Brightcom Group Limited
NSE:BCG.NS
9.16 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 13,349.19 | -14,117.266 | 14,111.32 | -11,938.461 | 11,937.922 | -7,449.86 | 7,449.321 | -2,279.347 | 2,278.791 | -1,264.621 | 1,264.622 | -1,305.308 | 1,304.751 | -1,189.984 | 1,189.427 | -1,077.499 | 1,076.942 | -1,026.346 | 1,025.79 | 587.612 | -887.059 | 887.06 | -561.063 | 561.063 | -448.929 | 448.929 | -430.452 | 430.452 | -386.944 | 386.944 | -942.426 | 942.425 | -1,227.048 | 2,454.094 |
Short Term Investments
| 12.008 | 28,234.532 | 11.682 | 23,876.922 | 6.743 | 14,899.72 | 6.717 | 4,558.694 | 6.734 | 2,529.242 | -1,128.034 | 2,610.616 | 3.814 | 2,379.968 | -1,175.763 | 2,154.998 | 3.814 | 2,052.693 | -1,797.16 | 4.41 | 1,774.119 | 0 | 1,122.126 | 4.371 | 897.858 | 0 | 860.904 | 0 | 773.888 | 0 | 1,884.851 | 0 | 2,454.095 | 78.437 |
Cash and Short Term Investments
| 13,361.198 | 14,117.266 | 14,123.002 | 11,938.461 | 11,944.665 | 7,449.86 | 7,449.321 | 2,279.347 | 2,285.525 | 1,264.621 | 1,264.622 | 1,305.308 | 1,308.565 | 1,189.984 | 1,189.427 | 1,077.499 | 1,080.756 | 1,026.347 | 1,025.79 | 587.612 | 887.06 | 887.06 | 561.063 | 561.063 | 448.929 | 448.929 | 430.452 | 430.452 | 386.944 | 386.944 | 942.425 | 942.425 | 1,227.047 | 2,454.094 |
Net Receivables
| 0 | 0 | 29,917.196 | 0 | 23,081.241 | 0 | 33,053.709 | 0 | 22,049.371 | 0 | 20,101.504 | 0 | 9,929.635 | 0 | 9,747.115 | 0 | 8,723.98 | 0 | 8,897.768 | 7,290.76 | 0 | 8,781.744 | 0 | 8,452.913 | 0 | 7,252.993 | 0 | 7,861.033 | 0 | 6,841.906 | 0 | 6,380.138 | 0 | 7,535.598 |
Inventory
| 0 | 0 | 14,591.948 | 0 | 16,213.089 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 7,218.968 | 0 | 0.001 | 0 | 7,559.204 | 0 | -8,897.768 | 3,609.663 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 3,831.021 | 0 | 2,961.923 | 0 | 13,517.022 |
Other Current Assets
| 2,836.22 | 0 | 1,897.177 | 0 | 1,943.066 | 0 | 1,745.474 | 0 | 1,949.591 | 0 | 0 | 0 | 1,685.696 | 0 | 17,850.969 | 0 | 6,290.03 | 0 | 21,144.382 | 3,217.77 | 0 | 2,147.219 | 0 | 1,699.402 | 0 | 2,216.533 | 0 | 1,714.117 | 0 | 1,041.354 | 0 | 984.959 | 0 | 1,138.418 |
Total Current Assets
| 66,056.829 | 14,117.266 | 60,529.323 | 11,938.461 | 53,182.061 | 7,449.86 | 42,255.221 | 2,279.347 | 26,284.487 | 1,264.621 | 21,456.778 | 1,305.308 | 20,142.864 | 1,189.984 | 19,040.396 | 1,077.499 | 23,653.97 | 1,026.347 | 22,170.172 | 14,705.805 | 887.06 | 14,946.533 | 561.063 | 13,666.036 | 448.929 | 13,157.98 | 430.452 | 12,952.853 | 386.944 | 12,101.225 | 942.425 | 11,269.445 | 1,227.047 | 24,645.132 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,616.293 | 0 | 1,736.841 | 0 | 1,315.44 | 0 | 1,185.726 | 0 | 1,213.083 | 0 | 1,945.399 | 0 | 1,312.749 | 0 | 1,580.535 | 0 | 1,125.554 | 0 | 1,720.952 | 869.271 | 0 | 4,256.496 | 0 | 1,199.03 | 0 | 3,257.925 | 0 | 750.183 | 0 | 3,829.082 | 0 | 864.561 | 0 | 6,763.188 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,568.549 | 0 | 1,568.549 | 0 | 1,568.549 | 0 | 0 | 0 | 1,568.549 | 0 | 0 | 0 | 1,646.389 | 0 | 0 |
Intangible Assets
| 9,933.25 | 0 | 9,376.148 | 0 | 8,533.076 | 0 | 9,105.015 | 0 | 9,898.131 | 0 | 8,462.372 | 0 | 8,647.171 | 0 | 8,046.136 | 0 | 7,833.352 | 0 | 6,366.806 | 4,111.738 | 0 | 0 | 0 | 2,508.946 | 0 | 0 | 0 | 836.977 | 0 | 0 | 0 | 768.606 | 0 | 0 |
Goodwill and Intangible Assets
| 9,933.25 | 0 | 9,376.148 | 0 | 8,533.076 | 0 | 9,105.015 | 0 | 9,898.131 | 0 | 8,462.372 | 0 | 8,647.171 | 0 | 8,046.136 | 0 | 7,833.352 | 0 | 6,366.806 | 5,680.288 | 0 | 1,568.549 | 0 | 4,077.496 | 0 | 0 | 0 | 2,405.527 | 0 | 0 | 0 | 2,414.996 | 0 | 0 |
Long Term Investments
| 5,878.894 | 0 | 5,666.922 | 0 | 5,634.504 | 0 | 5,356.772 | 0 | 3,593.093 | 0 | 4,684.354 | 0 | 2,869.574 | 0 | 3,687.228 | 0 | 2,507.761 | 0 | 4,051.743 | 1,085.21 | 0 | 60.55 | 0 | 60.55 | 0 | 87.411 | 0 | 87.411 | 0 | 133.862 | 0 | 78.435 | 0 | 78.437 |
Tax Assets
| 57.042 | 0 | 48.275 | 0 | 39.42 | 0 | 12.757 | 0 | 34.073 | 0 | 41.937 | 0 | 36.625 | 0 | 38.315 | 0 | 21.478 | 0 | 35.069 | 28.262 | 0 | -4,317.046 | 0 | 19.652 | 0 | 0 | 0 | -87.411 | 0 | 0 | 0 | -2,493.43 | 0 | 0 |
Other Non-Current Assets
| 1,462.063 | -14,117.266 | 1,605.083 | -11,938.461 | 1,590.968 | -7,449.86 | 1,489.131 | -2,279.347 | 1,459.215 | -1,264.621 | 316.95 | -1,305.308 | 1,309.034 | -1,189.984 | 307.42 | -1,077.499 | 1,987.518 | -1,026.347 | 298.278 | 1,598.169 | -887.06 | 6,018.201 | -561.063 | 1,826.676 | -448.929 | 1,752.298 | -430.452 | 1,920.43 | -386.944 | 2,162.348 | -942.425 | 3,917.975 | -1,227.047 | 4,340.103 |
Total Non-Current Assets
| 20,947.542 | -14,117.266 | 18,433.269 | -11,938.461 | 17,113.408 | -7,449.86 | 17,149.401 | -2,279.347 | 16,197.595 | -1,264.621 | 15,451.012 | -1,305.308 | 14,175.153 | -1,189.984 | 13,659.634 | -1,077.499 | 13,475.663 | -1,026.347 | 12,472.847 | 9,261.199 | -887.06 | 7,586.75 | -561.063 | 7,183.404 | -448.929 | 5,097.634 | -430.452 | 5,076.14 | -386.944 | 6,125.292 | -942.425 | 4,782.536 | -1,227.047 | 11,181.728 |
Total Assets
| 87,004.371 | 0 | 78,962.591 | 0 | 70,295.469 | 0 | 59,404.622 | 0 | 42,482.082 | 0 | 36,907.79 | 0 | 34,318.017 | 0 | 32,700.029 | 0 | 37,129.633 | 0 | 34,643.019 | 23,967.004 | 0 | 22,533.283 | 0 | 20,849.439 | 0 | 18,255.614 | 0 | 18,028.993 | 0 | 18,226.517 | 0 | 16,051.982 | 0 | 35,826.86 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 3,586.784 | 0 | 2,657.833 | 0 | 2,029.961 | 0 | 1,781.138 | 0 | 1,196.778 | 0 | 1,165.639 | 0 | 983.758 | 0 | 1,015.404 | 0 | 858.423 | 0 | 844.113 | 894.879 | 0 | 1,125.71 | 0 | 1,760.666 | 0 | 1,910.488 | 0 | 2,455.076 | 0 | 2,632.386 | 0 | 2,317.002 | 0 | 3,404.135 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 360.205 | 0 | 360.205 | 0 | 360.205 | 0 | 670.235 | 846.429 | 0 | 710.205 | 0 | 710.205 | 0 | 800 | 0 | 892.977 | 0 | 1,298.442 | 0 | 1,247.542 | 0 | 1,246.359 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 1,630.051 | 0 | 0 | 0 | 574.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 594.004 | 0 | 1,964.259 | 0 | 992.514 | 0 | 1,984.878 | 1,732.316 | 0 | 1,186.411 | 0 | 1,086.16 | 0 | 557.905 | 0 | 606.888 | 0 | 456.125 | 0 | 435.158 | 0 | -4,650.494 |
Other Current Liabilities
| 5,819.406 | 0 | 6,154.727 | 0 | 6,339.439 | 0 | 4,539.596 | 0 | 2,527.523 | 0 | 3,021.507 | 0 | 2,255.703 | 0 | 966.65 | 0 | 2,149.748 | 0 | 987.178 | 565.319 | 0 | 1,731.034 | 0 | 1,744.977 | 0 | 1,409.761 | 0 | 1,727.251 | 0 | 591.244 | 0 | 319.468 | 0 | 11,599.872 |
Total Current Liabilities
| 9,406.19 | 0 | 8,812.56 | 0 | 8,369.4 | 0 | 6,320.734 | 0 | 3,724.301 | 0 | 4,187.146 | 0 | 4,193.67 | 0 | 4,306.518 | 0 | 4,360.89 | 0 | 4,486.404 | 4,038.943 | 0 | 4,753.36 | 0 | 5,302.008 | 0 | 4,678.154 | 0 | 5,682.191 | 0 | 4,978.197 | 0 | 4,319.169 | 0 | 11,599.872 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 0 | 166.171 | 0 | 407.767 | 0 | 348.065 | 0 | 515.126 | 0 | 1,160.616 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.272 | 0 | 7.916 | 0 | 74.121 | 0 | 42.036 | 0 | 38.69 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 107.446 | 0 | 109.394 | 0 | 94.69 | 0 | 33.561 | 0 | 100.319 | 0 | 27.12 | 0 | 100.528 | 0 | 29.095 | 0 | 92.145 | 0 | 29.272 | 98.745 | 0 | 99.551 | 0 | 96.48 | 0 | 36.45 | 0 | 36.45 | 0 | 28.682 | 0 | 28.682 | 0 | 180.542 |
Other Non-Current Liabilities
| 28.136 | 0 | 31.496 | 0 | 37.327 | 0 | 105.413 | 0 | 27.737 | 0 | 97.436 | 0 | 28.168 | 0 | 99.802 | 0 | 32.16 | 0 | 89.778 | 90.957 | 0 | 96.667 | 0 | 44.561 | 0 | 241.137 | 0 | 236.456 | 0 | 959.82 | 0 | 768.192 | 0 | 2,074.776 |
Total Non-Current Liabilities
| 135.582 | 0 | 140.89 | 0 | 132.017 | 0 | 138.974 | 0 | 128.056 | 0 | 124.556 | 0 | 128.696 | 0 | 128.897 | 0 | 124.305 | 0 | 119.05 | 189.702 | 0 | 196.218 | 0 | 248.313 | 0 | 451.674 | 0 | 754.795 | 0 | 1,378.603 | 0 | 1,350.69 | 0 | 3,415.934 |
Total Liabilities
| 9,541.772 | 0 | 8,953.45 | 0 | 8,501.417 | 0 | 6,459.708 | 0 | 3,852.357 | 0 | 4,311.702 | 0 | 4,322.366 | 0 | 4,435.416 | 0 | 4,485.195 | 0 | 4,605.454 | 4,228.645 | 0 | 4,949.578 | 0 | 5,550.321 | 0 | 5,129.828 | 0 | 6,436.986 | 0 | 6,356.8 | 0 | 5,669.859 | 0 | 15,015.806 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,037.044 | 0 | 4,037.044 | 0 | 4,035.844 | 0 | 4,035.844 | 0 | 2,083.266 | 0 | 1,015.303 | 0 | 1,015.303 | 0 | 952.503 | 0 | 952.503 | 0 | 952.503 | 952.503 | 0 | 952.503 | 0 | 952.503 | 0 | 952.503 | 0 | 952.503 | 0 | 952.503 | 0 | 952.503 | 0 | 1,905.006 |
Retained Earnings
| 0 | 0 | 0 | 0 | 0 | 0 | 35,813.082 | 0 | 0 | 0 | 25,950.107 | 0 | 0 | 0 | 21,932.633 | 0 | 0 | 0 | 23,705.585 | 13,160.578 | 0 | 0 | 0 | 9,167.527 | 0 | 0 | 0 | 5,951.292 | 0 | 0 | 0 | 3,744.411 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 70,009.141 | 65.972 | 61,794.052 | 57.758 | 52,944.903 | 5,818.692 | 38,629.725 | 36,546.458 | 32,596.087 | 5,630.678 | 29,995.651 | 28,980.348 | 28,264.614 | 5,339.66 | 32,644.439 | 31,691.935 | 30,037.565 | 5,339.66 | 5,585.46 | 17,583.705 | 16,631.202 | 15,299.118 | 5,139.373 | 13,125.786 | 12,173.283 | 11,592.006 | 4,649.02 | 11,869.717 | 10,917.214 | 10,382.123 | 5,648.765 | 10,405.527 | 9,453.024 |
Other Total Stockholders Equity
| 73,425.555 | 0 | 65,906.125 | 0 | 57,700.45 | 0 | 7,277.296 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 39.818 | 0 | 0 | 0 | 39.818 | 39.818 | 0 | 0 | 0 | 39.715 | 0 | 0 | 0 | 39.192 | 0 | 0 | 0 | 36.444 | 0 | 9,453.024 |
Total Shareholders Equity
| 77,462.599 | 70,009.141 | 70,009.141 | 61,794.052 | 61,794.052 | 52,944.903 | 52,944.914 | 38,629.725 | 38,629.725 | 32,596.087 | 32,596.088 | 29,995.651 | 29,995.651 | 28,264.614 | 28,264.614 | 32,644.439 | 32,644.438 | 30,037.565 | 30,037.565 | 19,738.359 | 17,583.705 | 17,583.705 | 15,299.118 | 15,299.118 | 13,125.786 | 13,125.786 | 11,592.006 | 11,592.006 | 11,869.717 | 11,869.717 | 10,382.123 | 10,382.123 | 10,405.527 | 20,811.054 |
Total Equity
| 77,462.599 | 70,009.141 | 70,009.141 | 61,794.052 | 61,794.052 | 52,944.903 | 52,944.914 | 38,629.725 | 38,629.725 | 32,596.087 | 32,596.088 | 29,995.651 | 29,995.651 | 28,264.614 | 28,264.614 | 32,644.439 | 32,644.438 | 30,037.565 | 30,037.565 | 19,738.359 | 17,583.705 | 17,583.705 | 15,299.118 | 15,299.118 | 13,125.786 | 13,125.786 | 11,592.006 | 11,592.006 | 11,869.717 | 11,869.717 | 10,382.123 | 10,382.123 | 10,405.527 | 20,811.054 |
Total Liabilities & Shareholders Equity
| 87,004.371 | 70,009.141 | 78,962.591 | 61,794.052 | 70,295.469 | 52,944.903 | 59,404.622 | 38,629.725 | 42,482.082 | 32,596.087 | 36,907.79 | 29,995.651 | 34,318.017 | 28,264.614 | 32,700.029 | 32,644.439 | 37,129.633 | 30,037.565 | 34,643.019 | 23,967.004 | 17,583.705 | 22,533.283 | 15,299.118 | 20,849.439 | 13,125.786 | 18,255.614 | 11,592.006 | 18,028.993 | 11,869.717 | 18,226.517 | 10,382.123 | 16,051.982 | 10,405.527 | 35,826.86 |