Barrett Business Services, Inc.
NASDAQ:BBSI
43.04 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 71.168 | 91.423 | 69.405 | 68.688 | 44.57 | 35.371 | 59.835 | 50.768 | 25.218 | 11.544 | 93.557 | 45.747 | 49.571 | 30.924 | 36.671 | 42.214 | 62.779 | 69.874 | 61.361 | 12.153 | 7.785 | 0.096 | 1.142 | 0.516 | 0.6 | 4 | 3.4 | 1.9 | 3.2 | 2.2 | 1.1 |
Short Term Investments
| 81.027 | 68.325 | 96.763 | 101.244 | 82.59 | 0.416 | 0.674 | 5.675 | 29.957 | 29.957 | 19.787 | 16.748 | 16.878 | 24.511 | 13.766 | 17.968 | 1.717 | 3.159 | 3.548 | 4.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 152.195 | 159.748 | 166.168 | 169.932 | 127.16 | 35.787 | 60.509 | 56.443 | 25.218 | 41.501 | 113.344 | 62.495 | 66.449 | 55.435 | 50.437 | 60.182 | 64.496 | 73.033 | 64.909 | 16.783 | 7.785 | 0.096 | 1.142 | 0.516 | 0.6 | 4 | 3.4 | 1.9 | 3.2 | 2.2 | 1.1 |
Net Receivables
| 179.394 | 163.838 | 155.707 | 124.991 | 164.896 | 151.597 | 138.35 | 126.484 | 91.567 | 102.627 | 85.586 | 63.921 | 50.653 | 39.952 | 37.569 | 34.614 | 36.898 | 31.553 | 26.57 | 24.053 | 18.481 | 13.28 | 13.76 | 20.66 | 30.2 | 21.9 | 19.4 | 19.4 | 13.2 | 9.6 | 5 |
Inventory
| 0 | 110.989 | 67.238 | 96.991 | 116.873 | 120.409 | 103.652 | 73.799 | 107.051 | 19.567 | 8.929 | 8.148 | 0 | -0.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 107.457 | 130.776 | 84.844 | 112.952 | 131.792 | 134.289 | 109.376 | 52.456 | 110.224 | 38.674 | 11.955 | 13.002 | 11.855 | 7.899 | 5.676 | 3.813 | 5.474 | 6.639 | 8.378 | 5.464 | 3.154 | 3.151 | 3.863 | 3.924 | 2.8 | 3 | 3 | 2.2 | 1.4 | 1.6 | 7.4 |
Total Current Assets
| 447.502 | 454.362 | 406.719 | 407.875 | 423.848 | 321.673 | 308.235 | 260.625 | 227.009 | 178.929 | 210.885 | 139.418 | 128.957 | 100.583 | 93.056 | 98.609 | 106.868 | 111.225 | 99.857 | 46.3 | 29.42 | 16.527 | 18.765 | 25.1 | 33.6 | 28.9 | 25.8 | 23.5 | 17.8 | 13.4 | 13.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 70.193 | 65.758 | 56.974 | 57.941 | 55.529 | 24.812 | 24.909 | 26.673 | 22.82 | 22.675 | 20.549 | 18.489 | 15.007 | 15.037 | 14.795 | 15.503 | 16.136 | 13.502 | 13.071 | 4.301 | 3.367 | 5.167 | 6.084 | 7.177 | 7 | 5.2 | 4.3 | 3.1 | 2.3 | 2.1 | 1.9 |
Goodwill
| 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.338 | 47.338 | 41.508 | 27.536 | 22.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 28.631 | 23.332 | 16.953 | 11.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 22.521 | 22.541 | 18.762 | 18.808 | 18.878 | 20.982 | 21.9 | 11.5 | 12.1 | 10.2 | 6.5 | 4.9 | 0.3 |
Goodwill and Intangible Assets
| 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.82 | 47.338 | 47.338 | 41.508 | 27.611 | 22.521 | 22.541 | 18.762 | 18.808 | 18.878 | 20.982 | 21.9 | 11.5 | 12.1 | 10.2 | 6.5 | 4.9 | 0.3 |
Long Term Investments
| 0 | 107.277 | -1.687 | -4.518 | 327.326 | 1.687 | 1.199 | 0.642 | 6.082 | 20.93 | 5.909 | 9.899 | 25.318 | 14.732 | 10.139 | 0.427 | 8 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.218 | 11.44 | 1.687 | 4.518 | 2.788 | 8.458 | 5.834 | 25.242 | 19.138 | 15.791 | 8.929 | 8.148 | 5.958 | 3.915 | 3.64 | 2.373 | -8 | 4.699 | 0.341 | 0.582 | 1.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 151.805 | 0.281 | 235.439 | 261.314 | 3.618 | 351.639 | 294.488 | 236.758 | 173.908 | 162.383 | 19.23 | 5.087 | 0.037 | 3.094 | 3.104 | 5.81 | 8.712 | 2.144 | 6.511 | 6.261 | 2.083 | 6.795 | 8.839 | 7.853 | 8.2 | 7.2 | 6.2 | 5.8 | 4.7 | 4.3 | 2.7 |
Total Non-Current Assets
| 274.036 | 232.576 | 340.233 | 367.075 | 437.081 | 434.416 | 374.25 | 337.135 | 269.768 | 269.599 | 102.437 | 89.443 | 94.14 | 84.598 | 79.016 | 71.451 | 66.356 | 50.956 | 44.444 | 33.685 | 25.253 | 30.77 | 33.801 | 36.012 | 37.1 | 23.9 | 22.6 | 19.1 | 13.5 | 11.3 | 4.9 |
Total Assets
| 721.538 | 686.938 | 746.952 | 774.95 | 860.929 | 756.089 | 682.485 | 597.76 | 496.777 | 448.528 | 313.322 | 228.861 | 223.097 | 185.181 | 172.072 | 170.06 | 173.224 | 162.181 | 144.301 | 79.985 | 54.673 | 47.297 | 52.566 | 61.112 | 70.7 | 52.8 | 48.4 | 42.6 | 31.3 | 24.7 | 18.4 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 6.593 | 8.264 | 4.485 | 4.746 | 5.993 | 4.336 | 5.166 | 4.944 | 3.217 | 2.719 | 3.252 | 1.995 | 1.639 | 0.964 | 1.117 | 0.881 | 1.516 | 1.545 | 1.366 | 0.994 | 0.727 | 0.834 | 0.686 | 1.013 | 1.4 | 0.9 | 1.1 | 0.7 | 0.4 | 0.2 | 0.1 |
Short Term Debt
| 13.246 | 13.914 | 17.892 | 15.299 | 13.563 | 0.221 | 0.221 | 0.221 | 19.833 | 25.22 | 0.22 | 4.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0.348 | 0.348 | 0.088 | 3.947 | 4.132 | 5.567 | 8.6 | 0.1 | 0.7 | 0 | 0 | 0 | 0.1 |
Tax Payables
| 0 | 0.61 | 1.673 | 0 | 0 | 4.403 | 0 | 3.041 | 0 | 0 | 1.236 | 0.272 | 0 | 9.927 | -7.887 | 0 | 25.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -6.623 | 11.44 | 0 | 0 | 0 | 4.403 | 288.336 | 245.164 | 193.09 | 176.099 | 129.906 | 94.687 | 0 | 0 | 0 | 0 | 0 | 0 | 29.01 | 17.841 | 14.242 | 5.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 323.413 | 311.943 | 291.346 | 270.592 | 322.566 | 317.778 | 316.868 | 266.958 | 214.343 | 197.363 | 141.756 | 104.257 | 77.679 | 47.832 | 56.844 | 45.235 | 20.866 | 45.475 | 42.668 | 27.807 | 20.135 | 9.511 | 11.289 | 14.789 | 16 | 14.6 | 13.3 | 11.2 | 9 | 8.3 | 6.3 |
Total Current Liabilities
| 343.252 | 334.731 | 315.396 | 290.637 | 342.122 | 326.738 | 322.255 | 275.164 | 237.393 | 218.27 | 146.464 | 111.276 | 79.318 | 55.417 | 47.031 | 46.116 | 48.3 | 47.02 | 44.382 | 29.149 | 20.95 | 14.292 | 16.107 | 21.369 | 26 | 15.6 | 15.1 | 11.9 | 9.4 | 8.5 | 6.5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 14.59 | 14.225 | 14.598 | 19.929 | 21.613 | 3.951 | 4.171 | 4.392 | 0 | 19.833 | 5.053 | 5.273 | 0 | 0 | 0 | 0 | 0 | 0 | 1.094 | 1.441 | 0.4 | 0.488 | 0.922 | 1.508 | 4.2 | 0.5 | 0.5 | 1.4 | 0.9 | 0.9 | 0.9 |
Deferred Revenue Non-Current
| 0 | 7.07 | 7.362 | 5.925 | 4.682 | 2.285 | 1.381 | 1.441 | 1.483 | 1.675 | 1.862 | 1.786 | 0 | 16.944 | 0.427 | 0.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 23.974 | 1.687 | 4.518 | 22.103 | 301.793 | 264.463 | 15.872 | 13.256 | 8.159 | 10.787 | 10.607 | 8.152 | 8.079 | 6.323 | 4.394 | 3.268 | 1.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 164.556 | 160.14 | 208.428 | 266.149 | 325.395 | 306.363 | 267.225 | 216.767 | 191.577 | 174.446 | 78.465 | 47.809 | 33.972 | 4.108 | 18.164 | 8.379 | 7.908 | 9.916 | 12.975 | 10.642 | 2.689 | 0 | 5.003 | 3.318 | 3.2 | 3 | 2.7 | 0.9 | 1 | 0.8 | 0.5 |
Total Non-Current Liabilities
| 179.146 | 174.365 | 223.026 | 286.078 | 347.008 | 310.314 | 271.396 | 252.903 | 204.833 | 191.6 | 94.305 | 63.689 | 42.124 | 29.131 | 24.914 | 13.322 | 11.176 | 11.461 | 14.069 | 12.083 | 3.089 | 0.488 | 5.925 | 4.826 | 7.4 | 3.5 | 3.2 | 2.3 | 1.9 | 1.7 | 1.4 |
Total Liabilities
| 522.398 | 509.096 | 538.422 | 576.715 | 689.13 | 637.052 | 593.651 | 528.067 | 442.226 | 409.87 | 240.769 | 174.965 | 121.442 | 84.548 | 71.945 | 59.438 | 59.476 | 58.481 | 58.451 | 41.232 | 24.039 | 14.78 | 22.032 | 26.195 | 33.4 | 19.1 | 18.3 | 14.2 | 11.3 | 10.2 | 7.9 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.066 | 0.069 | 0.074 | 0.076 | 0.075 | 0.074 | 0.073 | 0.072 | 0.072 | 0.071 | 0.072 | 0.07 | 0.099 | 0.102 | 0.105 | 0.106 | 0.111 | 0.112 | 0.11 | 0.063 | 0.062 | 0.057 | 0.058 | 0.064 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 182.935 | 172.623 | 178.323 | 165.71 | 148.678 | 108.594 | 77.88 | 59.986 | 47.546 | 34.2 | 66.726 | 52.89 | 80.647 | 70.164 | 71.408 | 79.532 | 76.735 | 63.185 | 47.637 | 35.147 | 27.776 | 25.691 | 27.044 | 29.466 | 27.4 | 22.2 | 18.4 | 14.6 | 9.5 | 5.4 | 2 |
Accumulated Other Comprehensive Income/Loss
| -20.801 | -27.594 | 1.079 | 7.564 | 2.819 | -5.068 | -1.43 | -0.003 | -0.031 | -0.023 | -0.026 | 0.023 | -0.034 | -0.065 | 0.256 | 0.025 | -1.516 | -0.244 | -0.279 | -0.354 | -0.107 | -0.107 | -0.029 | -3.521 | -2.5 | -1.9 | -1.9 | -1.5 | -1.2 | -0.6 | -0.6 |
Other Total Stockholders Equity
| 36.94 | 32.744 | 29.054 | 24.885 | 20.227 | 15.437 | 12.311 | 9.638 | 6.964 | 4.41 | 5.781 | 0.913 | 20.943 | 19.896 | 28.358 | 30.959 | 38.418 | 40.647 | 38.382 | 3.897 | 2.903 | 3.144 | 3.461 | 8.908 | 9.8 | 11.4 | 13.6 | 15.3 | 11.7 | 9.7 | 9.1 |
Total Shareholders Equity
| 199.14 | 177.842 | 208.53 | 198.235 | 171.799 | 119.037 | 88.834 | 69.693 | 54.551 | 38.658 | 72.553 | 53.896 | 101.655 | 100.633 | 100.127 | 110.622 | 113.748 | 103.7 | 85.85 | 38.753 | 30.634 | 28.785 | 30.534 | 34.917 | 37.3 | 33.7 | 30.1 | 28.4 | 20 | 14.5 | 10.5 |
Total Equity
| 199.14 | 177.842 | 208.53 | 198.235 | 171.799 | 119.037 | 88.834 | 69.693 | 54.551 | 38.658 | 72.553 | 53.896 | 101.655 | 100.633 | 100.127 | 110.622 | 113.748 | 103.7 | 85.85 | 38.753 | 30.634 | 32.517 | 30.534 | 34.917 | 37.3 | 33.7 | 30.1 | 28.4 | 20 | 14.5 | 10.5 |
Total Liabilities & Shareholders Equity
| 721.538 | 686.938 | 746.952 | 774.95 | 860.929 | 756.089 | 682.485 | 597.76 | 496.777 | 448.528 | 313.322 | 228.861 | 223.097 | 185.181 | 172.072 | 170.06 | 173.224 | 162.181 | 144.301 | 79.985 | 54.673 | 47.297 | 52.566 | 61.112 | 70.7 | 52.8 | 48.4 | 42.6 | 31.3 | 24.7 | 18.4 |