Bowen Coking Coal Limited
ASX:BCB.AX
0.008 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 21.688 | 69.851 | 48.945 | 52.272 | 72.52 | 23.171 | 2.997 | 3.757 | 2.394 | 2.677 | 2.043 | 1.781 | 1.461 | 3.117 | 0.325 | 0.902 | 1.288 | 0.001 | 0.202 | 0.139 | 1.179 | 3.189 | 5.078 | 5.078 | 7.012 | 7.012 | 10.771 | 19.737 | 0.344 | 0.103 | 0.734 | 2.173 | 2.595 | 4.248 | 13.107 | 14.906 | 17.642 | 15.525 | 7.453 | 3.296 | 4.275 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.495 | 10.696 | 3.635 | 2.261 | 0.695 | 0.916 | 0.306 | 0.16 | 0.527 | 0.839 | 0.332 | 0.723 |
Cash and Short Term Investments
| 21.688 | 69.851 | 48.945 | 52.272 | 72.52 | 23.171 | 2.997 | 3.757 | 2.394 | 2.677 | 2.043 | 1.781 | 1.461 | 3.117 | 0.325 | 0.902 | 1.288 | 0.001 | 0.202 | 0.344 | 1.179 | 3.189 | 5.078 | 5.078 | 7.012 | 7.012 | 10.771 | 19.737 | 0.344 | 1.597 | 11.43 | 5.807 | 4.855 | 4.943 | 14.024 | 15.212 | 17.802 | 16.052 | 8.291 | 3.629 | 4.998 |
Net Receivables
| 21.686 | 0 | 36.514 | 0.05 | 15.089 | 0 | 0.15 | 0.692 | 0.164 | 1.065 | 0.089 | 0 | 0.066 | 0.092 | 0.032 | 0 | 0.054 | 0 | 0 | 0.011 | 0 | 0.016 | 0 | 0 | 0.04 | 0 | 0.026 | 0.149 | 0.006 | 0.006 | 0.016 | 0.386 | 0.173 | 0.26 | 0.071 | 0.068 | 3.37 | 7.643 | 16.929 | 4.818 | 4.977 |
Inventory
| 27.023 | 38.741 | 60.485 | 73.074 | 6 | 0 | 0 | 0 | 0 | 0 | -0.089 | 0 | -0.066 | 0 | -0.032 | 0 | -0.054 | 0 | -0.033 | 0 | -0.008 | -0 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 |
Other Current Assets
| 5.021 | 25.653 | 4.251 | 24.071 | 2.506 | 1.061 | 0.023 | 0.75 | 0.02 | 1.115 | 0.016 | 0.131 | 0.012 | 0.119 | 0.235 | 0.066 | 0 | 0.016 | 2.929 | 3.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.113 | 0.005 | 0.133 | 0.054 | 0 | 0 | 0 |
Total Current Assets
| 75.418 | 134.244 | 150.195 | 149.467 | 96.114 | 24.232 | 3.17 | 4.507 | 2.578 | 3.792 | 2.149 | 1.911 | 1.54 | 3.236 | 0.592 | 0.968 | 1.342 | 0.017 | 3.13 | 3.522 | 1.187 | 3.205 | 5.095 | 5.095 | 7.051 | 7.051 | 10.798 | 19.889 | 0.351 | 1.604 | 11.446 | 6.194 | 5.028 | 5.229 | 14.208 | 15.285 | 21.305 | 23.75 | 25.221 | 8.446 | 9.978 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 170 | 188.284 | 160.309 | 157.544 | 43.449 | 15.723 | 0.135 | 11.336 | 9.117 | 8.449 | 7.525 | 6.645 | 5.932 | 4.368 | 0 | 0 | 0 | 2.438 | 0 | 0 | 2.515 | 12.02 | 11.871 | 11.871 | 12.801 | 12.801 | 9.326 | 2.667 | 0.029 | 0.035 | 0.044 | 0.036 | 0.032 | 0.019 | 0.035 | 0.047 | 0.148 | 0.947 | 0.872 | 0.261 | 1.198 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.991 | 0.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.432 | 0.557 | 0.429 | 0.424 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.207 | 0.235 | 0.225 | 0.42 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.991 | 0.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.639 | 0.792 | 0.654 | 0.844 |
Long Term Investments
| 1.861 | 2.592 | 0.99 | 0.306 | 4.566 | 0.182 | 0.133 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.63 | 0.772 | 0.694 | 0.694 | 0.959 | 0.959 | 1.091 | 1.529 | 1.493 | 1.392 | 2.649 | 1.596 | 1.204 | 1.342 | 1.073 | 0.044 | 1.013 | 2.142 | 1.1 | 0.106 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.142 | 0 | 0.51 | 0.193 |
Other Non-Current Assets
| 88.246 | 84.6 | 96.302 | 98.234 | 28.573 | 14.421 | 12.855 | 0 | 0 | -0 | -7.525 | -6.645 | -5.932 | -4.368 | 0 | 0 | 0 | -2.438 | 0 | 0 | -3.145 | -12.792 | -12.564 | -12.564 | -13.76 | -13.76 | 0 | 0 | 0.065 | 0.062 | 0 | 0 | 0.001 | 0.005 | 0.01 | 0 | 0.029 | 2.143 | 0.208 | 0.043 | 0.041 |
Total Non-Current Assets
| 260.107 | 275.476 | 257.601 | 256.084 | 76.588 | 30.326 | 13.123 | 11.342 | 9.117 | 8.449 | 7.525 | 6.645 | 5.932 | 4.368 | 0 | 0 | 0 | 2.438 | 0 | 0 | 3.145 | 12.792 | 12.564 | 12.564 | 13.76 | 13.76 | 11.408 | 5.186 | 1.587 | 1.489 | 2.694 | 1.632 | 1.236 | 1.365 | 1.117 | 0.091 | 1.189 | 3.729 | 2.972 | 1.575 | 2.276 |
Total Assets
| 335.525 | 409.72 | 407.796 | 405.552 | 172.702 | 54.558 | 16.293 | 15.849 | 11.696 | 12.241 | 9.674 | 8.556 | 7.472 | 7.604 | 0.592 | 0.968 | 1.342 | 2.455 | 3.13 | 3.522 | 4.332 | 15.997 | 17.659 | 17.659 | 20.812 | 20.812 | 22.206 | 25.076 | 1.938 | 3.092 | 14.14 | 7.826 | 6.264 | 6.594 | 15.325 | 15.376 | 22.494 | 27.479 | 28.192 | 10.021 | 12.254 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2.86 | 32.198 | 32.573 | 34.248 | 11.626 | 1.131 | 0.623 | 0.622 | 0.691 | 0.699 | 0.237 | 0.31 | 0.243 | 0.415 | 0.062 | 0.088 | 0.087 | 0.163 | 0.456 | 0.419 | 0.225 | 0.181 | 0.254 | 0.254 | 0.151 | 0.151 | 0.074 | 0.317 | 0.04 | 0.056 | 0.305 | 0.01 | 0.002 | 0.002 | 0.041 | 0.081 | 4.609 | 8.424 | 19.988 | 5.948 | 6.455 |
Short Term Debt
| 50.082 | 26.086 | 130.972 | 61.28 | 8.781 | -0.896 | 0.047 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0.014 | 0.035 | 0.052 | 0.005 | 0.009 | 0.24 | 0.029 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 13.611 | 0 | -0 | 0.928 | 0.946 | 0.275 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.108 | 0.522 | 0.83 | 0.092 | 0.694 |
Other Current Liabilities
| 94.336 | 97.904 | 110.618 | 33.764 | 20.381 | 0.074 | 0.325 | 0.052 | 0.524 | 0.019 | 0.009 | 0.015 | 0 | 0 | 0 | 0 | 0.057 | 2.438 | 3.574 | 3.877 | 0.235 | 0.187 | 0.221 | -0.033 | 0.181 | 0.03 | 0.216 | 0.179 | 0.108 | 0.444 | 0.545 | 0.059 | 0.019 | 0.163 | 0.129 | 0.168 | 1.308 | 1.523 | 0.978 | 0.179 | 0.582 |
Total Current Liabilities
| 147.278 | 169.799 | 274.163 | 129.292 | 40.788 | 2.201 | 0.995 | 0.673 | 1.215 | 0.718 | 0.246 | 0.329 | 0.247 | 0.415 | 0.062 | 0.088 | 0.144 | 2.681 | 4.03 | 4.296 | 0.46 | 0.368 | 0.475 | 0.475 | 0.332 | 0.332 | 0.29 | 0.497 | 0.148 | 0.8 | 0.85 | 0.069 | 0.021 | 0.164 | 0.184 | 0.284 | 5.968 | 9.952 | 20.975 | 6.368 | 7.066 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 108.81 | 127.148 | 28.302 | 103.771 | 32.636 | 0.057 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.375 | 0 | 0 | 0 | 0 | 0.109 | 0.074 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.82 | 0.508 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 69.662 | 72.102 | 70.283 | 81.175 | 15.832 | 10.815 | 0.266 | 0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0 | 0.063 | 0 | 0 | 0 | 0.078 | 0.008 | 0.007 | 0.006 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.028 | 0 | 0.003 | 0 |
Total Non-Current Liabilities
| 178.472 | 199.249 | 98.586 | 184.946 | 48.468 | 10.872 | 0.349 | 0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0 | 0.063 | 0 | 0 | 0 | 0.078 | 0.008 | 0.007 | 0.006 | 1.825 | 0.508 | 0.187 | 0 | 0.375 | 0 | 0.045 | 0.028 | 0 | 0.112 | 0.074 |
Total Liabilities
| 325.75 | 369.048 | 372.749 | 314.238 | 89.255 | 13.073 | 1.344 | 0.966 | 1.215 | 0.718 | 0.246 | 0.329 | 0.247 | 0.415 | 0.062 | 0.088 | 0.144 | 2.681 | 4.03 | 4.296 | 0.536 | 0.368 | 0.538 | 0.475 | 0.332 | 0.332 | 0.368 | 0.504 | 0.154 | 0.805 | 2.675 | 0.577 | 0.208 | 0.164 | 0.559 | 0.285 | 6.013 | 9.98 | 20.975 | 6.479 | 7.14 |
Equity: | |||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.292 | 2.316 | 1.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 330.922 | 330.713 | 261.285 | 216.398 | 134.114 | 92.494 | 63.917 | 62.522 | 56.4 | 56.458 | 53.398 | 51.41 | 49.83 | 49.281 | 42.065 | 42.065 | 42.084 | 40.327 | 39.938 | 39.848 | 39.331 | 39.331 | 39.331 | 39.331 | 39.331 | 39.331 | 39.331 | 39.331 | 14.555 | 14.555 | 14.462 | 14.462 | 14.462 | 14.462 | 14.462 | 14.598 | 14.348 | 10.345 | 10.121 | 7.349 | 7.206 |
Retained Earnings
| -326.421 | -296.023 | -230.964 | -129.194 | -68.027 | -55.194 | -49.724 | -48.183 | -46.5 | -45.43 | -44.442 | -43.442 | -42.863 | -42.093 | -41.536 | -41.186 | -40.887 | -40.553 | -40.838 | -40.622 | -33.243 | -21.466 | -20.292 | -20.292 | -17.95 | -17.95 | -16.648 | -15.657 | -14.18 | -13.479 | -3.847 | -7.212 | -8.39 | -7.876 | -13.128 | -13.198 | -11.761 | -7.627 | -2.903 | -3.941 | -2.321 |
Accumulated Other Comprehensive Income/Loss
| 5.273 | 5.983 | 4.726 | 4.11 | 17.36 | 4.185 | 0.756 | 0.58 | 0.581 | 0.496 | 0.472 | 0.258 | 0.258 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | -2.292 | -2.316 | -1.918 | 0 | 0 | 0 | -0.845 | 0.897 | 1.409 | 1.211 | 0.85 | -0.111 | -0.016 | -0.156 | 8.535 | 8.56 | 8.85 | 8.85 | -0.293 | -0.116 | 0.143 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.292 | -2.316 | -1.918 | -19.039 | -0.955 | -21.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 9.774 | 40.672 | 35.047 | 91.314 | 83.447 | 41.485 | 14.949 | 14.918 | 10.481 | 11.524 | 9.428 | 8.227 | 7.225 | 7.189 | 0.53 | 0.88 | 1.198 | -0.226 | -0.9 | -0.774 | 3.796 | 15.55 | 17.121 | 19.039 | 20.426 | 21.381 | 21.838 | 24.571 | 1.784 | 2.287 | 11.465 | 7.249 | 6.057 | 6.43 | 9.869 | 9.96 | 11.437 | 11.569 | 7.218 | 3.408 | 5.028 |
Total Equity
| 9.774 | 40.672 | 35.047 | 91.314 | 83.447 | 41.485 | 14.949 | 14.883 | 10.481 | 11.524 | 9.428 | 8.227 | 7.225 | 7.189 | 0.53 | 0.88 | 1.198 | -0.226 | -0.9 | -0.774 | 3.796 | 15.55 | 17.121 | 19.039 | 20.426 | 21.381 | 21.838 | 24.571 | 1.784 | 2.287 | 11.465 | 7.249 | 6.057 | 6.43 | 14.766 | 15.091 | 16.481 | 17.498 | 7.218 | 3.542 | 5.114 |
Total Liabilities & Shareholders Equity
| 335.525 | 409.72 | 407.796 | 405.552 | 172.702 | 54.558 | 16.293 | 15.849 | 11.696 | 12.241 | 9.674 | 8.556 | 7.472 | 7.604 | 0.592 | 0.968 | 1.342 | 2.455 | 3.13 | 3.522 | 4.332 | 15.997 | 17.659 | 0 | 0 | 0 | 22.206 | 25.076 | 1.938 | 3.092 | 14.14 | 7.826 | 6.264 | 6.594 | 15.325 | 15.376 | 22.494 | 27.479 | 28.192 | 10.021 | 12.254 |