Brightcom Group Limited
NSE:BCG.NS
9.16 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 73,967.673 | 50,195.877 | 28,557.982 | 26,923.184 | 25,802.409 | 24,207.431 | 24,513.185 | 22,558.989 | 19,570.036 | 16,733.738 | 16,010.5 | 12,631.768 | 4,673.963 | 3,844.669 | 2,945.856 | 2,772.863 | 780.761 |
Cost of Revenue
| 43,447.973 | 29,141.122 | 16,068.389 | 15,112.609 | 14,543.037 | 13,663.252 | 13,764.869 | 12,791.777 | 11,065.686 | 9,970.445 | 10,620.324 | 7,590.717 | 3,779.014 | 3,081.186 | 2,308.919 | 2,184.746 | 533.872 |
Gross Profit
| 30,519.7 | 21,054.755 | 12,489.593 | 11,810.575 | 11,259.372 | 10,544.179 | 10,748.316 | 9,767.213 | 8,504.35 | 6,763.293 | 5,390.176 | 5,041.052 | 894.95 | 763.483 | 636.937 | 588.117 | 246.89 |
Gross Profit Ratio
| 0.413 | 0.419 | 0.437 | 0.439 | 0.436 | 0.436 | 0.438 | 0.433 | 0.435 | 0.404 | 0.337 | 0.399 | 0.191 | 0.199 | 0.216 | 0.212 | 0.316 |
Reseach & Development Expenses
| 0 | 189.154 | 73.651 | 75.635 | 86.887 | 79.524 | 63.972 | 57.435 | 57.146 | 30.601 | 82.291 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 591.943 | 266.822 | 236.826 | 234.958 | 220.694 | 43.126 | 1,443.035 | 1,364.305 | 1,363.492 | 1,597.771 | 1,469.085 | 125.279 | 159.012 | 231.608 | 185.851 | 131.535 |
Selling & Marketing Expenses
| 0 | 1,469.413 | 1,075.927 | 872.87 | 929.484 | 845.177 | 722.228 | 636.42 | 621.172 | 680.274 | 682.372 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,793.01 | 2,061.356 | 1,342.749 | 1,109.696 | 1,164.442 | 1,065.872 | 43.126 | 1,443.035 | 1,364.305 | 1,363.492 | 1,597.771 | 1,469.085 | 125.279 | 159.012 | 231.608 | 185.851 | 131.535 |
Other Expenses
| 0 | -22.242 | 193.08 | 15.322 | 16.973 | 3,422.287 | 4,349.487 | 2,212.693 | 31.839 | 29.967 | 2,986.072 | 1,018.752 | 60.171 | 84.155 | 6.053 | 18.503 | 21.342 |
Operating Expenses
| 11,449.786 | 8,448.341 | 6,096.668 | 5,462.796 | 5,015.486 | 4,488.159 | 4,392.614 | 3,655.728 | 3,200.917 | 3,780.12 | 4,583.843 | 2,487.837 | 185.45 | 243.168 | 237.661 | 204.354 | 152.877 |
Operating Income
| 19,069.914 | 12,606.413 | 6,392.925 | 6,092.938 | 6,243.886 | 6,050.756 | 6,190.153 | 6,001.252 | 5,188.06 | 2,698.755 | 598.042 | 2,553.215 | 709.5 | 520.315 | 399.276 | 383.763 | 94.013 |
Operating Income Ratio
| 0.258 | 0.251 | 0.224 | 0.226 | 0.242 | 0.25 | 0.253 | 0.266 | 0.265 | 0.161 | 0.037 | 0.202 | 0.152 | 0.135 | 0.136 | 0.138 | 0.12 |
Total Other Income Expenses Net
| -68.717 | -25.385 | 207.125 | 78.488 | -158.376 | -147.281 | -165.55 | -110.233 | -83.534 | -254.45 | -208.292 | -276.563 | -123.454 | -113.557 | -68.283 | -10.853 | -6.268 |
Income Before Tax
| 19,001.197 | 12,581.028 | 6,600.05 | 6,171.426 | 6,085.511 | 5,903.475 | 6,190.153 | 6,001.252 | 5,219.899 | 2,728.723 | 598.042 | 2,276.652 | 586.046 | 406.758 | 330.993 | 372.91 | 87.745 |
Income Before Tax Ratio
| 0.257 | 0.251 | 0.231 | 0.229 | 0.236 | 0.244 | 0.253 | 0.266 | 0.267 | 0.163 | 0.037 | 0.18 | 0.125 | 0.106 | 0.112 | 0.134 | 0.112 |
Income Tax Expense
| 5,291.261 | 3,459.023 | 1,769.969 | 1,770.378 | 1,645.75 | 1,833.412 | 1,897.69 | 1,950.778 | 1,797.722 | 519.095 | 88.092 | 358.636 | 72.313 | 79.917 | 61.121 | 29.837 | 2.682 |
Net Income
| 13,709.936 | 9,122.005 | 4,830.08 | 4,401.047 | 4,439.761 | 4,070.063 | 4,292.462 | 4,050.474 | 3,422.177 | 2,209.628 | 509.949 | 1,918.016 | 513.733 | 326.841 | 269.872 | 343.073 | 85.063 |
Net Income Ratio
| 0.185 | 0.182 | 0.169 | 0.163 | 0.172 | 0.168 | 0.175 | 0.18 | 0.175 | 0.132 | 0.032 | 0.152 | 0.11 | 0.085 | 0.092 | 0.124 | 0.109 |
EPS
| 6.79 | 4.52 | 4.57 | 4.44 | 4.47 | 4.1 | 4.32 | 4.03 | 3.45 | 2.23 | 0.51 | 1.93 | 9.48 | 6.17 | 5.1 | 6.48 | 1.61 |
EPS Diluted
| 6.79 | 4.52 | 4.57 | 4.44 | 4.47 | 4.1 | 4.32 | 4.03 | 3.45 | 2.23 | 0.51 | 1.93 | 9.48 | 6.17 | 5.1 | 6.48 | 1.61 |
EBITDA
| 21,660.782 | 15,043.398 | 8,861.897 | 8,284.459 | 7,569.404 | 7,132.254 | 7,319.066 | 6,787.12 | 5,842.076 | 3,671.509 | 1,066.642 | 2,720.805 | 767.824 | 568.385 | 445.479 | 403.681 | 117.117 |
EBITDA Ratio
| 0.293 | 0.3 | 0.31 | 0.308 | 0.293 | 0.295 | 0.299 | 0.301 | 0.299 | 0.219 | 0.067 | 0.215 | 0.164 | 0.148 | 0.151 | 0.146 | 0.15 |