Brightcom Group Limited

NSE:BCG.NS

9.16 (INR) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 13,349.19-14,117.26614,111.32-11,938.46111,937.922-7,449.867,449.321-2,279.3472,278.791-1,264.6211,264.622-1,305.3081,304.751-1,189.9841,189.427-1,077.4991,076.942-1,026.3461,025.79587.612-887.059887.06-561.063561.063-448.929448.929-430.452430.452-386.944386.944-942.426942.425-1,227.0482,454.094
Short Term Investments 12.00828,234.53211.68223,876.9226.74314,899.726.7174,558.6946.7342,529.242-1,128.0342,610.6163.8142,379.968-1,175.7632,154.9983.8142,052.693-1,797.164.411,774.11901,122.1264.371897.8580860.9040773.88801,884.85102,454.09578.437
Cash and Short Term Investments 13,361.19814,117.26614,123.00211,938.46111,944.6657,449.867,449.3212,279.3472,285.5251,264.6211,264.6221,305.3081,308.5651,189.9841,189.4271,077.4991,080.7561,026.3471,025.79587.612887.06887.06561.063561.063448.929448.929430.452430.452386.944386.944942.425942.4251,227.0472,454.094
Net Receivables 0029,917.196023,081.241033,053.709022,049.371020,101.50409,929.63509,747.11508,723.9808,897.7687,290.7608,781.74408,452.91307,252.99307,861.03306,841.90606,380.13807,535.598
Inventory 0014,591.948016,213.08900.0010000.00107,218.96800.00107,559.2040-8,897.7683,609.66300.00100.00100.00100.00103,831.02102,961.923013,517.022
Other Current Assets 2,836.2201,897.17701,943.06601,745.47401,949.5910001,685.696017,850.96906,290.03021,144.3823,217.7702,147.21901,699.40202,216.53301,714.11701,041.3540984.95901,138.418
Total Current Assets 66,056.82914,117.26660,529.32311,938.46153,182.0617,449.8642,255.2212,279.34726,284.4871,264.62121,456.7781,305.30820,142.8641,189.98419,040.3961,077.49923,653.971,026.34722,170.17214,705.805887.0614,946.533561.06313,666.036448.92913,157.98430.45212,952.853386.94412,101.225942.42511,269.4451,227.04724,645.132
Non-Current Assets:
Property, Plant & Equipment, Net 3,616.29301,736.84101,315.4401,185.72601,213.08301,945.39901,312.74901,580.53501,125.55401,720.952869.27104,256.49601,199.0303,257.9250750.18303,829.0820864.56106,763.188
Goodwill 00000000000000000001,568.54901,568.54901,568.5490001,568.5490001,646.38900
Intangible Assets 9,933.2509,376.14808,533.07609,105.01509,898.13108,462.37208,647.17108,046.13607,833.35206,366.8064,111.7380002,508.946000836.977000768.60600
Goodwill and Intangible Assets 9,933.2509,376.14808,533.07609,105.01509,898.13108,462.37208,647.17108,046.13607,833.35206,366.8065,680.28801,568.54904,077.4960002,405.5270002,414.99600
Long Term Investments 5,878.89405,666.92205,634.50405,356.77203,593.09304,684.35402,869.57403,687.22802,507.76104,051.7431,085.21060.55060.55087.411087.4110133.862078.435078.437
Tax Assets 57.042048.275039.42012.757034.073041.937036.625038.315021.478035.06928.2620-4,317.046019.652000-87.411000-2,493.4300
Other Non-Current Assets 1,462.063-14,117.2661,605.083-11,938.4611,590.968-7,449.861,489.131-2,279.3471,459.215-1,264.621316.95-1,305.3081,309.034-1,189.984307.42-1,077.4991,987.518-1,026.347298.2781,598.169-887.066,018.201-561.0631,826.676-448.9291,752.298-430.4521,920.43-386.9442,162.348-942.4253,917.975-1,227.0474,340.103
Total Non-Current Assets 20,947.542-14,117.26618,433.269-11,938.46117,113.408-7,449.8617,149.401-2,279.34716,197.595-1,264.62115,451.012-1,305.30814,175.153-1,189.98413,659.634-1,077.49913,475.663-1,026.34712,472.8479,261.199-887.067,586.75-561.0637,183.404-448.9295,097.634-430.4525,076.14-386.9446,125.292-942.4254,782.536-1,227.04711,181.728
Total Assets 87,004.371078,962.591070,295.469059,404.622042,482.082036,907.79034,318.017032,700.029037,129.633034,643.01923,967.004022,533.283020,849.439018,255.614018,028.993018,226.517016,051.982035,826.86
Liabilities & Equity:
Current Liabilities:
Account Payables 3,586.78402,657.83302,029.96101,781.13801,196.77801,165.6390983.75801,015.4040858.4230844.113894.87901,125.7101,760.66601,910.48802,455.07602,632.38602,317.00203,404.135
Short Term Debt 000000000000360.2050360.2050360.2050670.235846.4290710.2050710.20508000892.97701,298.44201,247.54201,246.359
Tax Payables 0000001,630.051000574.53500000000000000000000000
Deferred Revenue 000000000000594.00401,964.2590992.51401,984.8781,732.31601,186.41101,086.160557.9050606.8880456.1250435.1580-4,650.494
Other Current Liabilities 5,819.40606,154.72706,339.43904,539.59602,527.52303,021.50702,255.7030966.6502,149.7480987.178565.31901,731.03401,744.97701,409.76101,727.2510591.2440319.468011,599.872
Total Current Liabilities 9,406.1908,812.5608,369.406,320.73403,724.30104,187.14604,193.6704,306.51804,360.8904,486.4044,038.94304,753.3605,302.00804,678.15405,682.19104,978.19704,319.169011,599.872
Non-Current Liabilities:
Long Term Debt 00000000000000000000000600166.1710407.7670348.0650515.12601,160.616
Deferred Revenue Non-Current 0000000000000000000000047.27207.916074.121042.036038.6900
Deferred Tax Liabilities Non-Current 107.4460109.394094.69033.5610100.319027.120100.528029.095092.145029.27298.745099.551096.48036.45036.45028.682028.6820180.542
Other Non-Current Liabilities 28.136031.496037.3270105.413027.737097.436028.168099.802032.16089.77890.957096.667044.5610241.1370236.4560959.820768.19202,074.776
Total Non-Current Liabilities 135.5820140.890132.0170138.9740128.0560124.5560128.6960128.8970124.3050119.05189.7020196.2180248.3130451.6740754.79501,378.60301,350.6903,415.934
Total Liabilities 9,541.77208,953.4508,501.41706,459.70803,852.35704,311.70204,322.36604,435.41604,485.19504,605.4544,228.64504,949.57805,550.32105,129.82806,436.98606,356.805,669.859015,015.806
Equity:
Preferred Stock 0000000000000000000000000000000000
Common Stock 4,037.04404,037.04404,035.84404,035.84402,083.26601,015.30301,015.3030952.5030952.5030952.503952.5030952.5030952.5030952.5030952.5030952.5030952.50301,905.006
Retained Earnings 00000035,813.08200025,950.10700021,932.63300023,705.58513,160.5780009,167.5270005,951.2920003,744.41100
Accumulated Other Comprehensive Income/Loss 070,009.14165.97261,794.05257.75852,944.9035,818.69238,629.72536,546.45832,596.0875,630.67829,995.65128,980.34828,264.6145,339.6632,644.43931,691.93530,037.5655,339.665,585.4617,583.70516,631.20215,299.1185,139.37313,125.78612,173.28311,592.0064,649.0211,869.71710,917.21410,382.1235,648.76510,405.5279,453.024
Other Total Stockholders Equity 73,425.555065,906.125057,700.4507,277.29600.0010000039.81800039.81839.81800039.71500039.19200036.44409,453.024
Total Shareholders Equity 77,462.59970,009.14170,009.14161,794.05261,794.05252,944.90352,944.91438,629.72538,629.72532,596.08732,596.08829,995.65129,995.65128,264.61428,264.61432,644.43932,644.43830,037.56530,037.56519,738.35917,583.70517,583.70515,299.11815,299.11813,125.78613,125.78611,592.00611,592.00611,869.71711,869.71710,382.12310,382.12310,405.52720,811.054
Total Equity 77,462.59970,009.14170,009.14161,794.05261,794.05252,944.90352,944.91438,629.72538,629.72532,596.08732,596.08829,995.65129,995.65128,264.61428,264.61432,644.43932,644.43830,037.56530,037.56519,738.35917,583.70517,583.70515,299.11815,299.11813,125.78613,125.78611,592.00611,592.00611,869.71711,869.71710,382.12310,382.12310,405.52720,811.054
Total Liabilities & Shareholders Equity 87,004.37170,009.14178,962.59161,794.05270,295.46952,944.90359,404.62238,629.72542,482.08232,596.08736,907.7929,995.65134,318.01728,264.61432,700.02932,644.43937,129.63330,037.56534,643.01923,967.00417,583.70522,533.28315,299.11820,849.43913,125.78618,255.61411,592.00618,028.99311,869.71718,226.51710,382.12316,051.98210,405.52735,826.86