Build-A-Bear Workshop, Inc.

NYSE:BBW

32.83 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22003 Q42002 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 25.16338.23344.32724.832.64232.81942.19812.02314.43726.09332.84548.50151.13645.93134.8425.80925.27421.85126.7266.16714.96520.23817.8948.63120.39818.88130.44510.9212.56835.62732.48311.7810.15630.77845.19637.14641.81354.67965.38940.45141.76241.90344.66513.80228.06140.82645.17122.14526.4533.50146.36725.10634.74245.12458.75524.6631.16853.2460.39927.04330.71233.8574727.32315.62541.17666.26116.9917.20542.37553.1099.83710.55443.39890.9551.56447.96170.60967.32715.74526.31520.60115.866
Short Term Investments 0000000000000000000000000000000000.0121.4581.5120.8950.9841.12100000000000000000000000000000000000000000000
Cash and Short Term Investments 25.16338.23344.32724.832.64232.81942.19812.02314.43726.09332.84548.50151.13645.93134.8425.80925.27421.85126.7266.16714.96520.23817.8948.63120.39818.88130.44510.9212.56835.62732.48311.7810.15630.77845.19637.14641.81354.67965.38940.45141.76241.90344.66513.80228.06140.82645.17122.14526.4533.50146.36725.10634.74245.12458.75524.6631.16853.2460.39927.04330.71233.8574727.32315.62541.17666.26116.9917.20542.37553.1099.83710.55443.39890.9551.56447.96170.60967.32715.74526.31520.60115.866
Net Receivables 12.0759.5478.56913.90813.1213.30715.37415.89415.33711.83813.31612.7888.6488.288.2957.956.3147.09911.52610.258.7148.83610.58812.9628.6938.96813.3027.8819.0336.39512.9398.7879.3810.4413.3468.0537.6938.18211.46110.1449.30710.76114.54210.5156.8665.8049.4284.7214.9354.177.8784.8894.6063.5037.9235.793.5133.6535.3375.1244.7624.3068.2886.6856.1795.9957.0688.7917.1016.0287.3898.55810.7817.2976.6296.244.7523.4733.7922.0281.331.6781.665
Inventory 66.97764.02463.49964.46566.32966.48970.48588.33987.72277.36673.60961.91247.34243.75446.94751.50155.50953.23853.38166.20562.08156.00458.35657.30947.83349.42353.13661.95258.40353.31551.88559.39855.46353.98253.87755.59150.35951.1751.93945.71243.46344.05950.24856.67148.13437.82446.90454.88547.02945.58451.8656.25846.15639.49246.47554.72657.11547.06244.38448.45747.76643.04950.58647.7346.76349.99748.63854.53255.66548.01350.90548.11248.00543.59140.15734.12335.80630.81930.79129.43529.94822.57321.57
Other Current Assets 13.25812.04611.37713.59211.89813.50319.37410.37912.9112.43612.85211.1868.8419.79810.1115.4275.45.8967.1176.3276.8898.58712.9616.84813.68611.49313.34613.36512.82312.312.73713.75213.81715.0716.31216.65114.17313.89115.61112.18811.4699.63911.54714.60213.11513.16814.2165.1784.87416.40618.27328.2730.16526.66725.8926.12124.60123.26725.63525.78823.59719.16319.9919.3723.97519.3723.97518.2318.99220.29114.19317.27417.8110.69110.07112.53711.4517.8678.0459.5278.1357.2623.603
Total Current Assets 117.473123.85127.772116.765123.989126.118147.431126.635130.406127.733132.622134.387115.967107.763100.19390.68792.49788.08498.7588.94992.64993.66599.79895.7590.6188.765110.22994.11892.827107.637110.04493.71788.816110.27128.731119.11115.744129.739145.778109.493106.119106.443121.75595.85996.44597.695116.70695.80792.48799.661124.378114.523115.669114.786139.043111.297116.397127.222135.755106.412106.837100.375125.864101.10892.542117.071140.19799.305104.041116.707125.59683.78187.15104.977147.807104.46499.97112.768109.95556.73565.72852.11342.704
Non-Current Assets:
Property, Plant & Equipment, Net 147.461126.68128.705119.682121.35124.165122.55122.5123.249118.817126.637135.109141.248149.935157.798165.178172.794185.738191.999201.764201.871210.38266.36873.34376.15776.4177.75176.71875.66773.24674.92471.98469.87268.88667.74160.0958.43959.22362.76661.03163.18565.59670.16369.56268.27368.04871.45973.75473.51874.77177.44578.96581.22583.46188.02990.39792.63495.941101.044107.616112.834117.331123.193132.382138.333136.856139.841137.414133.002129.455130.347129.169117.50495.19489.97386.20783.7377.32175.81556.21155.53556.35848.071
Goodwill 0000000000000000000000000000000000000000000000033.87632.64333.42332.30632.61433.54233.56132.40733.04431.74231.86533.7833.24734.18830.84330.4839.49642.68342.93442.8443.06842.536.37436.92732.40931.0980000000000
Intangible Assets 00000000000000000000.0271.0670.6070.7310.8871.0130.950.9951.1311.3611.5881.7211.6531.8591.5571.7381.2110.3820.2520.3040.3650.3970.4720.5680.5710.6110.6170.6330.510.5950.7280.6550.8361.0431.2641.4442.6572.8133.2263.6014.0373.943.8813.9033.884.194.2174.0162.7992.8632.9842.8733.2333.3011.341.4541.3291.2591.31.41101.5811.591.417
Goodwill and Intangible Assets 00000000000000000000.0271.0670.6070.7310.8871.0130.950.9951.1311.3611.5881.7211.6531.8591.5571.7381.2110.3820.2520.3040.3650.3970.4720.5680.5710.6110.6170.63334.38633.23834.15132.96133.4534.58534.82533.85135.70134.55535.09137.38137.28438.12834.72434.38343.37646.87347.15146.85645.86745.36339.35839.835.64234.3991.341.4541.3291.2591.31.41101.5811.591.417
Long Term Investments 00000000000000000000000000000000000-1.669-1.706-1.817-1.378-0.998-1.193-0.081-0.753-0.269-0.2690-0.987-0.487-0.469-0.48-0.419-7.624-7.585-7.539-7.465-6.874-7.231-6.205-6.3063.1597.5547.89-3.839-4.185-4.13-3.905-3.606-2.69-2.529-2.437-2.388-3.941-3.636-3.347-3.232-3.142-2.958-2.836-2.7250000
Tax Assets 8.6948.6728.6826.8226.8286.6426.5927.5617.5967.6097.61300000003.4113.2031.9493.2413.0996.7834.8474.1026.3819.80310.2569.5438.25610.73710.94410.86317.4511.6691.7061.8171.3780.9981.1930.0810.7530.2690.26900.9870.4870.4690.480.4197.6247.5857.5397.4656.8747.2316.2056.3064.2434.1083.9613.8394.1854.133.9053.6062.692.5292.4372.3883.9413.6363.3473.2323.1422.9582.8362.7250000
Other Non-Current Assets 5.8316.0747.1657.2746.2464.7854.2213.1052.1842.2662.0772.5027.066.6853.3813.5722.9723.0053.2022.7341.6582.2242.052.0912.1822.4272.6332.5712.4932.3844.654.8064.8694.4394.262.8933.0192.8233.2063.9763.633.6412.1563.0253.2583.5133.3047.2186.7046.9296.78715.62515.0714.46214.87115.47610.7410.41710.0936.3415.1774.76416.71215.68216.1212.42312.63712.45510.2544.9724.0274.6743.71543.8536.8744.6952.1842.1552.0563.581.9891.9021.501
Total Non-Current Assets 161.986141.426144.552133.778134.424135.592133.363133.166133.029128.692136.327137.611148.308156.62161.179168.75175.766188.743198.612207.728206.545216.45472.24883.10484.19983.88987.7690.22389.77786.76189.55189.1887.54485.74591.1964.19461.8462.29866.27665.37267.21269.70972.88773.15872.14272.17875.396115.358113.46115.851117.193128.04130.88132.748136.751141.574137.929141.449148.518158.643167.801168.67174.288191.44201.326196.43199.334195.736188.619173.785174.174169.485155.618140.38798.30192.23187.17380.77679.28259.79159.10559.85150.99
Total Assets 279.459265.276272.324250.543258.413261.71280.794259.801263.435256.425268.949271.998264.275264.383261.372259.437268.263276.827297.362296.677299.194310.119172.046178.854174.809172.654197.989184.341182.604194.398199.595182.897176.36196.015219.921183.304177.584192.037212.054174.865173.331176.152194.642169.017168.587169.873192.102211.165205.947215.512241.571242.563246.549247.534275.794252.871254.326268.671284.273265.055274.638269.045300.152292.548293.868313.501339.531295.041292.66290.492299.77253.266242.768245.364246.108196.695187.143193.544189.237116.526124.833111.96493.693
Liabilities & Equity:
Current Liabilities:
Account Payables 17.54214.79316.1711.96115.59813.68610.28619.51429.08619.9325.26425.8316.02819.43817.78414.52723.26722.90515.6818.3916.73420.99622.55118.17915.04612.96518.94216.85517.01624.06427.86126.24222.40427.81242.55129.92723.1423.50438.10728.36925.44720.38434.97733.51733.89725.91838.98435.15124.25322.74141.03238.54433.2825.10336.32532.36930.34131.29832.82228.13427.03520.72837.54729.723.61330.67945.04435.76140.49144.16746.76135.05630.82132.26534.99617.70617.20521.88325.76717.89621.45722.18717.704
Short Term Debt 30.1124.27625.96126.00227.19427.84327.43627.64425.24423.4724.45526.81528.01930.63132.40235.48939.91732.96330.91231.53730.69729.76907.2500013.05511.28514.14000000000-4.173-1.184-0.5974.16-7.218-0.6150.151-19.279-15.1990.88624.59312.1286.0396.8186.36315.4886.2026.5977.05211.1854.7956.56.04312.5938.5847.28417.35615.4397.2815.93212.37816.3015.8945.71212.371-22.8653.972.75511.274-2.07511.839000
Tax Payables 2.4074.8914.0492.7955.5699.6727.9793.5912.4157.0162.7622.6374.9684.7042.3733.4162.3861.1812.4371.3781.8872.0431.3611.4883.3242.5375.6472.141.8442.6335.6862.7831.5784.0086.9443.0023.5063.7878.8353.343.343.346.2062.4122.4122.41200006.47400000000000000000000000000000000
Deferred Revenue 19.3183.43221.64822.03122.74923.64726.0712422.38522.65124.74520.88720.81920.69921.47421.43420.64721.13322.83621.48819.03721.03223.57920.58616.65618.935.73229.35231.36233.67939.09929.12431.11434.10238.02430.68332.34234.72136.92230.04231.7933.74738.47328.02729.63632.45635.64926.63528.4165.4315.2856.8036.8526.7616.6799.9529.1318.8378.5827.8117.8397.6367.6349.6659.2398.8758.7087.356.6866.6136.4549.2788.3627.79522.8652.0952.1772.0472.0752.152000
Other Current Liabilities 13.34336.17219.95425.31928.34727.27237.35825.76422.87323.44425.54320.37820.97216.62920.32619.85615.91110.39516.5369.9858.6227.60810.0477.55912.4828.73915.1890.0880.0820.06915.89711.91810.42717.9619.28614.19713.26918.66624.05818.17414.00112.81712.2216.389.1628.54730.84921.186.3417.92428.32321.6723.48724.29128.8821.73622.89124.49929.30121.15722.50224.08529.2121.69722.92524.59634.56718.6118.63620.29528.12814.81915.20116.11646.16517.57917.07817.7536.18812.48525.61522.20120.187
Total Current Liabilities 80.31378.67383.73385.31393.88892.448101.15196.92299.58889.495100.00793.9185.83887.39791.98691.30699.74287.39685.96481.475.0979.40556.17753.57444.18440.60469.86359.3559.74571.95282.85767.28463.94579.87499.86174.80768.75176.89199.08772.41270.05466.35189.8370.70672.0867.07286.20367.76759.89660.68986.76873.05670.43762.51887.37270.25968.9671.68681.8961.89763.87658.49286.98469.64663.06181.506103.75869.00271.74583.45397.64465.04760.09668.54781.16141.3539.21552.95461.95544.37247.07244.38937.891
Non-Current Liabilities:
Long Term Debt 71.99356.90657.60952.42355.36859.0359.0864.21268.29166.61773.30782.789.88395.654101.462107.653111.64118.416119.625130.394132.613139.40700000000000012.156000012.8613.21717.6280000000000000000000000000-2.568-2.645-2.418-2.297-3.324-2.764-2.74-2.30600000000
Deferred Revenue Non-Current 00-24.3690000.5290.5290.59200.7340.7910.8470.8840.920.8660.9160.9151.3251.2891.3991.581.6251.5571.11.1421.2080.5040.540.5280.5650.6030.6360.6810.7280.7820.8360.890.9451.0041.0641.1240.90511.0571.1151.1771.2381.3011.3681.43626.64328.17729.02630.34831.933.4781.94836.78738.440.18141.7192.0332.0262.0942.1622.5112.5682.6452.4182.2973.3242.7642.742.30600000000
Deferred Tax Liabilities Non-Current 0024.36900023.8100027.4920000000000.01100000000000006.58700000.8560.8560.77400000000000000000000000000.4760.470.460.4590.4380.4260.2781.0113.5083.9961.9642.5395.5735.4915.3123.367
Other Non-Current Liabilities 1.3621.3561.321.1591.2911.26-22.8931.041.11.774-26.2741.5332.5722.4711.3232.9131.431.6431.7171.6511.5761.28719.9319.83120.19619.49119.60319.55718.99218.33917.06116.28615.33914.381.17513.43812.81313.81514.3971.3670.6020.31819.51719.54218.66919.66321.58521.21222.33222.98524.1240.3660.3750.3440.3610.7940.80634.2970.8161.2221.7451.67743.4144.77545.27839.20239.65441.94942.01239.19237.40339.22437.69236.40633.57934.06832.51331.3229.23341.95241.54240.72436.904
Total Non-Current Liabilities 73.35558.26258.92953.58256.65960.2960.52665.78169.98368.39175.25985.02493.30299.009103.705111.432113.986120.974122.667133.334135.599142.27421.55521.38821.29620.63320.81120.06119.53218.86717.62616.88915.97515.06120.64614.2213.64914.70515.34216.08715.73919.84420.42220.54219.72620.77822.76222.4523.63324.35325.5627.00928.55229.3730.70932.69434.28436.24537.60339.62241.92643.39645.44346.80147.37241.36442.16542.42542.48239.65237.86239.66238.11836.68434.5937.57636.50933.28431.77247.52547.03346.03640.271
Total Liabilities 153.668136.935142.662138.895150.547152.738161.677162.703169.571157.886175.266178.934179.14186.406195.691202.738213.728208.37208.631214.734210.689221.67977.73274.96265.4861.23790.67479.41179.27790.819100.48384.17379.9294.935120.50789.02782.491.596114.42988.49985.79386.195110.25291.24891.80687.85108.96590.21783.52985.042112.328100.06598.98991.888118.081102.953103.244107.931119.493101.519105.802101.888132.427116.447110.433122.87145.923111.427114.227123.105135.506104.70998.214105.231115.75178.92675.72486.23893.72791.89794.10590.42578.162
Equity:
Preferred Stock 0000000000000000000.10000000000000000000001.9810000000.67000000000000000003.7858.6730000000000000.0940.0940.0950.095
Common Stock 0.1360.1390.1430.1450.1450.1490.1480.1470.150.1570.1620.1630.1630.1630.1590.160.1560.1550.1520.1520.1520.1490.150.150.150.1510.1550.1590.160.160.1590.1590.1590.1580.1580.1690.170.1730.1740.1740.1760.1750.1740.1740.1730.1710.1740.1740.1740.1740.1740.1820.1920.1960.1960.1960.2030.2050.2040.2040.2030.1990.1950.1940.1950.20.2070.2070.2060.2060.2050.2050.2050.2040.2010.20.1990.1990.1960.0070.0070.0050.005
Retained Earnings 74.73776.2975.27257.18252.96550.67661.37540.86536.6938.87230.50130.0824.15717.3225.315-3.528-5.1888.7229.92523.76329.63730.86137.09447.51753.81155.90449.7646.42245.48847.02243.67943.36241.52245.82364.13244.04742.98143.60936.78724.96723.14727.4522.42516.97818.33224.5524.53761.01265.26672.81773.83282.82381.96988.64390.89482.61583.99392.47190.7991.70896.471102.438103.26398.286100.301105.09298.69988.82285.84784.25376.1960.75858.04555.04646.736.10430.84927.35419.38614.97921.56712.3436.334
Accumulated Other Comprehensive Income/Loss -11.913-12.153-12.082-12.319-12.017-12.177-12.274-12.336-12.385-12.452-12.47-12.495-12.579-12.532-12.615-12.277-12.339-11.909-12.079-11.927-11.579-12.12-12.018-12.049-12.015-11.546-11.562-11.623-12.01-12.505-12.727-11.994-11.696-10.614-9.971-9.272-8.503-9.697-8.698-7.524-6.515-7.263-7.303-7.843-8.949-9.016-7.683-7.02-9.082-7.689-10.165-9.506-7.58-7.602-9.959-8.242-11.244-10.756-6.336-7.247-5.627-12.101-12.5851.3527.0095.6246.3147.4476.364-1.868-0.997-0.005-0.291-0.152-1.803-0.965-1.19-1.688-1.78-3.282-3.748-1.821-1.728
Other Total Stockholders Equity 62.83164.06566.32966.6466.77370.32469.86868.42269.40971.96275.4975.31673.39473.02472.82272.34471.90671.49170.63369.95570.29569.5569.08868.27467.38366.90868.96269.97269.68968.90268.00167.19766.45565.71345.09559.33360.53666.35669.36268.74968.74969.59569.09468.4667.22566.31866.10966.11266.0665.16865.40268.99972.97974.40976.58275.34978.1378.8280.12278.87177.78976.62176.85276.26975.9375.9379.71587.13886.01684.79688.86687.59986.59585.03585.25982.4381.56181.44177.70812.83112.80810.91810.82
Total Shareholders Equity 125.791128.341129.662111.648107.866108.972119.11797.09893.86498.53993.68393.06485.13577.97765.68156.69954.53568.45788.73181.94388.50588.4494.314103.892109.329111.417107.315104.93103.327103.57999.11298.72496.44101.0899.41494.27795.184100.44197.62586.36687.53889.95784.3977.76976.78182.02383.137120.948122.418130.47129.243142.498147.56155.646157.713149.918151.082160.74164.78163.536168.836167.157167.725176.101183.435190.631193.608183.614178.433167.387164.264148.557144.554140.133130.357117.769111.419107.30695.5124.62930.72821.5415.526
Total Equity 125.791128.341129.662111.648107.866108.972119.11797.09893.86498.53993.68393.06485.13577.97765.68156.69954.53568.45788.73181.94388.50588.4494.314103.892109.329111.417107.315104.93103.327103.57999.11298.72496.44101.0899.41494.27795.184100.44197.62586.36687.53889.95784.3977.76976.78182.02383.137120.948122.418130.47129.243142.498147.56155.646157.713149.918151.082160.74164.78163.536168.836167.157167.725176.101183.435190.631193.608183.614178.433167.387164.264148.557144.554140.133130.357117.769111.419107.30695.5124.62930.72821.5415.531
Total Liabilities & Shareholders Equity 279.459265.276272.324250.543258.413261.71280.794259.801263.435256.425268.949271.998264.275264.383261.372259.437268.263276.827297.362296.677299.194310.119172.046178.854174.809172.654197.989184.341182.604194.398199.595182.897176.36196.015219.921183.304177.584192.037212.054174.865173.331176.152194.642169.017168.587169.873192.102211.165205.947215.512241.571242.563246.549247.534275.794252.871254.326268.671284.273265.055274.638269.045300.152292.548293.868313.501339.531295.041292.66290.492299.77253.266242.768245.364246.108196.695187.143193.544189.237116.526124.833111.96493.693