Bowen Coking Coal Limited
ASX:BCB.AX
0.008 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||
Net Income
| -95.457 | -162.937 | -18.302 | -3.224 | -2.058 | -1.579 | -1.327 | -0.648 | -0.05 | -7.595 | -13.071 | -3.705 | -0.991 | -1.477 | -0.701 | -9.631 | 3.365 | 1.177 | -0.278 | -3.222 | 0.102 | -0.088 | 0.886 | 12.035 | 0.247 | -0.018 | 0 | 0.114 | 0 | 0 |
Depreciation & Amortization
| 32.108 | 14.938 | 0.416 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.209 | 0.103 | 0.017 | 0.006 | 0.009 | 0.012 | 0.005 | 0.01 | 0.019 | 0.018 | 0.019 | 0.756 | 0.636 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -18.828 | 0.422 | -0.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.864 | 1.801 | 2.165 | 0.507 | 0.199 | 0.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 30.185 | 22.544 | -3.502 | -0.025 | 0.226 | -0.023 | -0.035 | 0.022 | -0.021 | -0.025 | 0.009 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 14.829 | -21.425 | -14.939 | 0.013 | -0.075 | -0.023 | -0.035 | 0.022 | -0.021 | -0.025 | 0.009 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 33.462 | -54.485 | -6 | 0 | 0 | 0.064 | 1.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -24.302 | 88.76 | 24.357 | -0.046 | 0.305 | -0.059 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -18.106 | 9.695 | -6.921 | 0.008 | -0.004 | -0.004 | -1.432 | -0.102 | -0.99 | 0.393 | 0.051 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 27.308 | 37.34 | -0.211 | 0.597 | -0.031 | -0.064 | 0.009 | -0.014 | -0.421 | 6.88 | 11.399 | 0.691 | 0.888 | 1.461 | 0.695 | 9.622 | -3.377 | -1.182 | 0.268 | 3.203 | -0.121 | 0.068 | -1.642 | -12.671 | -0.247 | 0.018 | 0 | -0.114 | 0 | 0 |
Operating Cash Flow
| -4.992 | -105.143 | -19.012 | -2.711 | -1.633 | -1.283 | -1.353 | -0.64 | -0.492 | -0.74 | -1.631 | -2.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.717 | -0.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -85.168 | -68.655 | -15.428 | -4.55 | -3.971 | -1.535 | -1.524 | -0.16 | 0 | -1.123 | -2.177 | -2.843 | -6.773 | -2.462 | -0.003 | -0.054 | -0.019 | -0.01 | -0.023 | -9.222 | -0.006 | -0.037 | -0.178 | -1.138 | -0.623 | -0.054 | -0.395 | -1.238 | -0.002 | -0.218 |
Acquisitions Net
| 0 | -22.479 | 0 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | 0 | 0 | 0.378 | 0 | -1.452 | -9.22 | 0 | 0.071 | 0.206 | 0 | -5.16 | -2.256 | -2.707 | -1.749 | -0.027 | 0 |
Purchases Of Investments
| 0 | -10.412 | -0.122 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.955 | -0.96 | -12.966 | -3.704 | -2.25 | -1.536 | -2.423 | -0.164 | -0.186 | -1.629 | -2.8 | -0.788 | -3.374 | -0.6 | -4.595 | -0.073 |
Sales Maturities Of Investments
| 0 | 0.255 | 0 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0.206 | 0 | 0 | 0 | 0 | 3.365 | 1.227 | 12.455 | 3.826 | 0.627 | 2.64 | 1.509 | 0.005 | 0.296 | 1.475 | 1.517 | 2.27 | 2.71 | 1.069 | 4.127 | 0 |
Other Investing Activites
| 6.467 | 0.928 | -17.079 | 1.256 | 2.5 | 0 | 0 | 0 | -0.569 | -0.028 | 0 | 0 | 0 | 0 | -0.1 | 0.3 | -0.378 | 0.159 | 1.452 | 9.624 | -0.038 | 0.998 | 1.193 | -1.618 | 5.195 | 2.394 | 3.098 | 0.886 | 0.027 | -0.21 |
Investing Cash Flow
| -78.702 | -100.364 | -32.629 | -3.36 | -1.471 | -1.535 | -1.524 | -0.16 | -0.569 | -0.945 | -2.177 | -2.843 | -6.773 | -2.501 | 1.307 | 0.513 | -0.53 | 0.271 | -1.647 | -7.715 | -0.958 | 0.872 | 1.331 | -2.91 | -1.871 | 1.566 | -0.668 | -1.632 | -0.47 | -0.501 |
Financing Activities: | ||||||||||||||||||||||||||||||
Debt Repayment
| -2.02 | 55.799 | 20.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.375 | 0.375 | 0 | 0 | 0 | -0.03 | -0.046 | 0.087 | 0 | 0 | 0.066 |
Common Stock Issued
| 57.012 | 125.948 | 110.299 | 6.701 | 2.99 | 3.4 | 4.03 | 0 | 2.147 | 0.517 | 0 | 0 | 0 | 25.34 | 0 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0.25 | 4.213 | 18.254 | 2.925 | 0 | 0 | 0.715 | 0.519 | 5.19 |
Common Stock Repurchased
| 0 | -5.301 | -3.624 | -0.171 | -0.02 | -0.134 | -0.58 | -0.075 | -0.175 | 0 | 0 | 0 | 0 | -1.614 | 0 | -0.02 | 0 | 0 | 0 | 0 | -0.136 | 0 | -0.211 | -0.001 | -0.153 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.153 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 55.642 | -0.104 | 100.957 | -0.027 | 0.485 | 0 | -0.02 | -0.088 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.153 | 0 | -0.066 | 0 | 0 | 0 |
Financing Cash Flow
| 53.622 | 181.644 | 121.164 | 6.674 | 3.455 | 3.4 | 4.01 | -0.163 | 2.147 | 0.714 | 0 | 0 | 0 | 23.727 | 0 | 0.103 | 0 | 0 | 0 | -0.375 | 0.239 | 0.25 | 4.003 | 18.253 | 2.742 | -0.046 | 0.021 | 0.715 | 0.519 | 5.256 |
Other Information: | ||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 2.815 | 0.287 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | -0.006 | -0.091 | -0.055 | -0.824 | 0 | 0 | 0 | 0 | -0.001 | 0.162 | -0.139 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -27.257 | -23.575 | 69.523 | 0.603 | 0.351 | 0.582 | 1.136 | -0.963 | 1.086 | -0.977 | -3.899 | -5.693 | -8.965 | 19.392 | 0.242 | -0.631 | -1.439 | -0.422 | -1.679 | -8.946 | -1.686 | -2.736 | 2.117 | 8.726 | 4.158 | 1.016 | -1.995 | 0.255 | -0.394 | 4.755 |
Cash At End Of Period
| 21.688 | 48.945 | 72.52 | 2.997 | 2.394 | 2.043 | 1.461 | 0.325 | 1.288 | 0.202 | 1.179 | 5.078 | 10.771 | 19.737 | 0.344 | 0.103 | 0.734 | 2.173 | 2.595 | 4.274 | 13.22 | 14.906 | 17.642 | 15.525 | 7.453 | 3.296 | 2.28 | 4.275 | 4.02 | 4.414 |