Barrett Business Services, Inc.
NASDAQ:BBSI
43.04 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 19.628 | 16.701 | -0.136 | 14.558 | 18.219 | 17.016 | 0.819 | 11.528 | 17.438 | 18.014 | 0.288 | 10.614 | 14.929 | 17.09 | -4.554 | 7.151 | 18.511 | 11.51 | -3.407 | 11.714 | 24.971 | 13.907 | -2.3 | 16.856 | 19.089 | 11.24 | -9.123 | 10.486 | 14.785 | 11.126 | -11.227 | 8.047 | 10.233 | 8.522 | -8.003 | 11.447 | 11.103 | 8.746 | -5.802 | 7.034 | -37.818 | 7.283 | -3.583 | 5.561 | 8.994 | 5.886 | -2.549 | 5.789 | 5.812 | 3.743 | -2.213 | -0.091 | 5.414 | 3.449 | 5.546 | 3.075 | 3.686 | 2.278 | -1.686 | 2.193 | 2.945 | -6.732 | -3.174 | 2.272 | 0.65 | 3.25 | 0.091 | 3.915 | 6.282 | 4.881 | 1.728 | 5.229 | 5.562 | 4.188 | 1.357 | 4.314 | 4.34 | 2.905 | 0.931 | 2.477 | 2.448 | 1.84 | 0.606 | 1.318 | 0.943 | 0.167 | -0.343 | -0.993 | 0.056 | 0.001 | -0.417 | -2.269 | 0.242 | -0.184 | -0.211 | 0.063 | 0.5 | 0.794 | 0.744 | 1.3 | 1.8 | 1.3 | 0.7 | 1.2 | 1.6 | 0.7 | 0.3 | 0.8 | 0.9 | 1.3 | 0.8 | 1.2 | 1.7 | 1.3 | 0.8 | 1.2 | 1.5 | 1.1 | 0.3 | 0.9 | 1.2 | 0.8 | 0.6 | 0.5 | 0.7 | 0.5 | 0.4 |
Depreciation & Amortization
| -1.409 | 3.509 | 3.563 | 1.837 | 1.867 | 1.729 | 1.677 | 1.643 | 1.554 | 1.523 | 1.508 | 1.359 | 1.342 | 1.328 | 1.297 | 1.332 | 1.341 | 1.171 | 1 | 0.977 | 0.97 | 0.97 | 0.969 | 0.991 | 0.95 | 1.274 | 1.004 | 2.463 | 1.062 | 0.985 | 0.942 | 0.912 | 0.823 | 0.769 | 0.749 | 0.738 | 0.721 | 0.709 | 0.683 | 0.663 | 0.646 | 0.613 | 0.584 | 0.55 | 0.521 | 0.506 | 0.46 | 0.401 | 0.372 | 0.356 | 0.348 | 0.344 | 0.334 | 0.331 | 0.335 | 0.344 | 0.341 | 0.333 | 0.377 | 0.423 | 0.422 | 0.41 | 0.386 | 0.393 | 0.385 | 0.382 | 0.376 | 0.372 | 0.35 | 0.316 | 0.349 | 0.341 | 0.335 | 0.329 | 0.301 | 0.282 | 0.239 | 0.217 | 0.236 | 0.256 | 0.257 | 0.253 | 0.242 | 0.251 | 0.256 | 0.271 | 0.28 | 0.28 | 0.282 | 0.288 | 0.312 | 0.808 | 0.818 | 0.822 | 0.829 | 0.819 | 0.82 | 0.822 | 0.731 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 |
Deferred Income Tax
| 0 | 0 | 0 | 4.626 | 0.075 | 0.231 | 0 | -2.169 | 0 | -0.025 | 0.025 | -0.346 | -0.001 | 0.468 | 0.203 | 1.602 | 0.06 | 3.382 | 0.508 | 2.656 | 0.914 | 0.002 | -0.13 | -1.192 | 0 | 0.001 | 0 | 4.039 | 6.659 | 0.002 | -0.882 | -1.704 | -0.81 | -0.677 | 0.074 | 2.719 | 0.009 | -0.056 | 0.056 | 4.622 | -13.684 | -0.016 | -0.409 | -0.584 | 0.01 | -0.054 | -0.004 | 0.271 | -0.023 | 1.527 | -1.474 | 0.287 | -0.126 | 0.001 | 0.291 | 0.894 | 0.002 | 1.105 | -1.253 | 1.242 | 1.752 | -1.463 | -1.448 | 0.874 | 0.001 | 0.001 | 0.001 | 1.741 | 0.863 | 1.543 | -0.02 | 3.14 | 0.018 | 0.004 | -0.111 | 0.403 | -0.684 | -0.555 | -0.687 | 1.41 | -2.036 | -0.785 | 0.132 | -0.465 | 0.512 | 0.105 | 0.167 | 1.291 | 0.072 | 0.18 | 0.01 | 0 | 0 | -0.099 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.2 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 |
Stock Based Compensation
| 2.355 | 2.106 | 2.187 | 2.438 | 2.136 | 1.963 | 1.928 | 1.901 | 1.893 | 1.766 | 1.83 | 1.492 | 1.479 | 1.335 | 1.06 | 1.152 | 1.145 | 0.797 | 0.342 | 1.672 | 1.673 | 2.441 | 1.387 | 1.51 | 1.409 | 1.041 | 1.542 | 1.12 | 1.292 | 0.89 | 0.882 | 0.901 | 0.841 | 0.681 | 0.359 | 0.659 | 0.658 | 0.524 | 0.545 | 0.513 | 0.515 | 0.34 | 0.331 | 0.414 | 0.235 | 0.184 | 0.183 | 0.205 | 0.205 | 0.145 | 0.14 | 0.14 | 0.14 | 0.137 | 0.055 | 0.055 | 0.053 | 0.052 | 0.032 | 0.025 | 0.025 | 0.025 | 0.025 | 24.667 | 0.011 | 0 | 0.703 | 23.071 | 0.01 | 0 | -0.946 | 27.199 | 6.664 | 0.011 | -0.748 | 0.011 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 69.785 | -73.546 | 3.761 | 30.889 | 9.143 | -19.379 | -32.932 | 15.132 | 11.42 | -30.45 | -35.994 | 29.124 | -83.056 | -11.781 | -7.762 | 37.039 | 12.622 | -134.313 | 0.793 | 0.668 | -11.602 | -11.117 | 29.073 | 4.526 | 8.995 | 5.071 | 4.374 | 34.199 | 29.238 | 2.083 | 8.545 | 14.853 | 40.893 | 2.312 | -0.656 | 33.654 | 26.214 | -2.796 | 10.034 | 23.367 | 75.509 | -7.14 | 10.801 | 19.165 | 19.982 | -2.016 | 14.896 | 6.577 | 13.054 | -4.17 | 14.718 | 5.883 | 6.541 | -2.508 | 5.026 | 8.62 | 0.098 | -2.829 | 3.443 | 0.955 | -1.889 | 2.849 | 4.815 | 2.968 | 2.421 | -1.763 | -1.468 | 4.346 | -4.829 | -4.551 | 0.082 | 4.097 | -4.298 | -6.06 | 1.153 | 5.815 | -1.071 | 0.116 | 7.646 | -1.71 | 4.106 | -1.018 | 4.521 | 3.777 | 1.052 | -3.088 | 2.083 | -0.849 | -0.888 | -1.06 | 0.553 | 4.865 | -0.988 | 1.475 | 0.984 | 4.781 | 1.705 | 2.726 | -1.43 | -1.6 | -2.2 | -2.4 | 1.9 | -1.1 | 1.9 | -1.4 | -0.5 | 2.1 | 1.5 | -1.3 | 0.6 | -2.6 | 1.5 | -1.9 | 0.9 | -0.1 | -1.1 | -1.5 | 0.4 | 0.1 | -1.3 | -3.2 | 1.4 | -0.6 | 1.7 | -0.3 | -0.7 |
Accounts Receivables
| -42.184 | -11.197 | -28.961 | 33.81 | -7.162 | -10.042 | -24.175 | 30.699 | 72.333 | -10.574 | -100.589 | 84.586 | -13.711 | -19.152 | -88.924 | 93.856 | -23.979 | -22.593 | -2.229 | 23.906 | -24.239 | -9.071 | -2.56 | 10.977 | -10.014 | -5.502 | -10.394 | 19.704 | -9.227 | -7.864 | -12.793 | 13.59 | 37.853 | -14.096 | -73.302 | 65.176 | -17.844 | -7.486 | -27.749 | 27.134 | -25.753 | -8.052 | -10.37 | 13.131 | -17.865 | -10.56 | -6.371 | 7.097 | -7.585 | -10.258 | -6.655 | 4.35 | 8.868 | -4.964 | -17.178 | 18.887 | -6.182 | -5.784 | -11.447 | 13.124 | -4.728 | -5.087 | -1.99 | 0 | 0 | 0 | -4.531 | 0 | 0 | 0 | -4.092 | 0 | 0 | 0 | -3.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -31.295 | 34.243 | -2.948 | 0 | 0 | 0 | 0 | 0 | -40.436 | -50.397 | 54.443 | 84.351 | -57.655 | 25.859 | -1.634 | 1.047 | -26.822 | 12.202 | -8.689 | 22.166 | -21.082 | 9.992 | -2.15 | 1.86 | -6.597 | 23.385 | -3.643 | 10.182 | -13.059 | -12.994 | 1.339 | 61.595 | -40.36 | 32.518 | -4.296 | 29.247 | -9.772 | 13.612 | -2.255 | 15.17 | -11.14 | 25.134 | 0.39 | 13.446 | -12.954 | 14.444 | 2.03 | 19.162 | -7.224 | -20.594 | 1.098 | 21.999 | -10.183 | 5.939 | 2.738 | 15.503 | 1.33 | 2.767 | -4.353 | 6.548 | 0 | 0 | 0 | 2.992 | 0 | 0 | 0 | 4.53 | 0 | 0 | 0 | -47.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Change In Accounts Payables
| -0.174 | -1.301 | -0.896 | 1.325 | -0.433 | 0.317 | -2.88 | 3.711 | 0.232 | -0.011 | -0.153 | 0.002 | -0.123 | -1.005 | 0.865 | -1.701 | 1.496 | 0.618 | -1.66 | 0.561 | 0.608 | -0.533 | 1.021 | -0.128 | 0.513 | 0.067 | -1.282 | 1.133 | -0.912 | 1.436 | -1.435 | 0.424 | 0.062 | 0.518 | 0.723 | 0.035 | 0.763 | -1.081 | 0.781 | -0.12 | 0.404 | 0.053 | -0.87 | 0.531 | -0.089 | 0.328 | 0.487 | -0.14 | 0.222 | -0.069 | 0.343 | 0.333 | 0.612 | 0.127 | -0.397 | -0.078 | 0.34 | 0.208 | -0.623 | 0.469 | -0.228 | -0.33 | 0.325 | 0 | 0 | 0 | -0.587 | 0 | 0 | 0 | 0.297 | 0 | 0 | 0 | 0.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 112.143 | -61.048 | 33.618 | -4.246 | -17.505 | -6.706 | -5.877 | -19.278 | -61.145 | -18.119 | 64.748 | -15.028 | -18.825 | -46.067 | -4.054 | 2.539 | 9.246 | -110.704 | 3.635 | 3.023 | -0.173 | 7.176 | 8.446 | 14.759 | 8.504 | 12.656 | 14.19 | 19.959 | 15.992 | 12.154 | 12.591 | 13.898 | 15.972 | 14.551 | 10.328 | 8.803 | 10.777 | 10.067 | 7.755 | 6.125 | 87.246 | 3.114 | 6.871 | 16.643 | 12.802 | 7.826 | 7.334 | 12.574 | 5.973 | 4.127 | 1.868 | 8.424 | 17.655 | 1.231 | 0.602 | -0.006 | 0.001 | 0.009 | 0.01 | -13.968 | 0.3 | 12.619 | -0.068 | 2.968 | 2.421 | -1.763 | 0.658 | 4.346 | -4.829 | -4.551 | -0.653 | 4.097 | -4.298 | -6.06 | 51.14 | 5.815 | -1.071 | 0.116 | 7.646 | -1.71 | 4.106 | -1.018 | 4.521 | 3.777 | 1.052 | -3.088 | 2.083 | -0.849 | -0.888 | -1.06 | 0.553 | 4.865 | -0.988 | 1.475 | 0.984 | 4.781 | 1.705 | 2.726 | -1.43 | -1.6 | -2.2 | -2.4 | 1.9 | -1.1 | 1.9 | -1.4 | -0.5 | 2.1 | 1.5 | -1.3 | 0.6 | -2.6 | 1.5 | -1.9 | 0.9 | -0.1 | -1.1 | -1.5 | 0.4 | 0.1 | -1.3 | -3.2 | 1.4 | -0.6 | 1.7 | -0.3 | 0.1 |
Other Non Cash Items
| -91.294 | 21.52 | 38.774 | 2.875 | 1.756 | 1.758 | 1.993 | 2.802 | 2.052 | 1.701 | 2.134 | 2.602 | 2.382 | 2.065 | 1.872 | 2.67 | 1.849 | 2.023 | 1.805 | 1.925 | 1.734 | 1.89 | 1.773 | 0.191 | -0.002 | 0.002 | 0.035 | 0.025 | -6.659 | -0.078 | 0.882 | 0.006 | 0.841 | 0.681 | -0.34 | 0.124 | 0.011 | -0.056 | -0.013 | -0.12 | -0.332 | -0.109 | -0.014 | -2.082 | 0.235 | -0.032 | -0.03 | -0.033 | -0.032 | -0.03 | -0.031 | 0.017 | -0.03 | -0.031 | -0.13 | -0.581 | -0.225 | -0.136 | -0.132 | -0.089 | -0.691 | -0.084 | 0.103 | -24.666 | 3.454 | -0.082 | -0.755 | -23.047 | -0.056 | -0.033 | 0.924 | -27.24 | -6.711 | -0.027 | 0.666 | -0.009 | -0.033 | 0.242 | 0.042 | -0.224 | -0.03 | -0.031 | -0.03 | -0.031 | -0.031 | 0 | -0.048 | 0 | -0.024 | 0 | 0 | -1.568 | -0.116 | 0 | -0.046 | -1.171 | 0.753 | -0.753 | 0 | 0.3 | -0.2 | 0 | 0 | -0.3 | 0.1 | -0.2 | 0.2 | 0.1 | -0.7 | 0.2 | 0.1 | -0.4 | -1.9 | 0.1 | 0.1 | 0 | 0.2 | -0.4 | 0.1 | 0.1 | 0.1 | -0.1 | 0 | 0 | -0.6 | 0.5 | 0.2 |
Operating Cash Flow
| -0.935 | -51.332 | 8.979 | 57.223 | 33.196 | 3.318 | -26.515 | 30.837 | 34.357 | -7.207 | -30.209 | 44.845 | -62.925 | 10.505 | -7.884 | 50.946 | 35.528 | -115.43 | 1.041 | 19.612 | 18.66 | 8.093 | 30.772 | 22.882 | 30.441 | 18.629 | -2.168 | 52.332 | 46.377 | 15.008 | -0.858 | 23.015 | 52.821 | 12.288 | -7.817 | 49.341 | 38.716 | 7.071 | 5.503 | 36.079 | 24.836 | 0.971 | 7.71 | 23.024 | 29.742 | 4.474 | 12.956 | 13.21 | 19.388 | 1.571 | 11.488 | 6.58 | 12.273 | 1.379 | 11.123 | 12.407 | 3.955 | 0.803 | 0.781 | 4.749 | 2.564 | -4.995 | 0.707 | 6.508 | 6.922 | 1.788 | -1.052 | 10.398 | 2.62 | 2.156 | 2.117 | 12.766 | 1.57 | -1.555 | 2.618 | 10.816 | 2.801 | 2.925 | 8.168 | 2.209 | 4.745 | 0.259 | 5.471 | 4.85 | 2.732 | -2.545 | 2.139 | -0.271 | -0.502 | -0.591 | 0.458 | 1.836 | -0.044 | 2.014 | 1.771 | 4.492 | 3.778 | 3.589 | 0.045 | 0.7 | 0.1 | -0.5 | 3.1 | 0.3 | 4 | -0.4 | 0.3 | 3.3 | 2.1 | 0.6 | 1.8 | -1.5 | 1.6 | -0.2 | 2.3 | 1.3 | 0.8 | -0.6 | 1 | 1.3 | 0.1 | -2.3 | 2.2 | -0.1 | 1.9 | 0.9 | 0.7 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.292 | -4.93 | -2.779 | -3.712 | -2.309 | -2.811 | -2.995 | -4.515 | -3.05 | -1.654 | -6.754 | -1.785 | -1.792 | -1.443 | -1.781 | -1.674 | -1.211 | -2.286 | -3.439 | -3.126 | -2.545 | -3.329 | -1.798 | -1.237 | -0.925 | -2.354 | -1.163 | -1.075 | -0.323 | -1.387 | -0.902 | -1.795 | -2.655 | -1.288 | -1.368 | -1.093 | -0.538 | -0.709 | -0.656 | -0.762 | -1.436 | -0.62 | -1.814 | -0.716 | -0.971 | -1.211 | -1.199 | -1.046 | -1.139 | -0.807 | -0.72 | -0.411 | -0.391 | -0.246 | -0.199 | -0.448 | -0.404 | -0.27 | -0.484 | -0.191 | -0.158 | -0.173 | -0.359 | -0.136 | -0.253 | -0.296 | -0.145 | -0.449 | -2.982 | -0.205 | -0.224 | -0.249 | -0.282 | -0.417 | -0.749 | -0.398 | -9.022 | -0.153 | -0.151 | -0.113 | -0.131 | -1.572 | -0.098 | -0.143 | -0.098 | -0.048 | -0.042 | -0.076 | -0.046 | -0.024 | -0.029 | -0.03 | -0.071 | -0.056 | -0.112 | -0.157 | -0.189 | -0.211 | -0.7 | 0.1 | -0.5 | -14.4 | -0.4 | -0.3 | -0.2 | -1 | -0.3 | -0.4 | 0 | 0 | -0.1 | -0.8 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | -0.1 | -0.2 | -0.2 | -0.1 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0.003 | 0.117 | 9.917 | 0 | 0 | 0.582 | 0 | 2.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 1.478 | 0 | -1.192 | 0 | 0 | 0 | -1.192 | 0 | 0 | 0 | -1.01 | 0 | 0 | 0 | -0.673 | 0 | 0 | 0 | -2.722 | 0 | 0 | 0 | -1.919 | 0.375 | 0 | 0 | -0.375 | 0 | 0 | 0 | -1.207 | 5.86 | -2.022 | -0.001 | -3.837 | -1.677 | -12 | 0 | -0.5 | -1 | 0 | 0 | -3.963 | 3.269 | 0 | 0 | 0 | 0 | 0 | 0 | -3.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.055 | 0 | 0 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -7.902 | -3.001 | -4.649 | -45.792 | -4.198 | -9.917 | -1.725 | -1.283 | -0.582 | -0.79 | -2.272 | 1.94 | -14.764 | -18.567 | -23.444 | -15.409 | -26.607 | 0 | -23.722 | -53.685 | -0.541 | -0.109 | -0.008 | -0.258 | -0.287 | -0.628 | -0.773 | -2.724 | -1.319 | -1.749 | -0.491 | 0.01 | 79.451 | -52.688 | -27.037 | -217.019 | 63.855 | -35.412 | -31.386 | -27.996 | -20.569 | -15.623 | -35.874 | -19.048 | -5.791 | -33.676 | -12.799 | -8.64 | -8.505 | -10.863 | -16.13 | -19.418 | -30.932 | -18.09 | -18.599 | -11.869 | -6.798 | -14.665 | -9.405 | -9.815 | -6.9 | -14.935 | -1.638 | 55.716 | -0.862 | -56.846 | -1.349 | -0.643 | -1.47 | -0.743 | -1.833 | -2.823 | -1.408 | -1.005 | -1.012 | -1.377 | -1.849 | -1.371 | -0.487 | -0.982 | -0.286 | -1.762 | -4.324 | -0.864 | -0.893 | -2.554 | -2.915 | -0.732 | -0.925 | -0.744 | -0.715 | -2.161 | 0.024 | 0.021 | -0.105 | -0.018 | -0.033 | -0.601 | -0.036 | 0 | -0.7 | -1.5 | -0.5 | -0.2 | -1.7 | -0.7 | -2.8 | 0 | -1.6 | -2.6 | -1.5 | -1.5 | -2.1 | -2.8 | -1.6 | -0.2 | -0.4 | 0 | 0 | -3.1 | -0.1 | 0 | 0 | -15.8 | 0 | 0 | -0.1 |
Sales Maturities Of Investments
| 3.102 | 50.822 | 21.543 | 11.861 | 0.291 | 0.281 | 0.233 | 5.904 | 1.465 | 0.567 | 10.796 | 3.126 | 32.076 | 30.673 | 9.381 | 1.131 | 8.244 | 16.789 | 21.758 | 72.83 | 0.679 | 15.247 | 0.015 | 0.404 | 0.112 | 0.78 | 0.589 | 2.829 | 0.887 | 1.5 | 5.502 | 0.292 | -59.096 | 7.788 | 55.812 | 15.23 | -3.021 | 24.975 | 25.843 | 9.362 | 3.341 | 7.118 | 3.944 | 5.599 | 2.581 | 54.264 | 8.324 | 10.815 | 11.576 | 8.839 | 18.756 | 22.578 | 39.61 | 16.417 | 5.505 | 13.475 | 6.179 | 6.354 | 1.808 | 4.898 | 16.448 | 2.94 | 7.211 | 10.054 | 10.463 | 73.17 | 0.901 | 0.989 | 1.03 | 0.79 | 1.017 | 1.767 | 2.564 | 0.901 | 0.92 | 1.397 | 0 | 0 | 0.455 | 0.879 | 0.308 | 0.817 | 0.338 | 3.281 | 0.972 | 2.753 | 2.908 | 0.764 | 1.717 | 0.749 | 1.049 | 2.164 | 0.033 | 0.104 | 0.135 | 0.337 | 0.139 | 0 | 0 | 0.1 | 0.6 | 1.3 | 0.4 | 0 | 1.7 | 1 | 2.8 | 0 | 1.5 | 2.3 | 1.5 | 1.5 | 2.3 | 2.8 | 0.4 | 0.5 | 0.4 | 0 | 0 | 2.2 | 0 | 2.3 | 4.1 | 8.2 | 0 | 0 | 0.2 |
Other Investing Activites
| -19.892 | 45.504 | 8.604 | -43.477 | -5.085 | -1.792 | 2.446 | 18.576 | 4.674 | 19.965 | 16.463 | 17.164 | 62.711 | -97.856 | -108.502 | 17.915 | 19.769 | -19.738 | 12.621 | 4.22 | 6.943 | 2.684 | 28.836 | 14.953 | 21.597 | -10.641 | -59.998 | -25.223 | -24.527 | -12.033 | -33.75 | 4.139 | -36.094 | -44.9 | 1.192 | 178.627 | -74.292 | -10.437 | 1.192 | -93.392 | -17.228 | -8.154 | 1.01 | 51.155 | -3.21 | -63.944 | 0.673 | 2.175 | 3.071 | 0 | 2.722 | 0 | 0 | 0 | 1.919 | -0.375 | 0 | 0 | 0.659 | 0 | 0 | 0 | 1.207 | -61.216 | 0 | -0.811 | -7.643 | 0 | 0 | 0 | -0.998 | 0 | 0 | 0 | -8.675 | -3.269 | 3.724 | -0.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.338 | 0 | 0 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0.266 | 0 | 0 | 0.853 | 0 | 0.2 | -0.1 | 3.3 | -3.3 | 0.1 | 0 | -0.1 | 0 | 0.1 | -0.4 | -0.8 | -2.1 | -0.8 | -0.7 | -0.3 | 0.1 | -0.2 | -1 | -0.7 | 0 | -0.2 | 0 | -0.5 | -4.5 | 0 | 0 | -1 | 0 |
Investing Cash Flow
| -27.984 | 42.891 | 14.115 | -37.64 | -11.184 | -4.322 | -2.041 | 18.682 | 3.089 | 18.878 | 20.505 | 20.445 | 78.231 | -87.193 | -124.346 | 1.963 | 0.195 | -5.235 | 7.218 | 20.239 | 4.536 | 14.493 | 27.045 | 14.347 | 20.497 | -12.843 | -61.345 | -26.193 | -25.282 | -13.669 | -29.641 | 2.627 | -16.916 | -46.188 | 27.407 | -24.255 | -13.996 | -11.146 | -6.199 | -112.788 | -18.664 | -17.279 | -33.744 | 36.99 | -4.181 | -44.567 | -5.674 | 1.129 | 1.932 | -2.831 | 1.906 | 2.749 | 8.287 | -1.919 | -13.293 | 1.158 | -1.023 | -8.581 | -8.456 | -5.108 | 9.39 | -12.168 | 5.214 | 10.278 | 7.326 | 16.027 | -4.43 | -1.78 | -15.422 | -0.158 | -1.54 | -2.305 | 0.874 | -0.521 | -4.804 | -0.378 | -7.147 | -1.979 | -0.183 | -0.216 | -0.109 | -2.517 | -7.128 | 2.274 | -0.019 | 2.489 | -0.049 | -0.044 | 0.746 | -0.019 | 0.305 | -0.058 | -0.014 | 0.069 | 0.184 | -0.893 | -0.083 | 0.041 | -0.803 | 0.4 | -0.7 | -11.3 | -3.8 | -0.4 | -0.2 | -0.8 | -0.3 | -0.3 | -0.5 | -1.1 | -2.2 | -1.6 | -0.5 | -0.3 | -1.2 | 0 | -1.1 | -0.8 | -0.1 | -1.1 | -0.1 | 1.7 | -0.6 | -7.8 | -0.1 | -1 | 0.1 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.51 | -0.055 | -0.055 | -0.056 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.056 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.037 | -0.073 | -0.056 | -0.055 | -7.555 | -7.555 | -0.055 | -15.054 | -10.279 | -5.604 | 5.717 | 39.945 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.056 | -4.586 | 10.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.205 | -0.237 | -0.037 | -0.037 | -0.036 | -0.237 | -0.037 | -0.037 | 1.463 | -0.088 | 0.001 | -4.056 | 1.929 | -1.82 | -0.047 | -0.024 | 0.71 | -1.258 | -0.598 | 0.596 | -1.149 | -1.674 | -0.996 | -2.547 | -2.569 | 0.425 | 1.5 | -0.4 | 11.2 | -1.1 | -0.2 | -0.5 | 0 | 0 | -1.3 | -0.4 | 1.9 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0.6 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.754 | 0 | 0 | 0 | 0.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.937 | 0 | 0.213 | 0.008 | -0.082 | 0.057 | 0.012 | 0.013 | 0.005 | 0.005 | 0.3 | 0.211 | 0.552 | 33.129 | 0.526 | 0.325 | 0.188 | 0.036 | 0.107 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.5 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 | 0 |
Common Stock Repurchased
| -8.022 | -7.444 | -8.512 | -5.194 | -12.507 | -10.449 | -9.035 | -8.116 | -10.56 | -19.917 | -8.575 | -6.512 | -4.197 | -3.142 | -3.436 | -5.07 | -0.928 | -0.11 | -3.365 | -0.754 | -2.958 | 0 | -0.178 | -0.577 | -2.784 | -0.092 | -0.076 | -0.007 | -1.532 | -0.066 | -0.068 | 0 | -0.393 | 0 | -0.04 | -3.276 | -0.401 | -0.065 | 0 | -2.026 | -1.066 | -0.991 | 0 | -0.089 | 0 | 0 | 0 | 60.232 | -34.8 | 0 | -25.432 | -0.951 | -2.904 | -0.868 | -0.055 | 3.415 | -1.315 | -2.035 | -0.065 | -0.642 | -0.176 | -0.02 | -2.174 | -2.027 | -2.45 | -2.458 | -1.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.184 | -0.135 | -0.127 | -0.203 | -0.002 | -0.05 | -0.131 | -0.822 | -0.451 | -0.555 | -0.479 | -2.438 | -1.129 | -0.955 | -0.019 | -0.8 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 |
Dividends Paid
| -2.086 | -1.955 | -1.97 | -1.984 | -2.025 | -2.013 | -2.067 | -1.972 | -2.128 | -2.195 | -2.229 | -2.251 | -2.269 | -2.271 | -2.278 | -2.295 | -2.292 | -2.272 | -2.262 | -2.254 | -2.249 | -1.853 | -1.852 | -1.849 | -1.846 | -1.827 | -1.826 | -1.827 | -1.824 | -1.812 | -1.813 | -1.593 | -1.593 | -1.587 | -1.586 | -1.584 | -1.584 | -1.572 | -1.57 | -1.568 | -1.293 | -1.291 | -1.291 | -1.291 | -0.931 | -0.922 | -0.912 | -0.911 | -0.771 | -0.77 | -1.098 | -1.087 | -0.911 | -0.918 | -0.919 | -0.918 | -0.81 | -0.837 | -0.837 | -0.839 | -0.844 | -0.829 | -0.844 | -0.851 | -0.863 | -0.869 | -0.883 | -0.888 | -0.791 | -0.788 | -0.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -2.254 | -0.39 | 0.376 | -0.094 | -1.229 | -0.302 | -0.666 | -0.071 | -0.878 | -0.258 | 0.226 | -0.061 | -0.73 | -0.226 | 0.708 | 0.069 | 0 | 1.7 | 0.526 | 0.296 | 0 | -0.122 | 0.122 | 0.253 | 0.223 | 0.048 | 0.053 | 0.015 | 0.003 | 0.048 | 0.097 | -0.012 | 0 | 0 | 0.337 | -0.111 | -0.015 | 0.55 | 0.21 | -0.083 | 0.358 | 0.246 | 0.091 | -0.089 | 1.556 | 1.903 | 0.484 | 0.113 | -34.726 | 0.171 | 1.782 | 0.063 | 0 | 0 | 0.018 | 0.016 | 0.01 | 0 | 0 | 0.006 | 0.434 | 0.01 | 0.022 | 2.705 | 0.727 | 0.256 | 0.023 | 0.012 | 0.149 | 0.096 | 0.032 | -0.675 | 0.03 | 1.228 | 0.208 | 0 | 0 | -0.441 | 0.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.059 | -0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | -0.1 | -0.1 | 0.1 | -0.1 | 0.1 | -1.3 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | 0.1 | -0.6 | -0.4 |
Financing Cash Flow
| -12.362 | -9.392 | -10.106 | -7.178 | -14.171 | -12.46 | -10.763 | -10.159 | -13.566 | -22.37 | -14.088 | -8.879 | -7.251 | -5.695 | -5.061 | -7.35 | -2.975 | -0.627 | -4.778 | -2.013 | -4.982 | -1.853 | -1.963 | -1.651 | -4.462 | -1.926 | -1.904 | -1.874 | -3.39 | -1.903 | -1.84 | -1.66 | -9.541 | -9.142 | -1.344 | -16.749 | -12.278 | -6.691 | 4.357 | 36.268 | -2.056 | -2.091 | -1.255 | -1.435 | 0.57 | 0.925 | -5.014 | 9.227 | -35.497 | -0.599 | -24.748 | -1.975 | -3.815 | -1.786 | -0.956 | -0.902 | -2.115 | -2.872 | -0.902 | -1.475 | -0.586 | -0.839 | -2.996 | -2.874 | -2.586 | -3.079 | -2.391 | -3.477 | -0.585 | -0.68 | -0.744 | -0.67 | 0.035 | 0.323 | 0.182 | 0.515 | 33.092 | 0.049 | 0.529 | 0.151 | -0.001 | 1.57 | -0.066 | 0.211 | -4.24 | 1.794 | -1.947 | -0.309 | -0.104 | 0.674 | -1.389 | -1.42 | 0.145 | -1.704 | -2.153 | -3.434 | -3.676 | -3.496 | 0.406 | -0.5 | -0.5 | 11.1 | -1.6 | -0.3 | -0.4 | -1.3 | 0 | -1.3 | -0.3 | -0.7 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | -0.1 | -1 | 1.6 | 5.5 | -0.6 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -55.019 | -7.82 | 65.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | 0.6 | 11.8 | 0.7 | 0.1 | -3.8 | 1.2 | 0 | -3 | -1.6 | 0.5 | 0.4 | 0 | 0 | 0 | -1.1 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | -1.6 | 0 | -1.8 | 0.1 | -0.8 |
Net Change In Cash
| -92.451 | -55.111 | 101.436 | -42.614 | 7.841 | -13.464 | -39.319 | 39.36 | 23.88 | -10.699 | -23.792 | 56.411 | 8.055 | -82.383 | -137.291 | 45.559 | 32.748 | -121.292 | 3.481 | 37.838 | 18.214 | 20.733 | 55.854 | 35.578 | 46.476 | 3.86 | -65.417 | 24.265 | 17.705 | -0.564 | -32.339 | 23.982 | 26.364 | -43.042 | 18.246 | 8.337 | 12.442 | -10.766 | 3.661 | -40.441 | 4.116 | -18.399 | -27.289 | 58.579 | 26.131 | -39.168 | 2.268 | 23.566 | -14.177 | -1.859 | -11.354 | 7.354 | 16.745 | -2.326 | -3.126 | 12.663 | 0.817 | -10.65 | -8.577 | -1.834 | 11.368 | -18.002 | 2.925 | 13.912 | 11.662 | -38.266 | -7.873 | 5.141 | -13.387 | 1.318 | -0.167 | 9.791 | 2.479 | -1.753 | -2.004 | 10.953 | 28.746 | 0.995 | 8.514 | 2.144 | 4.635 | -0.688 | -1.723 | 7.335 | -1.527 | 1.738 | 0.143 | -0.624 | 0.14 | 0.064 | -0.626 | 0.358 | 0.087 | 0.379 | -0.198 | 0.165 | 0.019 | 0.134 | -0.352 | -0.5 | -0.5 | 11.1 | -1.6 | -0.3 | -0.4 | -1.3 | 0 | -1.3 | -0.3 | -0.7 | 0.1 | -3.1 | 1.1 | -0.5 | 0.1 | 1.3 | -0.3 | -1.4 | 0.5 | 0.2 | 0 | -0.6 | -0.1 | -8.9 | 1.6 | 5.5 | -0.6 |
Cash At End Of Period
| 28.715 | 121.166 | 176.277 | 74.841 | 62.436 | 54.595 | 68.059 | 107.378 | 68.018 | 44.138 | 54.837 | 78.629 | 22.218 | 14.163 | 96.546 | 233.837 | 188.278 | 155.53 | 276.822 | 273.341 | 235.503 | 217.289 | 196.556 | 140.702 | 105.124 | 58.648 | 54.788 | 59.835 | 35.57 | 17.865 | 18.429 | 50.768 | 26.786 | 0.422 | 43.464 | 25.218 | 16.881 | 4.439 | 15.205 | 11.544 | 51.985 | 47.869 | 66.268 | 93.557 | 34.978 | 8.847 | 48.015 | 45.747 | 22.181 | 36.358 | 38.217 | 49.571 | 42.217 | 25.472 | 27.798 | 30.924 | 18.261 | 17.444 | 28.094 | 36.671 | 38.505 | 27.137 | 45.139 | 42.214 | 28.302 | 16.64 | 54.906 | 62.779 | 57.638 | 71.025 | 69.707 | 69.874 | 60.083 | 57.604 | 59.357 | 61.361 | 50.408 | 21.662 | 20.667 | 12.153 | 10.009 | 5.374 | 6.062 | 7.785 | 0.45 | 1.977 | 0.239 | 0.096 | 0.72 | 0.58 | 0.516 | 1.142 | 0.784 | 0.697 | 0.318 | 0.516 | 0.351 | 0.332 | 0.198 | 0.6 | 0.4 | 0.9 | 2.4 | -0.3 | -0.4 | -1.3 | 3.4 | -1.3 | -0.3 | -0.7 | 2 | -3.1 | 1.1 | -0.5 | 3.3 | 1.3 | -0.3 | -1.4 | 2.7 | 0.2 | 0 | -0.6 | 1 | -8.9 | 1.6 | 5.5 | -0.6 |