PT Bank Negara Indonesia (Persero) Tbk
IDX:BBNI.JK
4950 (IDR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 157,821,066 | 163,861,265 | 174,226,040 | 129,826,795 | 115,205,396 | 102,093,362 | 94,206,269 | 81,274,183 | 86,238,205 | 55,056,486 | 60,794,817 | 68,849,129 | 76,551,357 | 58,774,589 | 49,914,864 | 38,121,717 | 36,811,626 | 48,255,503 | 34,178,517 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 157,821,066 | 163,861,265 | 174,226,040 | 129,826,795 | 115,205,396 | 102,093,362 | 94,206,269 | 81,274,183 | 86,238,205 | 55,056,486 | 60,794,817 | 68,849,129 | 76,551,357 | 58,774,589 | 49,914,864 | 38,121,717 | 36,811,626 | 48,255,503 | 34,178,517 |
Net Receivables
| 0 | 32,060,081 | 28,499,723 | 29,519,950 | 29,096,620 | 35,152,876 | 24,752,135 | 14,461,827 | 12,250,688 | 4,820,611 | 5,885,718 | 5,250,500 | 3,826,445 | 874,012 | 5,398,143 | 4,354,540 | 2,702,088 | 3,752,279 | 4,940,253 |
Inventory
| 0 | -235,766,983 | -250,321,808 | -192,852,273 | -167,782,269 | -161,875,812 | -151,869,040 | -120,189,247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,083,187 | 846,743 | 549,144 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 157,821,066 | 195,921,346 | 202,725,763 | 159,346,745 | 144,302,016 | 137,246,238 | 118,958,404 | 95,736,010 | 98,488,893 | 59,877,097 | 66,680,535 | 74,092,171 | 86,250,825 | 64,427,041 | 55,313,007 | 42,476,257 | 39,513,714 | 52,007,782 | 39,118,770 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 27,764,856 | 26,548,893 | 26,882,982 | 27,362,400 | 26,524,759 | 26,126,508 | 22,804,689 | 21,972,223 | 20,756,594 | 6,222,050 | 5,513,569 | 4,591,588 | 4,052,708 | 3,838,079 | 3,707,940 | 3,732,893 | 3,871,229 | 4,111,593 | 4,519,004 |
Goodwill
| 727,786 | 727,786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 16,637 | 24,525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 744,423 | 752,311 | 167,402,150 | 143,721,570 | 133,889,290 | 143,889,737 | 138,526,560 | 107,468,973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 176,110,770 | 160,504,722 | 146,749,461 | 121,159,002 | 108,713,874 | 119,439,595 | 116,612,774 | 86,828,258 | 57,185,606 | 56,605,527 | 53,437,161 | 48,386,001 | 9,941,565 | 13,205,878 | 19,249,194 | 10,065,519 | 16,335,354 | 5,294,044 | 4,544,989 |
Tax Assets
| 0 | 7,614,484 | 6,230,293 | 4,799,832 | 1,349,343 | 1,676,366 | 890,903 | 1,331,508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -204,620,049 | -7,614,484 | -173,632,443 | -148,521,402 | -135,238,633 | -145,566,103 | -139,417,463 | -108,800,481 | -77,942,200 | -62,827,577 | -58,950,730 | -52,977,589 | -13,994,273 | -17,043,957 | -22,957,134 | -13,798,412 | -20,206,583 | -9,405,637 | -9,063,993 |
Total Non-Current Assets
| 1,003,461,144 | 187,805,926 | 173,632,443 | 148,521,402 | 135,238,633 | 145,566,103 | 139,417,463 | 108,800,481 | 77,942,200 | 62,827,577 | 58,950,730 | 52,977,589 | 13,994,273 | 17,043,957 | 22,957,134 | 13,798,412 | 20,206,583 | 9,405,637 | 9,063,993 |
Total Assets
| 1,086,663,986 | 1,029,836,868 | 964,837,692 | 891,337,425 | 845,605,208 | 808,572,011 | 709,330,084 | 603,031,880 | 508,595,288 | 416,573,708 | 386,654,815 | 333,303,506 | 299,058,161 | 248,580,529 | 227,496,967 | 201,741,069 | 183,341,611 | 169,415,573 | 147,812,206 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 1,899,027 | 1,147,822 | 665,409 | 1,293,670 | 809,661 | 927,446 | 610,940 | 545,914 | 589,749 | 376,316 | 235,533 | 179,463 | 233,693 | 403,161 | 2,558,681 | 1,969,306 | 1,594,270 | 2,982,733 | 3,545,051 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1,234,211 | 1,789,342 | 1,493,835 | 1,391,263 | 836,705 | 769,094 | 316,820 | 429,304 | 749,396 | 317,563 | 323,957 | 242,383 | 145,021 | 182,128 | 94,036 | 599,246 | 151,379 | 405,269 | 281,308 |
Deferred Revenue
| 0 | 537,348 | 576,546 | 88,912 | 143,718 | 164,019 | 86,919 | 63,976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -3,133,238 | -2,937,164 | -2,159,244 | -2,684,933 | -1,646,366 | -1,696,540 | -927,760 | -975,218 | -1,339,145 | -693,879 | -559,490 | -421,846 | -378,714 | -585,289 | -2,652,717 | -2,568,552 | -1,745,649 | -3,388,002 | -3,826,359 |
Total Current Liabilities
| 593,205,718 | 893,932 | 538,846 | 422,672 | 805,090 | 927,446 | 610,940 | 545,914 | 589,749 | 376,316 | 235,533 | 179,463 | 4,479,042 | 2,497,356 | 2,558,681 | 1,969,306 | 1,594,270 | 2,982,733 | 3,545,051 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 713,835 | 2,576,257 | 0 | 2,089,618 | 2,092,678 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 537,348 | 576,546 | 88,912 | 143,718 | 164,019 | 86,919 | 63,976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -537,348 | 48,636,103 | 43,507,931 | 43,878,744 | 40,765,925 | 40,859,123 | 35,888,765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | -49,212,649 | -43,596,843 | -44,022,462 | -40,929,944 | -40,946,042 | -35,952,741 | 0 | 0 | 0 | 0 | -713,835 | -2,576,257 | 0 | -2,089,618 | -2,092,678 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 893,932 | 49,212,649 | 43,596,843 | 44,022,462 | 40,929,944 | 40,946,042 | 35,952,741 | 28,710,985 | 14,893,296 | 9,398,008 | 8,738,372 | 10,886,995 | 6,959,796 | 6,679,021 | 9,676,532 | 7,427,484 | 5,697,034 | 6,231,988 |
Total Liabilities
| 931,931,466 | 889,639,206 | 838,317,715 | 778,465,226 | 720,601,260 | 698,198,222 | 608,426,780 | 513,777,880 | 430,157,066 | 355,552,400 | 338,971,310 | 289,778,215 | 261,215,137 | 215,431,004 | 208,322,445 | 186,279,343 | 166,094,416 | 154,596,653 | 135,890,987 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,034,875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 7,789,288 | 7,789,288 | 7,789,288 | 7,042,194 | 7,042,194 |
Retained Earnings
| 104,457,102 | 91,281,328 | 75,471,792 | 64,202,289 | 79,685,093 | 68,268,420 | 57,535,093 | 48,019,910 | 33,054,162 | 28,390,021 | 21,364,949 | 15,481,263 | 14,422,051 | 9,990,436 | 6,802,568 | 4,510,038 | 3,760,586 | 3,897,290 | 2,715,567 |
Accumulated Other Comprehensive Income/Loss
| 19,788,811 | 18,469,326 | 22,408,994 | 22,446,405 | 19,207,211 | 16,185,189 | 15,176,922 | 13,257,150 | 12,003,490 | 370,339 | -3,034,875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 16,830,294 | 17,010,254 | 16,802,779 | 14,489,019 | 14,568,468 | 14,568,468 | 14,568,468 | 14,568,468 | 24,559,276 | 23,513,605 | 11,533,593 | 18,936,953 | 14,568,468 | 14,568,468 | 5,617,599 | 3,131,822 | 5,764,981 | 3,203,808 | 2,915,155 |
Total Shareholders Equity
| 150,131,014 | 135,815,715 | 123,738,372 | 110,192,520 | 122,515,579 | 108,076,884 | 98,592,289 | 87,157,334 | 76,414,736 | 59,071,773 | 47,600,235 | 43,473,023 | 37,733,154 | 33,119,626 | 19,143,582 | 15,431,148 | 17,219,585 | 14,794,269 | 11,894,914 |
Total Equity
| 154,732,520 | 140,197,662 | 126,519,977 | 112,872,199 | 125,003,948 | 110,373,789 | 100,903,304 | 89,254,000 | 78,438,222 | 61,021,308 | 47,683,505 | 43,525,291 | 37,843,024 | 33,149,525 | 19,174,522 | 15,461,726 | 17,247,195 | 14,818,920 | 11,921,219 |
Total Liabilities & Shareholders Equity
| 1,086,663,986 | 1,029,836,868 | 964,837,692 | 891,337,425 | 845,605,208 | 808,572,011 | 709,330,084 | 603,031,880 | 508,595,288 | 416,573,708 | 386,654,815 | 333,303,506 | 299,058,161 | 248,580,529 | 227,496,967 | 201,741,069 | 183,341,611 | 169,415,573 | 147,812,206 |