472,01300000
Sales Maturities Of Investments 931,816948,544353,6162,304,172173,897547,11076,0630552,4310000000
Other Investing Activites -551,29432,369-5,152-27,030-19,65225,58583,173-883,44366,46718-1,1714,487337,7341,435
Investing Cash Flow -3,993,89415,368-1,577,0162,265,399-511,504-1,436,48162,758-899,220610,432-1,044,502-485,695-1,171-21,173-2,848-6,742-31,669
Financing Activities:
Debt Repayment -1,555-3,541-95,000-163,838-44,004-411,498-85,444-178,596-344,6250000000
Common Stock Issued 026286000001,000,000700,000300,0001,249,4800001,785,2214,977,140
Common Stock Repurchased 0000000000000000
Dividends Paid 0000000000000000
Other Financing Activities 5,604,730998,4181,490,659409,538444,004143,533967,2771,000,000344,625-1,245,966395,1451,850,1140002
Financing Cash Flow 5,603,175995,1391,396,519245,700400,000143,5331,052,7211,000,0001,044,625300,0001,249,4801,850,114001,785,2214,977,142
Other Information:
Effect Of Forex Changes On Cash 6274,3711,5701,621-5,31624,52827,07864,63726,9192,53583,53522,42310,4112,379146,719153,829
Net Change In Cash 1,809,293949,5231,349,909432,701-220,136-33,681-45,234-88,115-1,145,77156,85890,399102,628-310,912616,700513,696-863,500
Cash At End Of Period 6,134,7544,325,4613,375,9382,026,0291,593,3281,813,4641,847,1451,892,3791,980,4943,130,5253,073,6672,983,2662,880,6383,191,550839,350325,654