PT Bank Negara Indonesia (Persero) Tbk

IDX:BBNI.JK

4950 (IDR) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q1
Operating Activities:
Net Income 5,616,7835,365,1735,326,4295,156,1865,451,5355,081,2395,220,5164,619,8374,889,0054,840,9293,962,2833,204,6692,719,7142,641,8832,384,720-1,039,141-136,762203,6524,252,6543,411,5294,338,7763,558,5914,075,5803,577,1024,001,3233,790,9093,645,7843,459,3113,743,7163,186,7983,226,6513,621,8203,345,5751,398,4852,972,8683,068,6193,568,061-387,0382,816,9393,171,1572,675,4112,543,4992,392,5612,517,8782,258,1802,209,1322,069,1552,008,8831,751,3041,745,7791,540,1791,749,5571,329,3741,477,2261,252,061
Depreciation & Amortization 563,812613,815589,866534,643623,583615,268531,030603,319560,667562,454524,059447,914554,020481,218523,7641,027,471504,936505,808538,501364,627368,630330,134323,107305,315308,396310,948276,635252,230313,559240,452253,550232,652236,926245,649224,300211,783199,111173,346199,071120,960198,676172,645159,976192,083180,150135,730133,953163,572121,697000000
Deferred Income Tax 0000000000000000000000000000000000000000000000000000000
Stock Based Compensation 0000000000000000000000000000000000000000000000000000000
Change In Working Capital 86,014,333-85,899,294-2,563,9854,382,914-1,775,906674,8832,364,886-1,327,888-12,511,16013,579,374-356,461-1,515,198882,8595,123,66213,001,65830,635,535-26,032,070-14,390,090-5,403,296-32,776,415-7,263,674-26,562,136-6,013,036-33,471,332-32,058,871-30,378,4941,296,907-27,009,506-12,746,275-20,365,731-3,483,229-34,179,428-2,658,308-32,475,220-531,254-15,960,852-25,445,859-16,034,86210,280,147-15,618,000-8,737,437-10,565,7163,085,721-17,542,253981,255-31,416,750-1,575,38004,737,6515,905,146-1,676,88919,170,170-7,795,978-102,664-1,116,892
Accounts Receivables 0000000000000000000000000000000000000000000000000000000
Change In Inventory 0000000000000000000000000000000000000000000000000000000
Change In Accounts Payables 0000000000000000000000000000000000000000000000000000000
Other Working Capital 86,014,333-85,899,294-755,3124,382,914-1,775,906674,8832,364,886-1,327,888-12,511,16013,579,374-37,577,866-8,509,014-25,818,2585,766,37713,001,65830,635,535-26,032,070-14,390,090-5,403,296-32,776,415-7,263,674-26,562,136-6,013,036-33,471,332-32,058,871-30,378,4941,296,907-27,009,506-12,746,275-20,365,731-3,483,229-34,179,428-2,658,308-32,475,220-531,254-15,960,852-25,445,859-16,034,86210,280,147-15,618,000-8,737,437-10,565,7163,085,721-17,542,253981,255-31,416,750-1,575,38000000000
Other Non Cash Items -101,515,1914,747,9423,399,37428,916,177-32,713,510-7,598,320-7,072,26015,637,4983,245,29947,376,236-66,609,07747,680,1834,170,54457,898,163-23,220,8519,274,08522,281,50114,890,42124,527,5141,295,328-23,644,509-730,434-4,915,9033,920,434-5,409,743-2,839,678-14,960,22613,074,948723,001-998,5987,210,0265,482,9239,370,237-9,065,360-1,704,4174,320,648-2,401,75411,795,0121,576,141-12,762,756-11,066,75529,405,950-16,969,4373,436,9789,453,367-11,371,706-15,579,6307,257,185-17,838,795258,9471,259,069-1,507,245367,514875,958-314,925
Operating Cash Flow -9,320,263-76,399,9945,571,95238,989,920-28,414,298-1,226,9301,044,17219,532,766-3,816,18966,358,993-62,122,73550,884,8526,890,25860,540,046-20,836,1318,234,94422,144,73915,094,07328,780,1684,706,857-19,305,7332,828,157-840,3237,497,536-1,408,420951,231-11,314,44216,534,2594,466,7172,188,20010,436,6779,104,74312,715,812-7,666,8751,268,4517,389,2671,166,30711,407,9744,393,080-9,591,599-8,391,34431,949,449-14,576,8765,954,85611,711,547-9,162,574-13,510,4759,266,068-11,349,8407,909,8721,122,35919,412,482-6,099,0902,250,520-179,756
Investing Activities:
Investments In Property Plant And Equipment -288,550-796,911-304,841-496,852-684,219-546,152-627,837139,770-768,998-1,045,691-766,606276,312-71,083-342,200-1,713,43174,389-292,4361,728,564-2,783,957-876,288-503,523-226,501-245,488-909,136-409,633-385,373-241,037-1,143,924769,326-1,197,076-375,852-991,357-423,668-453,093-303,471-445,121-981,953-1,402,366-192,684362,754-190,825-1,241,268-296,930-645,644-218,588-663,720-718,224-308,741-39,092-536,567-249,712-282,048-95,831-163,451-176,894
Acquisitions Net 05,40412,730-800,000-130,5929,407167,013-925,770371,0673,542,383240,593286,423-16,29242,694000000000000000000000000000000000000000418,7360
Purchases Of Investments -104,574,735-26,959,136-55,756,148-25,691,814-33,708,427-7,115,723-52,613,431-126,969,271-28,231,456-45,201,334-32,499,223-4,830,572-28,893,3959,257,515000-9,748,214-1,491,583000-1,614,9151,338,062-3,057,1784,970,994-13,595,474-11,717,507-8,491,7193,134,707-4,294,223-6,156,619-5,880,028-16,031-15,193,652-3,006,462-983,15300-2,290,69600-2,003,314-3,005,447-4,736,289-747,019-2,502,981-891,16713,657,017-9,343,238-6,782,22700-403,236-1,760,083
Sales Maturities Of Investments 109,906,60930,642,85950,291,78325,163,27228,364,4399,898,07448,074,294112,914,12622,706,96837,690,77626,442,067-1,842,3615,442,588-2,525,120000002,498,3154,764,8056,822,8351,149,362-2,646,4642,051,8620000000000-639,550-671,8193,246,8911,549,636959,295-1,431,060407,1241,744,43500-380,834716,1570001,933,7443,335,47385,478-418,7362,907,925
Other Investing Activites 6,21846,702,629-2,211,823-32,709-5,474,5802,791,758-4,372,124127,445-5,153,421-7,296,886240,593-8,353,959-4,473,293-6,183,9915,205,338-4,219,3494,291,032185,241264,197-10,60710,4451,682,22432,99011,94616,5833,180,89662,2503,090-1,092,7811,109,80621,882-41,0527,42638,03113,350-1,399,572321,7851,061,01926,880-4,632-437,7731,965,65251,206-8,978-333,700-38,12350,557-8,779,7408,743,713-1,887,9064,719-4,832,3764,679,585-2,900,43038,967
Investing Cash Flow 5,049,54249,594,845-9,729,622-1,858,103-6,158,7992,245,606-4,999,961-14,713,700-5,922,419-5,013,866-6,583,169-8,077,647-4,544,376-6,526,1913,491,907-4,144,9603,998,596-7,834,409-4,011,3431,611,4204,271,7278,278,558-678,051-2,205,592-1,398,3667,766,517-13,774,261-12,858,341-8,815,1743,047,437-4,648,193-7,189,028-6,296,270-431,093-15,483,773-5,490,705-2,315,1402,905,5441,383,832-973,279-2,059,6581,131,508-504,603-3,660,069-5,288,577-1,165,976-2,454,491-9,979,64822,361,638-11,767,711-5,093,476-1,778,9514,669,232-3,467,1171,009,915
Financing Activities:
Debt Repayment 3,005,3908,885,752568,5563,608,2700-5,561,232-421,306-1,800,109-783,3857,663,148-917,229-7,946,6427,516,251-2,416,5286,999,772-4,359,556-105,342-16,827,4077,761,74712,413,557-6,976,4974,112,779123,560-3,128,4472,767,0378,034,353-777,1691,314,75711,725,320-5,802,9361,351,6866,841,70395,0854,536,273-1,280,01612,939,592492,477536,112-1,944,2292,330,6442,254,145-6,434,491-3,396,6257,218,9644,848,488230,392-829,3601,981,915-1,013,0923,084,886459,695-746,5411,239,1303,028,560-418,833
Common Stock Issued 8,187,500069,4600000000000000000000000000000000000000000000000000000
Common Stock Repurchased 0-69,46000-179,960000000-128,026-128,0260000-79,4490000000000000-749,979000-749,9790000000000000000000
Dividends Paid 0-10,454,738000-7,324,821000-2,724,6290000-820,101000-3,846,11900-3,753,7800000-4,765,767000-3,968,562000-2,266,885-300-2,695,657-10-2,716,3030-7950-2,113,8440-5,816,138-3,268,07600-52,361000
Other Financing Activities -19,676,7774,610,366-30,062,07161,968,973-21,346,0173,063,257-90,445-225,8891,784,582-632,116-34,617,388-1,257,35629,883,204-654,015-222,710-231,109-1,429,62828,107,02923,885,437-18,022,466-25,418,14637,997,576-16,066,76644,266,733-5,218,69931,080,0836,836,88333,842,26718,210,547-1,361,991-29,908-16,136,72425,807,8963,175,0700-956,612-455,35424,827,700-8,277,626-748,78049,16743,954,8250630,00007950-62,862-2,272,7437,700,9102,272,583-3,302,0372,087,913-3,446,35916,227
Financing Cash Flow -8,483,8872,971,920-29,424,0554,146,980-2,304,926-9,822,796-511,751-2,025,9981,001,1974,306,403-556,360-9,203,9988,036,281-3,070,5435,956,961-4,590,665-1,534,970-14,941,4353,927,901-5,608,909-11,212,83614,381,182-16,050,5458,335,978-2,451,66213,430,7211,294,0751,323,41511,733,666-7,164,927-2,646,784-9,295,02113,767,8027,711,343-3,546,90111,982,98337,1231,717,364-4,487,9401,581,8632,303,312-4,942,657-3,396,6257,848,1694,848,488-1,882,657-829,360-3,897,085-6,553,91110,785,7962,732,278-4,100,9393,327,043-417,799-402,606
Other Information:
Effect Of Forex Changes On Cash 196,327-115,29024,949-9,824-25,268280,458-395,70863,248-76,31219,306108,863-255,865-119,436550,472330,08787,893-365,183734,877142,775-160,14558,434-354,737337,510-23,935-186,850165,619266,605100,944-67,9566,58656,601-182,15472,786163,772-36,976-2,018-48,11752,6683,305-169,34691,251-1,044,087033,197301,529000032,819-32,8192,28708,314-8,314
Net Change In Cash -5,705,173-22,620,979-29,837,99941,268,973-36,903,291-8,523,662-4,863,24853,092,479-8,813,72315,434,673-69,153,40133,347,34210,262,72713,879,801-11,057,176-412,78824,243,182-6,946,89428,839,501549,223-26,188,40825,133,160-17,231,40913,603,987-5,445,29822,314,088-23,528,0235,100,2777,317,253-1,922,7043,198,301-7,561,46020,260,130-222,853-17,799,19913,879,527-1,159,82716,083,5501,292,277-9,152,718-8,056,08227,094,213-18,478,1046,699,98211,271,458-12,211,207-16,794,326-4,610,6654,457,8876,960,776-1,271,65813,534,8791,897,185-1,626,082419,239
Cash At End Of Period 96,714,942102,420,115125,041,094154,879,093113,610,120150,513,411159,037,073163,900,321110,807,842119,621,565104,186,892173,340,293139,992,951129,730,224115,850,423126,907,599127,320,387103,077,205110,024,09981,184,59880,635,375106,823,78381,690,62398,922,03285,318,04590,763,34368,449,25591,977,27886,877,00179,559,74881,482,45278,284,15185,845,61165,585,48165,808,33483,607,53369,728,00670,887,83354,804,28353,512,00662,664,72470,720,80643,626,59361,060,61054,360,62843,089,17055,300,37768,618,53273,229,19768,771,31061,810,53463,082,19249,547,31347,650,12849,276,210