
PT Bank JTrust Indonesia Tbk
IDX:BCIC.JK
170 (IDR) • At close January 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 3,567,734 | 4,120,206 | 4,330,814 | 3,381,506 | 2,051,251 | 1,599,148 | 1,819,382 | 1,853,087 | 1,898,243 | 1,991,016 | 3,134,771 | 3,079,868 | 2,982,469 | 2,873,005 | 3,185,576 | 1,281,874 | 693,913 |
Short Term Investments
| 0 | 1,466,541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4,899,956 | 4,120,206 | 4,330,814 | 3,381,506 | 2,051,251 | 1,599,148 | 1,819,382 | 1,853,087 | 1,898,243 | 1,991,016 | 3,134,771 | 3,079,868 | 2,982,469 | 2,873,005 | 3,185,576 | 1,281,874 | 693,913 |
Net Receivables
| 250,206 | 284,362 | 256,662 | 190,952 | 183,673 | 191,820 | 188,169 | 0 | 102,833 | 112,592 | 75,937 | 39,717 | 82,275 | 106,737 | 147,812 | 129,204 | 256,630 |
Inventory
| 0 | 0 | -10,108,780 | -7,250,769 | -6,400,141 | -7,014,393 | -4,164,447 | -3,542,507 | -3,106,863 | -2,439,706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2,732,467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,641,841 | 101,344 | 103,673 | 64,253 | 22,751 | 17,269 |
Total Current Assets
| 7,982,726 | 4,120,206 | 4,587,476 | 3,572,458 | 2,234,924 | 1,790,968 | 2,007,551 | 1,998,565 | 2,001,076 | 2,103,608 | 3,210,708 | 3,189,024 | 3,064,744 | 3,026,137 | 3,333,388 | 1,411,078 | 950,543 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 122,823 | 313,871 | 342,047 | 349,532 | 395,261 | 199,165 | 194,079 | 223,484 | 220,045 | 160,070 | 204,651 | 213,296 | 194,865 | 108,427 | 94,597 | 130,527 | 142,083 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 460,637 | 73,660 | 81,620 | 89,177 | 99,332 | 88,859 | 82,679 | 27,200 | 29,614 | 29,428 | 31,405 | 29,115 | 26,384 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 90,336 | 73,660 | 81,620 | 89,177 | 99,332 | 88,859 | 82,679 | 27,200 | 29,614 | 29,428 | 31,405 | 29,115 | 26,384 | 20,981 | 24,687 | 0 | 0 |
Long Term Investments
| 5,040,567 | 0 | 3,324,845 | 3,480,492 | 1,915,516 | 4,219,862 | 3,562,738 | 2,938,516 | 2,341,932 | 1,240,069 | 1,684,151 | 695,395 | 560,348 | 605,777 | 1,570,228 | 1,945,682 | 692,587 |
Tax Assets
| 226,668 | 324,591 | 320,039 | 272,950 | 172,118 | 74,209 | 125,323 | 72,945 | 82,319 | 94,831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 31,565,939 | 27,776,962 | -320,039 | -272,950 | -172,118 | -74,209 | -125,323 | -72,945 | -82,319 | -94,831 | -1,920,207 | -937,806 | -781,597 | -735,185 | -1,689,512 | -2,076,209 | -834,670 |
Total Non-Current Assets
| 32,376,067 | 28,489,084 | 3,748,512 | 3,919,201 | 2,410,109 | 4,507,886 | 3,839,496 | 3,189,200 | 2,591,591 | 1,429,567 | 1,920,207 | 937,806 | 781,597 | 735,185 | 1,689,512 | 2,076,209 | 834,670 |
Total Assets
| 40,258,696 | 39,234,312 | 33,617,390 | 21,317,575 | 16,204,908 | 17,311,597 | 17,823,669 | 17,171,181 | 16,065,303 | 13,183,503 | 12,682,021 | 14,576,094 | 15,240,091 | 13,127,198 | 10,783,886 | 7,531,145 | 5,585,890 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 107,921 | 87,123 | 60,658 | 39,727 | 43,229 | 65,086 | 61,431 | 54,362 | 42,534 | 42,646 | 57,670 | 52,877 | 38,691 | 45,760 | 3,793 | 10,226 | 293,883 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 39,362 | 33,736 | 23,657 | 16,123 | 19,140 | 18,893 | 21,052 | 15,561 | 9,956 | 21,623 | 19,186 | 23,412 | 16,539 | 17,239 | 12,766 | 10,138 | 8,161 |
Deferred Revenue
| 0 | 0 | -3,894,621 | -2,463,982 | -1,176,071 | -2,058,014 | -2,118,881 | -1,685,246 | -1,894,077 | -335,848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7,416,428 | 34,616,375 | -84,315 | -55,850 | -62,369 | -83,979 | -82,483 | -69,923 | -52,490 | -64,269 | -76,856 | -76,289 | -55,230 | -62,999 | -16,559 | -20,364 | -302,044 |
Total Current Liabilities
| 7,563,711 | 34,737,234 | 60,658 | 39,727 | 43,229 | 65,086 | 61,431 | 54,362 | 42,534 | 42,646 | 57,670 | 52,877 | 38,691 | 0 | 3,793 | 10,226 | 293,883 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 528 | 573,707 | 0 | 933 | 0 | 400,000 | 359,500 | 0 | 0 | 0 | 185,775 | 182,550 | 144,563 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 131,518 | 35,474,581 | 0 | -933 | 0 | -400,000 | -359,500 | 0 | 0 | 0 | -185,775 | 10,309,211 | -144,563 | -24,527 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 132,046 | 35,474,581 | 60,658 | 933 | 257,507 | 598,747 | 557,828 | 806,724 | 539,537 | 552,322 | 186,926 | 182,550 | 144,563 | 12,125,300 | 135,150 | 140,925 | 854,028 |
Total Liabilities
| 36,464,540 | 35,474,581 | 29,891,015 | 18,657,788 | 14,761,678 | 15,637,771 | 16,508,766 | 15,658,857 | 14,712,040 | 12,185,350 | 11,662,403 | 13,201,044 | 13,996,145 | 12,125,300 | 10,009,693 | 6,962,036 | 7,121,314 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,032,929 | 13,032,929 | 13,032,929 | 12,636,175 | 12,223,149 | 12,223,149 | 12,223,149 | 12,223,155 | 11,223,155 | 11,223,155 | 10,223,155 | 8,973,675 | 8,973,675 | 8,973,675 | 8,973,675 | 8,973,675 | 2,211,314 |
Retained Earnings
| -12,318,503 | -12,321,335 | -12,349,237 | -12,435,858 | -11,990,435 | -11,360,221 | -11,444,318 | -11,051,089 | -11,173,584 | -10,478,860 | -9,793,325 | -9,134,837 | -8,004,591 | -8,151,538 | -8,412,323 | -8,638,230 | -8,903,713 |
Accumulated Other Comprehensive Income/Loss
| 110,572 | 130,854 | 125,400 | 144,113 | 136,251 | 136,633 | 3,932 | 161,499 | 1,124,933 | 75,099 | 410,027 | 1,356,451 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,079,730 | 3,048,137 | 3,042,683 | 2,459,470 | 1,210,516 | 810,898 | 178,765 | 178,759 | 178,759 | 178,759 | 179,761 | 179,761 | 274,862 | 178,759 | 179,760 | 232,608.097 | 5,156,975 |
Total Shareholders Equity
| 3,794,156 | 3,759,731 | 3,726,375 | 2,659,787 | 1,443,230 | 1,673,826 | 1,314,903 | 1,512,324 | 1,353,263 | 998,153 | 1,019,618 | 1,375,050 | 1,243,946 | 1,001,898 | 774,193 | 569,109 | -1,535,424 |
Total Equity
| 3,794,156 | 3,759,731 | 3,726,375 | 2,659,787 | 1,443,230 | 1,673,826 | 1,314,903 | 1,512,324 | 1,353,263 | 998,153 | 1,019,618 | 1,375,050 | 1,243,946 | 1,001,898 | 774,193 | 569,109 | -1,535,424 |
Total Liabilities & Shareholders Equity
| 40,258,696 | 39,234,312 | 33,617,390 | 21,317,575 | 16,204,908 | 17,311,597 | 17,823,669 | 17,171,181 | 16,065,303 | 13,183,503 | 12,682,021 | 14,576,094 | 15,240,091 | 13,127,198 | 10,783,886 | 7,531,145 | 5,585,890 |