Build-A-Bear Workshop, Inc.
NYSE:BBW
36.8 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 486.114 | 467.937 | 411.522 | 255.31 | 338.543 | 336.585 | 357.866 | 364.204 | 377.694 | 392.354 | 379.069 | 380.941 | 394.375 | 401.452 | 394.375 | 467.861 | 474.361 | 437.072 | 361.809 | 301.662 | 213.672 | 169.138 | 106.622 | 55.408 |
Cost of Revenue
| 221.723 | 222.065 | 193.567 | 158.024 | 184.92 | 197.831 | 188.893 | 198.167 | 198.476 | 211.832 | 220.738 | 230.181 | 234.227 | 239.556 | 245.98 | 270.463 | 259.078 | 227.509 | 180.373 | 151.588 | 116.515 | 90.848 | 56.708 | 29.043 |
Gross Profit
| 264.391 | 245.872 | 217.955 | 97.286 | 153.623 | 138.754 | 168.973 | 166.037 | 179.218 | 180.522 | 158.331 | 150.76 | 160.148 | 161.896 | 148.395 | 197.398 | 215.283 | 209.563 | 181.436 | 150.074 | 97.157 | 78.29 | 49.913 | 26.365 |
Gross Profit Ratio
| 0.544 | 0.525 | 0.53 | 0.381 | 0.454 | 0.412 | 0.472 | 0.456 | 0.475 | 0.46 | 0.418 | 0.396 | 0.406 | 0.403 | 0.376 | 0.422 | 0.454 | 0.479 | 0.501 | 0.497 | 0.455 | 0.463 | 0.468 | 0.476 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 174.691 | 164.329 | 150.85 | 110.989 | 139.847 | 140.676 | 155.149 | 160.723 | 136.163 | 164.445 | 160.708 | 165.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 24.3 | 19.6 | 16.4 | 8.1 | 12.2 | 16.5 | 0 | 20.7 | 25.3 | 25.8 | 23.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 198.991 | 183.929 | 167.25 | 119.089 | 152.047 | 157.176 | 155.149 | 160.723 | 161.463 | 164.445 | 160.708 | 165.516 | 162.881 | 164.618 | 162.763 | 190.97 | 181.791 | 162.67 | 138.733 | 117.494 | 84.136 | 68.719 | 0 | 23.713 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 198.991 | 183.929 | 167.25 | 119.089 | 152.047 | 157.176 | 155.149 | 160.723 | 161.463 | 164.445 | 160.708 | 165.516 | 162.881 | 164.618 | 162.763 | 190.97 | 181.791 | 162.67 | 138.733 | 117.494 | 84.136 | 68.719 | 0 | 23.713 |
Operating Income
| 65.4 | 49.461 | 38.429 | -35.095 | -12.129 | -18.422 | 13.824 | 5.314 | 17.755 | 16.077 | -2.377 | -48.429 | -2.733 | -2.722 | -23.983 | 6.428 | 33.492 | 46.893 | 42.703 | 32.58 | 13.021 | 9.571 | 49.913 | 2.652 |
Operating Income Ratio
| 0.135 | 0.106 | 0.093 | -0.137 | -0.036 | -0.055 | 0.039 | 0.015 | 0.047 | 0.041 | -0.006 | -0.127 | -0.007 | -0.007 | -0.061 | 0.014 | 0.071 | 0.107 | 0.118 | 0.108 | 0.061 | 0.057 | 0.468 | 0.048 |
Total Other Income Expenses Net
| 0.929 | 12.463 | 12.281 | 13.282 | 13.69 | -0.085 | -0.011 | -0.005 | 0.143 | -0.053 | 0.259 | -33.67 | 0.081 | 0.25 | 9.615 | 0.799 | 1.531 | 1.53 | 1.71 | 0.054 | 0.058 | 0.088 | -46.844 | -2.748 |
Income Before Tax
| 66.329 | 61.924 | 50.71 | -21.813 | 1.561 | -18.507 | 13.813 | 5.309 | 17.898 | 16.024 | -2.118 | -48.429 | -2.652 | -2.472 | -23.84 | 7.227 | 35.023 | 48.423 | 44.413 | 32.933 | 13.079 | 9.659 | 3.07 | -0.096 |
Income Before Tax Ratio
| 0.136 | 0.132 | 0.123 | -0.085 | 0.005 | -0.055 | 0.039 | 0.015 | 0.047 | 0.041 | -0.006 | -0.127 | -0.007 | -0.006 | -0.06 | 0.015 | 0.074 | 0.111 | 0.123 | 0.109 | 0.061 | 0.057 | 0.029 | -0.002 |
Income Tax Expense
| 13.524 | 13.939 | 3.445 | 2.797 | 1.3 | -0.574 | 5.897 | 3.932 | -9.447 | 1.662 | -0.006 | 0.866 | 14.41 | -2.576 | -11.367 | 2.663 | 12.514 | 18.933 | 17.099 | 12.934 | 5.101 | 3.79 | 1.287 | 2.509 |
Net Income
| 52.805 | 47.985 | 47.265 | -24.61 | 0.261 | -17.933 | 7.916 | 1.377 | 27.345 | 14.362 | -2.112 | -49.295 | -17.062 | 0.104 | -12.473 | 4.564 | 22.509 | 29.49 | 27.314 | 19.999 | 7.978 | 5.869 | 1.905 | 0.143 |
Net Income Ratio
| 0.109 | 0.103 | 0.115 | -0.096 | 0.001 | -0.053 | 0.022 | 0.004 | 0.072 | 0.037 | -0.006 | -0.129 | -0.043 | 0 | -0.032 | 0.01 | 0.047 | 0.067 | 0.075 | 0.066 | 0.037 | 0.035 | 0.018 | 0.003 |
EPS
| 3.68 | 3.21 | 3.06 | -1.65 | 0.018 | -1.23 | 0.5 | 0.09 | 1.61 | 0.82 | -0.13 | -3.02 | -0.98 | 0.01 | -0.66 | 0.24 | 1.11 | 1.46 | 1.38 | 2.3 | 0.57 | 0.35 | 0.09 | -2.49 |
EPS Diluted
| 3.65 | 3.15 | 2.93 | -1.65 | 0.018 | -1.23 | 0.5 | 0.09 | 1.59 | 0.81 | -0.13 | -3.02 | -0.98 | 0.01 | -0.66 | 0.24 | 1.1 | 1.44 | 1.35 | 1.07 | 0.45 | 0.32 | 0.07 | -2.49 |
EBITDA
| 79.057 | 61.943 | 50.705 | -21.803 | 1.576 | -18.422 | 13.824 | 5.314 | 17.755 | 16.077 | -2.377 | 18.914 | -2.733 | -2.722 | -23.983 | 35.311 | 59.784 | 69.287 | 60.295 | 47.474 | 24.086 | 17.346 | 49.913 | 5.178 |
EBITDA Ratio
| 0.163 | 0.132 | 0.123 | -0.085 | 0.005 | -0.055 | 0.039 | 0.015 | 0.047 | 0.041 | -0.006 | 0.05 | -0.007 | -0.007 | -0.061 | 0.075 | 0.126 | 0.159 | 0.167 | 0.157 | 0.113 | 0.103 | 0.468 | 0.093 |