PT Bank Negara Indonesia (Persero) Tbk

IDX:BBNI.JK

4950 (IDR) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 99,255,247105,547,089128,906,478157,821,066113,860,325150,817,798159,240,034163,861,265111,120,511121,953,735131,016,298174,226,040148,763,013132,186,993117,651,609129,826,795131,390,066106,584,999123,650,762115,205,39683,841,903109,176,00784,470,105102,093,36288,549,27393,807,67170,829,32894,206,26990,727,87881,725,75185,217,91981,274,18378,592,89064,318,26166,973,30786,238,20571,707,14870,399,73255,832,91855,056,48661,417,54971,118,90144,559,07360,794,81758,565,93955,960,73053,628,11668,849,12960,145,54646,665,43661,873,81576,551,357
Short Term Investments -157,922,002-179,935,027-56,564,7800000000000000000000000000000000000000000000000000
Cash and Short Term Investments 99,255,247-74,387,93872,341,698157,821,066113,860,325150,817,798159,240,034163,861,265111,120,511121,953,735131,016,298174,226,040148,763,013132,186,993117,651,609129,826,795131,390,066106,584,999123,650,762115,205,39683,841,903109,176,00784,470,105102,093,36288,549,27393,807,67170,829,32894,206,26990,727,87881,725,75185,217,91981,274,18378,592,89064,318,26166,973,30786,238,20571,707,14870,399,73255,832,91855,056,48661,417,54971,118,90144,559,07360,794,81758,565,93955,960,73053,628,11668,849,12960,145,54646,665,43661,873,81576,551,357
Net Receivables 28,551,1940031,039,17431,375,38835,675,45230,433,62032,060,08137,140,52531,787,63228,320,00328,499,72327,708,50924,769,69026,827,68329,519,95026,805,84230,734,82429,907,39929,096,62028,004,50332,920,74134,313,57935,152,87630,468,24030,437,13827,414,85324,752,13520,598,25317,400,63715,543,24914,461,82713,625,19113,607,93914,239,40012,250,6889,584,3107,510,7775,588,0914,820,6115,630,1617,333,45510,985,1685,885,7182,195,730005,250,5004,814,58733,7878,184,1183,826,445
Inventory 045,298,212-103,387,806-220,594,857-178,253,896-220,515,180-225,129,777-235,766,983-180,185,405-187,878,328-206,934,760-250,321,808-227,574,027-188,143,66100000000000000000000000000000000000000
Other Current Assets 150,160,552160,119,068190,268,2750004,230,51500000000000000000000000000000000000000164,28401,083,1871,387,64500846,743
Total Current Assets 277,966,993160,119,068190,268,275188,860,240145,235,713186,493,250188,727,431195,921,346148,261,036153,741,367159,336,301202,725,763176,471,522156,956,683144,479,292159,346,745158,195,908137,319,823153,558,161144,302,016111,846,406142,096,748118,783,684137,246,238119,017,513124,244,80998,244,181118,958,404111,326,13199,126,388100,761,16895,736,01092,218,08177,926,20081,212,70798,488,89381,291,45877,910,50961,421,00959,877,09767,047,71078,452,35655,544,24166,680,53560,761,66955,796,44653,449,33674,092,17173,436,76463,472,23770,057,93386,250,825
Non-Current Assets:
Property, Plant & Equipment, Net 27,928,60727,709,10127,450,46327,764,85626,728,06826,491,31626,483,25326,548,89326,417,69326,745,20126,773,86826,882,98225,568,61425,851,83625,942,53627,362,40027,852,89627,908,26527,859,64226,524,75925,933,01225,884,02826,008,93426,126,50822,752,66322,667,73722,707,08922,804,68921,931,46723,043,42022,073,30121,972,22321,389,03921,095,51220,917,57120,756,5946,271,8366,271,2306,176,2376,222,0506,679,5146,686,3005,607,9535,513,5695,092,9504,943,8714,850,1784,591,5884,374,4844,335,3924,273,8224,052,708
Goodwill 727,786727,786727,786727,786727,785727,786727,786727,786743,454743,454000000000000000000000000000000000000000000
Intangible Assets 15,80616,08316,36016,63718,61020,58122,55324,52530,341773,795000000000000000000000000000000000000000000
Goodwill and Intangible Assets 743,592743,869744,146744,423746,395748,367750,339752,311773,795773,795168,320,619167,402,150156,760,506152,116,81100000000000000000000000000000000000000
Long Term Investments 185,496,86527,616,48428,554,049176,110,770168,863,626164,809,285165,517,398160,504,722153,464,085152,097,484148,433,242146,749,461136,668,489131,738,552124,108,565121,159,002113,086,433116,988,047106,565,091108,713,874111,050,628114,745,773122,730,413119,439,595117,314,879117,301,865129,349,773116,612,774104,595,71592,059,34093,186,97186,828,25884,112,47080,440,79674,846,41657,185,60652,343,44552,629,70756,149,62156,605,52757,148,72055,727,22055,933,24453,437,16152,570,45050,712,04851,610,15848,386,00150,050,83577,770,14151,966,0439,941,565
Tax Assets 5,959,2856,928,2437,159,1577,440,6187,646,0667,542,8417,619,5297,614,4847,855,8387,272,3226,886,4916,230,2935,476,5975,473,57700000000000000000000000000000000000000
Other Non-Current Assets -220,128,349849,337,393812,539,239-7,440,618-7,646,066-7,542,841-7,619,529-7,614,484-7,855,838-7,272,322-175,207,110-173,632,443-162,237,103-157,590,388-150,051,101-148,521,402-140,939,329-144,896,312-134,424,733-135,238,633-136,983,640-140,629,801-148,739,347-145,566,103-140,067,542-139,969,602-152,056,862-139,417,463-126,527,182-115,102,760-115,260,272-108,800,481-105,501,509-101,536,308-95,763,987-77,942,200-58,615,281-58,900,937-62,325,858-62,827,577-63,828,234-62,413,520-61,541,197-58,950,730-57,663,400-55,655,919-56,460,336-52,977,589-54,425,319-82,105,533-56,239,865-13,994,273
Total Non-Current Assets 1,079,971,519912,335,090876,447,054204,620,049196,338,089192,048,968192,750,990187,805,926180,655,573179,616,480175,207,110173,632,443162,237,103157,590,388150,051,101148,521,402140,939,329144,896,312134,424,733135,238,633136,983,640140,629,801148,739,347145,566,103140,067,542139,969,602152,056,862139,417,463126,527,182115,102,760115,260,272108,800,481105,501,509101,536,30895,763,98777,942,20058,615,28158,900,93762,325,85862,827,57763,828,23462,413,52061,541,19758,950,73057,663,40055,655,91956,460,33652,977,58954,425,31982,105,53356,239,86513,994,273
Total Assets 1,068,079,9141,072,454,1581,066,715,3291,086,663,9861,009,308,6551,025,091,0561,012,362,5041,029,836,868943,607,612946,495,285931,982,781964,837,692919,447,781875,138,278862,440,779891,337,425916,953,642880,123,799868,448,218845,605,208815,264,923843,214,400800,563,910808,572,011763,523,705734,189,082699,899,736709,330,084668,207,510631,741,461618,813,298603,031,880571,508,957539,139,574509,089,003508,595,288456,462,560430,965,998407,214,776416,573,708408,046,883407,817,322371,461,057386,654,815362,422,367343,791,588319,716,567333,303,506310,432,969316,872,259289,372,634299,058,161
Liabilities & Equity:
Current Liabilities:
Account Payables 2,483,889859,0951,126,3611,899,0272,418,8431,757,7201,286,9421,147,822552,360830,8061,209,166665,4092,060,797940,641419,0911,293,670568,712798,967769,310809,661682,378850,415760,727927,446702,180730,735781,738610,940909,415632,482891,062545,914868,412601,058836,280589,749459,061342,198463,163376,316454,314371,234409,535235,533174,84200179,463170,12304,948,739233,693
Short Term Debt 0000000000000000000000000000000000000000000000000000
Tax Payables 961,220829,7301,517,5431,234,211828,858785,9552,005,8111,789,3421,460,4571,125,5512,249,4721,493,8351,424,6161,199,9881,975,7531,391,263877,566568,3541,532,495836,705997,183490,046782,860769,094860,851896,009663,712316,820610,963619,792805,358429,30424,71626,449438,806749,396158,383256,598350,515317,563272,237245,328382,446323,957266,86100242,383149,5660304,848145,021
Deferred Revenue 334,944390,368312,636436,658586,672584,619546,083537,34843,328548,529535,320576,54616,67224,07200000000000000000000000000000000000000
Other Current Liabilities -3,780,053-2,079,193-2,956,540-3,133,238-3,247,701-2,543,675-3,292,753-2,937,164-2,012,817-1,956,357-3,458,638-2,159,244-3,485,413-2,140,629-2,394,844-2,684,933-1,446,278-1,367,321-2,301,805-1,646,366-1,679,561-1,340,461-1,543,587-1,696,540-1,563,031-1,626,744-1,445,450-927,760-1,520,378-1,252,274-1,696,420-975,218-893,128-627,507-438,806-749,396-158,383-256,598-350,515-317,563-272,237-245,328-382,446-323,957-266,86100-421,846-319,6890-304,848-378,714
Total Current Liabilities 551,440,483615,684,975587,221,1151,145,545791,838920,051737,758893,932446,826605,989373,067538,846330,304449,217419,091422,672568,712798,967769,310805,090682,378850,415760,727927,446702,180730,735781,738610,940909,415632,482891,062545,914868,412601,058836,280589,749459,061342,198463,163376,316454,314371,234409,535235,533174,8421,498,4912,301,976179,4635,229,25504,948,7394,479,042
Non-Current Liabilities:
Long Term Debt 40,246,10337,767,40743,408,6930000000000031,684,1610000000028,813,42608,659,62122,937,9910000000000000000009,892,4828,752,5700026,327,30311,215,94310,886,995
Deferred Revenue Non-Current 334,944390,368312,636436,658586,672584,619546,083537,34843,328548,529535,320576,54616,67224,07200000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 1,176,655217,700,077225,272,88745,854,62044,521,89042,702,803-546,083-537,348-43,328-548,529-535,320-576,54657,274,40150,969,97900000000000000000000000000000000000000
Other Non-Current Liabilities -41,757,702264,539,389286,070,636-46,291,278-45,108,562-43,287,422000000-57,291,073-50,994,051-31,684,16100000000-28,813,4260-8,659,621-22,937,991000000000000000000-9,892,482-8,752,57000-26,327,303-11,215,943-10,886,995
Total Non-Current Liabilities 307,397,527302,697,164329,791,96546,291,27845,108,56243,287,422737,758893,932446,826605,989373,067538,84657,291,07350,994,05151,196,05443,596,84345,877,40245,097,82052,915,70644,022,46229,764,48040,421,40838,666,54640,929,94441,773,53742,445,17641,705,63040,946,04240,476,75228,848,36334,952,09835,952,74128,358,82728,248,27727,476,22628,710,98515,863,55715,033,23714,449,76614,893,29610,818,0006,957,2008,551,4719,398,0089,652,826299,685,611274,526,2708,738,3728,506,607277,495,54411,215,94310,886,995
Total Liabilities 905,910,271918,382,139917,013,080931,931,466862,091,109881,617,421867,299,568889,639,206809,606,100816,004,444803,442,897838,317,715797,179,195756,095,792744,704,146778,465,226804,019,333767,764,170758,607,421720,601,260693,991,018726,504,222684,721,900698,198,222659,503,817633,833,562600,787,761608,426,780570,900,472538,668,811529,333,176513,777,880484,571,611456,013,852428,844,615430,157,066392,825,145369,907,319345,352,451355,552,400350,173,297352,274,777320,340,272338,971,310316,729,757299,685,611274,526,270289,778,215269,170,631277,495,544250,107,190261,215,137
Equity:
Preferred Stock 06,393,0226,393,022000000000000000000000000000000000513,515000001,993,5973,034,8752,476,5761,803,316622,93400000
Common Stock 9,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,8079,054,807
Retained Earnings 110,302,519104,632,15699,394,546104,457,10299,199,51793,524,33796,106,31991,281,32886,807,94982,021,56879,710,83875,471,79272,398,71569,339,80468,185,97064,202,28966,932,19467,041,52267,275,06579,685,09376,439,34372,286,09672,477,04968,268,42064,705,03960,460,22756,819,15157,535,09354,127,40050,585,68647,307,96848,019,91038,643,18635,308,37233,764,53433,054,16229,932,57526,320,20926,707,24128,390,02125,218,86722,543,45623,757,51021,364,94918,847,07316,588,89117,551,86015,481,26318,051,61811,711,52215,962,23014,422,051
Accumulated Other Comprehensive Income/Loss 5,581,0253,324,6364,288,5484,340,9822,081,7013,790,2533,038,0053,027,8871,425,9912,715,8444,768,1826,966,9696,809,1516,538,06718,149,27419,667,99317,152,51916,508,78713,877,95116,428,79915,963,59915,586,26114,583,15013,406,77710,712,45211,204,85113,559,28914,655,50914,556,16213,917,02713,647,19912,735,73714,110,89813,652,21913,085,09612,003,490-513,515538,922969,279370,339385,899749,431-1,993,597-3,034,875-2,476,576-1,803,316-622,93400000
Other Total Stockholders Equity 32,458,08332,458,08332,347,58332,278,12332,445,60032,632,48832,511,31532,451,69332,450,54832,450,54832,300,83432,244,80431,315,86731,443,89331,487,62729,451,98029,085,61633,776,21831,145,38229,515,34729,518,41029,518,41129,547,19929,547,19926,855,45226,865,30826,851,59314,568,46826,853,73126,853,73126,853,73126,853,95826,853,51236,699,42513,818,48913,818,48914,054,95314,568,46814,568,46814,568,46814,568,46814,568,46812,574,87111,533,59312,091,89218,537,76418,597,28918,936,95318,662,76618,496,45914,131,84917,679,249
Total Shareholders Equity 157,396,434149,469,682145,085,484150,131,014142,781,625139,001,885140,710,446135,815,715129,739,295126,242,767125,834,661123,738,372119,578,540116,376,571115,143,002110,192,520110,406,951109,872,547107,475,254122,515,579118,804,629114,274,044113,461,886108,076,884101,819,17898,066,76596,780,12798,592,28995,085,24990,904,40087,356,85487,157,33484,856,15981,062,60478,206,71476,414,73661,667,20259,094,58559,909,48559,071,77355,916,17953,604,29751,034,07447,600,23545,640,66044,118,60045,203,95643,473,02341,180,09039,262,78839,148,88637,733,154
Total Equity 162,169,643154,072,019149,702,249154,732,520147,217,546143,473,635145,062,936140,197,662134,001,512130,490,841128,539,884126,519,977122,268,586119,042,486117,736,633112,872,199112,934,309112,359,629109,840,797125,003,948121,273,905116,710,178115,842,010110,373,789104,019,888100,355,52099,111,975100,903,30497,307,03893,072,65089,480,12289,254,00086,937,34683,125,72280,244,38878,438,22263,637,41561,058,67961,862,32561,021,30857,873,58655,542,54551,120,78547,683,50545,692,61044,105,97745,190,29743,525,29141,262,33839,376,71539,265,44437,843,024
Total Liabilities & Shareholders Equity 1,068,079,9141,072,454,1581,066,715,3291,086,663,9861,009,308,6551,025,091,0561,012,362,5041,029,836,868943,607,612946,495,285931,982,781964,837,692919,447,781875,138,278862,440,779891,337,425916,953,642880,123,799868,448,218845,605,208815,264,923843,214,400800,563,910808,572,011763,523,705734,189,082699,899,736709,330,084668,207,510631,741,461618,813,298603,031,880571,508,957539,139,574509,089,003508,595,288456,462,560430,965,998407,214,776416,573,708408,046,883407,817,322371,461,057386,654,815362,422,367343,791,588319,716,567333,303,506310,432,969316,872,259289,372,634299,058,161