PT Bank Negara Indonesia (Persero) Tbk
IDX:BBNI.JK
4950 (IDR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 99,255,247 | 105,547,089 | 128,906,478 | 157,821,066 | 113,860,325 | 150,817,798 | 159,240,034 | 163,861,265 | 111,120,511 | 121,953,735 | 131,016,298 | 174,226,040 | 148,763,013 | 132,186,993 | 117,651,609 | 129,826,795 | 131,390,066 | 106,584,999 | 123,650,762 | 115,205,396 | 83,841,903 | 109,176,007 | 84,470,105 | 102,093,362 | 88,549,273 | 93,807,671 | 70,829,328 | 94,206,269 | 90,727,878 | 81,725,751 | 85,217,919 | 81,274,183 | 78,592,890 | 64,318,261 | 66,973,307 | 86,238,205 | 71,707,148 | 70,399,732 | 55,832,918 | 55,056,486 | 61,417,549 | 71,118,901 | 44,559,073 | 60,794,817 | 58,565,939 | 55,960,730 | 53,628,116 | 68,849,129 | 60,145,546 | 46,665,436 | 61,873,815 | 76,551,357 |
Short Term Investments
| -157,922,002 | -179,935,027 | -56,564,780 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 99,255,247 | -74,387,938 | 72,341,698 | 157,821,066 | 113,860,325 | 150,817,798 | 159,240,034 | 163,861,265 | 111,120,511 | 121,953,735 | 131,016,298 | 174,226,040 | 148,763,013 | 132,186,993 | 117,651,609 | 129,826,795 | 131,390,066 | 106,584,999 | 123,650,762 | 115,205,396 | 83,841,903 | 109,176,007 | 84,470,105 | 102,093,362 | 88,549,273 | 93,807,671 | 70,829,328 | 94,206,269 | 90,727,878 | 81,725,751 | 85,217,919 | 81,274,183 | 78,592,890 | 64,318,261 | 66,973,307 | 86,238,205 | 71,707,148 | 70,399,732 | 55,832,918 | 55,056,486 | 61,417,549 | 71,118,901 | 44,559,073 | 60,794,817 | 58,565,939 | 55,960,730 | 53,628,116 | 68,849,129 | 60,145,546 | 46,665,436 | 61,873,815 | 76,551,357 |
Net Receivables
| 28,551,194 | 0 | 0 | 31,039,174 | 31,375,388 | 35,675,452 | 30,433,620 | 32,060,081 | 37,140,525 | 31,787,632 | 28,320,003 | 28,499,723 | 27,708,509 | 24,769,690 | 26,827,683 | 29,519,950 | 26,805,842 | 30,734,824 | 29,907,399 | 29,096,620 | 28,004,503 | 32,920,741 | 34,313,579 | 35,152,876 | 30,468,240 | 30,437,138 | 27,414,853 | 24,752,135 | 20,598,253 | 17,400,637 | 15,543,249 | 14,461,827 | 13,625,191 | 13,607,939 | 14,239,400 | 12,250,688 | 9,584,310 | 7,510,777 | 5,588,091 | 4,820,611 | 5,630,161 | 7,333,455 | 10,985,168 | 5,885,718 | 2,195,730 | 0 | 0 | 5,250,500 | 4,814,587 | 33,787 | 8,184,118 | 3,826,445 |
Inventory
| 0 | 45,298,212 | -103,387,806 | -220,594,857 | -178,253,896 | -220,515,180 | -225,129,777 | -235,766,983 | -180,185,405 | -187,878,328 | -206,934,760 | -250,321,808 | -227,574,027 | -188,143,661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 150,160,552 | 160,119,068 | 190,268,275 | 0 | 0 | 0 | 4,230,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164,284 | 0 | 1,083,187 | 1,387,645 | 0 | 0 | 846,743 |
Total Current Assets
| 277,966,993 | 160,119,068 | 190,268,275 | 188,860,240 | 145,235,713 | 186,493,250 | 188,727,431 | 195,921,346 | 148,261,036 | 153,741,367 | 159,336,301 | 202,725,763 | 176,471,522 | 156,956,683 | 144,479,292 | 159,346,745 | 158,195,908 | 137,319,823 | 153,558,161 | 144,302,016 | 111,846,406 | 142,096,748 | 118,783,684 | 137,246,238 | 119,017,513 | 124,244,809 | 98,244,181 | 118,958,404 | 111,326,131 | 99,126,388 | 100,761,168 | 95,736,010 | 92,218,081 | 77,926,200 | 81,212,707 | 98,488,893 | 81,291,458 | 77,910,509 | 61,421,009 | 59,877,097 | 67,047,710 | 78,452,356 | 55,544,241 | 66,680,535 | 60,761,669 | 55,796,446 | 53,449,336 | 74,092,171 | 73,436,764 | 63,472,237 | 70,057,933 | 86,250,825 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 27,928,607 | 27,709,101 | 27,450,463 | 27,764,856 | 26,728,068 | 26,491,316 | 26,483,253 | 26,548,893 | 26,417,693 | 26,745,201 | 26,773,868 | 26,882,982 | 25,568,614 | 25,851,836 | 25,942,536 | 27,362,400 | 27,852,896 | 27,908,265 | 27,859,642 | 26,524,759 | 25,933,012 | 25,884,028 | 26,008,934 | 26,126,508 | 22,752,663 | 22,667,737 | 22,707,089 | 22,804,689 | 21,931,467 | 23,043,420 | 22,073,301 | 21,972,223 | 21,389,039 | 21,095,512 | 20,917,571 | 20,756,594 | 6,271,836 | 6,271,230 | 6,176,237 | 6,222,050 | 6,679,514 | 6,686,300 | 5,607,953 | 5,513,569 | 5,092,950 | 4,943,871 | 4,850,178 | 4,591,588 | 4,374,484 | 4,335,392 | 4,273,822 | 4,052,708 |
Goodwill
| 727,786 | 727,786 | 727,786 | 727,786 | 727,785 | 727,786 | 727,786 | 727,786 | 743,454 | 743,454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 15,806 | 16,083 | 16,360 | 16,637 | 18,610 | 20,581 | 22,553 | 24,525 | 30,341 | 773,795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 743,592 | 743,869 | 744,146 | 744,423 | 746,395 | 748,367 | 750,339 | 752,311 | 773,795 | 773,795 | 168,320,619 | 167,402,150 | 156,760,506 | 152,116,811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 185,496,865 | 27,616,484 | 28,554,049 | 176,110,770 | 168,863,626 | 164,809,285 | 165,517,398 | 160,504,722 | 153,464,085 | 152,097,484 | 148,433,242 | 146,749,461 | 136,668,489 | 131,738,552 | 124,108,565 | 121,159,002 | 113,086,433 | 116,988,047 | 106,565,091 | 108,713,874 | 111,050,628 | 114,745,773 | 122,730,413 | 119,439,595 | 117,314,879 | 117,301,865 | 129,349,773 | 116,612,774 | 104,595,715 | 92,059,340 | 93,186,971 | 86,828,258 | 84,112,470 | 80,440,796 | 74,846,416 | 57,185,606 | 52,343,445 | 52,629,707 | 56,149,621 | 56,605,527 | 57,148,720 | 55,727,220 | 55,933,244 | 53,437,161 | 52,570,450 | 50,712,048 | 51,610,158 | 48,386,001 | 50,050,835 | 77,770,141 | 51,966,043 | 9,941,565 |
Tax Assets
| 5,959,285 | 6,928,243 | 7,159,157 | 7,440,618 | 7,646,066 | 7,542,841 | 7,619,529 | 7,614,484 | 7,855,838 | 7,272,322 | 6,886,491 | 6,230,293 | 5,476,597 | 5,473,577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -220,128,349 | 849,337,393 | 812,539,239 | -7,440,618 | -7,646,066 | -7,542,841 | -7,619,529 | -7,614,484 | -7,855,838 | -7,272,322 | -175,207,110 | -173,632,443 | -162,237,103 | -157,590,388 | -150,051,101 | -148,521,402 | -140,939,329 | -144,896,312 | -134,424,733 | -135,238,633 | -136,983,640 | -140,629,801 | -148,739,347 | -145,566,103 | -140,067,542 | -139,969,602 | -152,056,862 | -139,417,463 | -126,527,182 | -115,102,760 | -115,260,272 | -108,800,481 | -105,501,509 | -101,536,308 | -95,763,987 | -77,942,200 | -58,615,281 | -58,900,937 | -62,325,858 | -62,827,577 | -63,828,234 | -62,413,520 | -61,541,197 | -58,950,730 | -57,663,400 | -55,655,919 | -56,460,336 | -52,977,589 | -54,425,319 | -82,105,533 | -56,239,865 | -13,994,273 |
Total Non-Current Assets
| 1,079,971,519 | 912,335,090 | 876,447,054 | 204,620,049 | 196,338,089 | 192,048,968 | 192,750,990 | 187,805,926 | 180,655,573 | 179,616,480 | 175,207,110 | 173,632,443 | 162,237,103 | 157,590,388 | 150,051,101 | 148,521,402 | 140,939,329 | 144,896,312 | 134,424,733 | 135,238,633 | 136,983,640 | 140,629,801 | 148,739,347 | 145,566,103 | 140,067,542 | 139,969,602 | 152,056,862 | 139,417,463 | 126,527,182 | 115,102,760 | 115,260,272 | 108,800,481 | 105,501,509 | 101,536,308 | 95,763,987 | 77,942,200 | 58,615,281 | 58,900,937 | 62,325,858 | 62,827,577 | 63,828,234 | 62,413,520 | 61,541,197 | 58,950,730 | 57,663,400 | 55,655,919 | 56,460,336 | 52,977,589 | 54,425,319 | 82,105,533 | 56,239,865 | 13,994,273 |
Total Assets
| 1,068,079,914 | 1,072,454,158 | 1,066,715,329 | 1,086,663,986 | 1,009,308,655 | 1,025,091,056 | 1,012,362,504 | 1,029,836,868 | 943,607,612 | 946,495,285 | 931,982,781 | 964,837,692 | 919,447,781 | 875,138,278 | 862,440,779 | 891,337,425 | 916,953,642 | 880,123,799 | 868,448,218 | 845,605,208 | 815,264,923 | 843,214,400 | 800,563,910 | 808,572,011 | 763,523,705 | 734,189,082 | 699,899,736 | 709,330,084 | 668,207,510 | 631,741,461 | 618,813,298 | 603,031,880 | 571,508,957 | 539,139,574 | 509,089,003 | 508,595,288 | 456,462,560 | 430,965,998 | 407,214,776 | 416,573,708 | 408,046,883 | 407,817,322 | 371,461,057 | 386,654,815 | 362,422,367 | 343,791,588 | 319,716,567 | 333,303,506 | 310,432,969 | 316,872,259 | 289,372,634 | 299,058,161 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2,483,889 | 859,095 | 1,126,361 | 1,899,027 | 2,418,843 | 1,757,720 | 1,286,942 | 1,147,822 | 552,360 | 830,806 | 1,209,166 | 665,409 | 2,060,797 | 940,641 | 419,091 | 1,293,670 | 568,712 | 798,967 | 769,310 | 809,661 | 682,378 | 850,415 | 760,727 | 927,446 | 702,180 | 730,735 | 781,738 | 610,940 | 909,415 | 632,482 | 891,062 | 545,914 | 868,412 | 601,058 | 836,280 | 589,749 | 459,061 | 342,198 | 463,163 | 376,316 | 454,314 | 371,234 | 409,535 | 235,533 | 174,842 | 0 | 0 | 179,463 | 170,123 | 0 | 4,948,739 | 233,693 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 961,220 | 829,730 | 1,517,543 | 1,234,211 | 828,858 | 785,955 | 2,005,811 | 1,789,342 | 1,460,457 | 1,125,551 | 2,249,472 | 1,493,835 | 1,424,616 | 1,199,988 | 1,975,753 | 1,391,263 | 877,566 | 568,354 | 1,532,495 | 836,705 | 997,183 | 490,046 | 782,860 | 769,094 | 860,851 | 896,009 | 663,712 | 316,820 | 610,963 | 619,792 | 805,358 | 429,304 | 24,716 | 26,449 | 438,806 | 749,396 | 158,383 | 256,598 | 350,515 | 317,563 | 272,237 | 245,328 | 382,446 | 323,957 | 266,861 | 0 | 0 | 242,383 | 149,566 | 0 | 304,848 | 145,021 |
Deferred Revenue
| 334,944 | 390,368 | 312,636 | 436,658 | 586,672 | 584,619 | 546,083 | 537,348 | 43,328 | 548,529 | 535,320 | 576,546 | 16,672 | 24,072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -3,780,053 | -2,079,193 | -2,956,540 | -3,133,238 | -3,247,701 | -2,543,675 | -3,292,753 | -2,937,164 | -2,012,817 | -1,956,357 | -3,458,638 | -2,159,244 | -3,485,413 | -2,140,629 | -2,394,844 | -2,684,933 | -1,446,278 | -1,367,321 | -2,301,805 | -1,646,366 | -1,679,561 | -1,340,461 | -1,543,587 | -1,696,540 | -1,563,031 | -1,626,744 | -1,445,450 | -927,760 | -1,520,378 | -1,252,274 | -1,696,420 | -975,218 | -893,128 | -627,507 | -438,806 | -749,396 | -158,383 | -256,598 | -350,515 | -317,563 | -272,237 | -245,328 | -382,446 | -323,957 | -266,861 | 0 | 0 | -421,846 | -319,689 | 0 | -304,848 | -378,714 |
Total Current Liabilities
| 551,440,483 | 615,684,975 | 587,221,115 | 1,145,545 | 791,838 | 920,051 | 737,758 | 893,932 | 446,826 | 605,989 | 373,067 | 538,846 | 330,304 | 449,217 | 419,091 | 422,672 | 568,712 | 798,967 | 769,310 | 805,090 | 682,378 | 850,415 | 760,727 | 927,446 | 702,180 | 730,735 | 781,738 | 610,940 | 909,415 | 632,482 | 891,062 | 545,914 | 868,412 | 601,058 | 836,280 | 589,749 | 459,061 | 342,198 | 463,163 | 376,316 | 454,314 | 371,234 | 409,535 | 235,533 | 174,842 | 1,498,491 | 2,301,976 | 179,463 | 5,229,255 | 0 | 4,948,739 | 4,479,042 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 40,246,103 | 37,767,407 | 43,408,693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,684,161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,813,426 | 0 | 8,659,621 | 22,937,991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,892,482 | 8,752,570 | 0 | 0 | 26,327,303 | 11,215,943 | 10,886,995 |
Deferred Revenue Non-Current
| 334,944 | 390,368 | 312,636 | 436,658 | 586,672 | 584,619 | 546,083 | 537,348 | 43,328 | 548,529 | 535,320 | 576,546 | 16,672 | 24,072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,176,655 | 217,700,077 | 225,272,887 | 45,854,620 | 44,521,890 | 42,702,803 | -546,083 | -537,348 | -43,328 | -548,529 | -535,320 | -576,546 | 57,274,401 | 50,969,979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -41,757,702 | 264,539,389 | 286,070,636 | -46,291,278 | -45,108,562 | -43,287,422 | 0 | 0 | 0 | 0 | 0 | 0 | -57,291,073 | -50,994,051 | -31,684,161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28,813,426 | 0 | -8,659,621 | -22,937,991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,892,482 | -8,752,570 | 0 | 0 | -26,327,303 | -11,215,943 | -10,886,995 |
Total Non-Current Liabilities
| 307,397,527 | 302,697,164 | 329,791,965 | 46,291,278 | 45,108,562 | 43,287,422 | 737,758 | 893,932 | 446,826 | 605,989 | 373,067 | 538,846 | 57,291,073 | 50,994,051 | 51,196,054 | 43,596,843 | 45,877,402 | 45,097,820 | 52,915,706 | 44,022,462 | 29,764,480 | 40,421,408 | 38,666,546 | 40,929,944 | 41,773,537 | 42,445,176 | 41,705,630 | 40,946,042 | 40,476,752 | 28,848,363 | 34,952,098 | 35,952,741 | 28,358,827 | 28,248,277 | 27,476,226 | 28,710,985 | 15,863,557 | 15,033,237 | 14,449,766 | 14,893,296 | 10,818,000 | 6,957,200 | 8,551,471 | 9,398,008 | 9,652,826 | 299,685,611 | 274,526,270 | 8,738,372 | 8,506,607 | 277,495,544 | 11,215,943 | 10,886,995 |
Total Liabilities
| 905,910,271 | 918,382,139 | 917,013,080 | 931,931,466 | 862,091,109 | 881,617,421 | 867,299,568 | 889,639,206 | 809,606,100 | 816,004,444 | 803,442,897 | 838,317,715 | 797,179,195 | 756,095,792 | 744,704,146 | 778,465,226 | 804,019,333 | 767,764,170 | 758,607,421 | 720,601,260 | 693,991,018 | 726,504,222 | 684,721,900 | 698,198,222 | 659,503,817 | 633,833,562 | 600,787,761 | 608,426,780 | 570,900,472 | 538,668,811 | 529,333,176 | 513,777,880 | 484,571,611 | 456,013,852 | 428,844,615 | 430,157,066 | 392,825,145 | 369,907,319 | 345,352,451 | 355,552,400 | 350,173,297 | 352,274,777 | 320,340,272 | 338,971,310 | 316,729,757 | 299,685,611 | 274,526,270 | 289,778,215 | 269,170,631 | 277,495,544 | 250,107,190 | 261,215,137 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 6,393,022 | 6,393,022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 513,515 | 0 | 0 | 0 | 0 | 0 | 1,993,597 | 3,034,875 | 2,476,576 | 1,803,316 | 622,934 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 | 9,054,807 |
Retained Earnings
| 110,302,519 | 104,632,156 | 99,394,546 | 104,457,102 | 99,199,517 | 93,524,337 | 96,106,319 | 91,281,328 | 86,807,949 | 82,021,568 | 79,710,838 | 75,471,792 | 72,398,715 | 69,339,804 | 68,185,970 | 64,202,289 | 66,932,194 | 67,041,522 | 67,275,065 | 79,685,093 | 76,439,343 | 72,286,096 | 72,477,049 | 68,268,420 | 64,705,039 | 60,460,227 | 56,819,151 | 57,535,093 | 54,127,400 | 50,585,686 | 47,307,968 | 48,019,910 | 38,643,186 | 35,308,372 | 33,764,534 | 33,054,162 | 29,932,575 | 26,320,209 | 26,707,241 | 28,390,021 | 25,218,867 | 22,543,456 | 23,757,510 | 21,364,949 | 18,847,073 | 16,588,891 | 17,551,860 | 15,481,263 | 18,051,618 | 11,711,522 | 15,962,230 | 14,422,051 |
Accumulated Other Comprehensive Income/Loss
| 5,581,025 | 3,324,636 | 4,288,548 | 4,340,982 | 2,081,701 | 3,790,253 | 3,038,005 | 3,027,887 | 1,425,991 | 2,715,844 | 4,768,182 | 6,966,969 | 6,809,151 | 6,538,067 | 18,149,274 | 19,667,993 | 17,152,519 | 16,508,787 | 13,877,951 | 16,428,799 | 15,963,599 | 15,586,261 | 14,583,150 | 13,406,777 | 10,712,452 | 11,204,851 | 13,559,289 | 14,655,509 | 14,556,162 | 13,917,027 | 13,647,199 | 12,735,737 | 14,110,898 | 13,652,219 | 13,085,096 | 12,003,490 | -513,515 | 538,922 | 969,279 | 370,339 | 385,899 | 749,431 | -1,993,597 | -3,034,875 | -2,476,576 | -1,803,316 | -622,934 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 32,458,083 | 32,458,083 | 32,347,583 | 32,278,123 | 32,445,600 | 32,632,488 | 32,511,315 | 32,451,693 | 32,450,548 | 32,450,548 | 32,300,834 | 32,244,804 | 31,315,867 | 31,443,893 | 31,487,627 | 29,451,980 | 29,085,616 | 33,776,218 | 31,145,382 | 29,515,347 | 29,518,410 | 29,518,411 | 29,547,199 | 29,547,199 | 26,855,452 | 26,865,308 | 26,851,593 | 14,568,468 | 26,853,731 | 26,853,731 | 26,853,731 | 26,853,958 | 26,853,512 | 36,699,425 | 13,818,489 | 13,818,489 | 14,054,953 | 14,568,468 | 14,568,468 | 14,568,468 | 14,568,468 | 14,568,468 | 12,574,871 | 11,533,593 | 12,091,892 | 18,537,764 | 18,597,289 | 18,936,953 | 18,662,766 | 18,496,459 | 14,131,849 | 17,679,249 |
Total Shareholders Equity
| 157,396,434 | 149,469,682 | 145,085,484 | 150,131,014 | 142,781,625 | 139,001,885 | 140,710,446 | 135,815,715 | 129,739,295 | 126,242,767 | 125,834,661 | 123,738,372 | 119,578,540 | 116,376,571 | 115,143,002 | 110,192,520 | 110,406,951 | 109,872,547 | 107,475,254 | 122,515,579 | 118,804,629 | 114,274,044 | 113,461,886 | 108,076,884 | 101,819,178 | 98,066,765 | 96,780,127 | 98,592,289 | 95,085,249 | 90,904,400 | 87,356,854 | 87,157,334 | 84,856,159 | 81,062,604 | 78,206,714 | 76,414,736 | 61,667,202 | 59,094,585 | 59,909,485 | 59,071,773 | 55,916,179 | 53,604,297 | 51,034,074 | 47,600,235 | 45,640,660 | 44,118,600 | 45,203,956 | 43,473,023 | 41,180,090 | 39,262,788 | 39,148,886 | 37,733,154 |
Total Equity
| 162,169,643 | 154,072,019 | 149,702,249 | 154,732,520 | 147,217,546 | 143,473,635 | 145,062,936 | 140,197,662 | 134,001,512 | 130,490,841 | 128,539,884 | 126,519,977 | 122,268,586 | 119,042,486 | 117,736,633 | 112,872,199 | 112,934,309 | 112,359,629 | 109,840,797 | 125,003,948 | 121,273,905 | 116,710,178 | 115,842,010 | 110,373,789 | 104,019,888 | 100,355,520 | 99,111,975 | 100,903,304 | 97,307,038 | 93,072,650 | 89,480,122 | 89,254,000 | 86,937,346 | 83,125,722 | 80,244,388 | 78,438,222 | 63,637,415 | 61,058,679 | 61,862,325 | 61,021,308 | 57,873,586 | 55,542,545 | 51,120,785 | 47,683,505 | 45,692,610 | 44,105,977 | 45,190,297 | 43,525,291 | 41,262,338 | 39,376,715 | 39,265,444 | 37,843,024 |
Total Liabilities & Shareholders Equity
| 1,068,079,914 | 1,072,454,158 | 1,066,715,329 | 1,086,663,986 | 1,009,308,655 | 1,025,091,056 | 1,012,362,504 | 1,029,836,868 | 943,607,612 | 946,495,285 | 931,982,781 | 964,837,692 | 919,447,781 | 875,138,278 | 862,440,779 | 891,337,425 | 916,953,642 | 880,123,799 | 868,448,218 | 845,605,208 | 815,264,923 | 843,214,400 | 800,563,910 | 808,572,011 | 763,523,705 | 734,189,082 | 699,899,736 | 709,330,084 | 668,207,510 | 631,741,461 | 618,813,298 | 603,031,880 | 571,508,957 | 539,139,574 | 509,089,003 | 508,595,288 | 456,462,560 | 430,965,998 | 407,214,776 | 416,573,708 | 408,046,883 | 407,817,322 | 371,461,057 | 386,654,815 | 362,422,367 | 343,791,588 | 319,716,567 | 333,303,506 | 310,432,969 | 316,872,259 | 289,372,634 | 299,058,161 |