Beter Bed Holding N.V.
AMS:BBED.AS
5.98 (EUR) • At close December 28, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 37.695 | 38.005 | 21.627 | 2.115 | 6.173 | 17.669 | 21.793 | 25.512 | 20.883 | 9.554 | 5.224 | 7.075 | 16.761 | 17.156 | 5.196 | 6.56 | 9.544 | 5.343 | 8.562 | 2.589 | 3.75 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 37.695 | 38.005 | 21.627 | 2.115 | 6.173 | 17.669 | 21.793 | 25.512 | 20.883 | 9.554 | 5.224 | 7.075 | 16.761 | 17.156 | 5.196 | 6.56 | 9.544 | 5.343 | 8.562 | 2.589 | 3.75 |
Net Receivables
| 1.851 | 1.943 | 2.18 | 1.83 | 3.014 | 3.014 | 12.992 | 1.92 | 2.027 | 1.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 27.594 | 29.998 | 25.846 | 22.233 | 55.679 | 65.697 | 61.884 | 57.926 | 53.481 | 55.549 | 60.712 | 59.461 | 56.633 | 51.467 | 49.393 | 49.763 | 40.275 | 36.789 | 31.595 | 30.678 | 28.678 |
Other Current Assets
| 7.327 | 5.969 | 6.957 | 10.249 | 12.893 | 17.219 | -0.001 | 8.662 | 9.585 | 8.132 | 10.15 | 8.308 | 6.161 | 5.942 | 6.11 | 5.338 | 4.907 | 3.394 | 5.964 | 4.5 | 4.018 |
Total Current Assets
| 74.467 | 75.915 | 56.61 | 36.427 | 74.745 | 100.585 | 96.668 | 92.1 | 83.949 | 73.235 | 76.086 | 74.844 | 79.555 | 74.565 | 60.699 | 61.661 | 54.726 | 45.526 | 46.121 | 37.767 | 36.446 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 49.086 | 53.174 | 45.125 | 52.343 | 41.257 | 44.236 | 38.07 | 34.52 | 28.889 | 25.591 | 30.936 | 33.986 | 29.405 | 29.663 | 31.94 | 29.688 | 24.42 | 22.889 | 23.3 | 25.435 | 29.129 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.811 | 3.811 | 3.811 | 3.811 | 3.811 | 3.811 | 3.811 | 0 | 0 | 0 |
Intangible Assets
| 6.792 | 8.269 | 10.391 | 8.483 | 11.311 | 9.03 | 7.002 | 3.477 | 3.517 | 2.833 | 2.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 6.792 | 8.269 | 10.391 | 8.483 | 11.311 | 9.03 | 7.002 | 3.477 | 3.517 | 2.833 | 2.855 | 3.811 | 3.811 | 3.811 | 3.811 | 3.811 | 3.811 | 3.811 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.144 | 4.456 | 1.986 | 2.087 | 13.273 | 2.353 | 1.217 | 1.185 | 0.497 | 0.549 | 0.451 | 1.316 | 1.206 | 1.038 | 0.528 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.081 | 0.117 | 1.454 | 0.064 | 0.094 | 0.526 | 0.66 | 0.395 | 0.271 | 0.277 | 0.527 | 0.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 56.103 | 66.016 | 58.956 | 62.977 | 65.935 | 56.145 | 46.949 | 39.577 | 33.174 | 29.25 | 34.769 | 39.727 | 34.422 | 34.512 | 36.279 | 33.499 | 28.231 | 26.7 | 23.3 | 25.435 | 29.129 |
Total Assets
| 130.57 | 141.931 | 115.566 | 99.404 | 140.68 | 156.73 | 143.617 | 131.677 | 117.123 | 102.485 | 110.855 | 114.571 | 113.977 | 109.077 | 96.978 | 95.16 | 82.957 | 72.226 | 69.421 | 63.202 | 65.575 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 20.803 | 24.24 | 20.871 | 14.182 | 24.409 | 30.629 | 31.856 | 22.903 | 17.517 | 8.746 | 8.923 | 12.879 | 17.189 | 15.721 | 13.472 | 10.546 | 13.422 | 11.758 | 0 | 0 | 0 |
Short Term Debt
| 15.936 | 15.986 | 17.144 | 26.34 | 22.998 | 17.481 | 0 | 0 | 0 | 4.975 | 11.327 | 5.314 | 2 | 0 | 0 | 14.065 | 1 | 2.224 | 14.072 | 19.286 | 23.392 |
Tax Payables
| 10.421 | 14.493 | 14.432 | 7.532 | 12.981 | 11.149 | 10.975 | 10.599 | 7.304 | 8.456 | 13.571 | 12.074 | 12.476 | 11.604 | 1.283 | 7.113 | 10.518 | 8.25 | 5.626 | 2.35 | 3.95 |
Deferred Revenue
| 24.323 | 27.753 | 28.839 | 22.947 | 12.981 | 11.149 | 0 | 0 | 0 | 8.456 | 13.571 | 12.074 | 12.476 | 0 | 0 | 7.113 | 10.518 | 8.25 | 0 | 0 | 0 |
Other Current Liabilities
| 4.795 | 4.635 | 3.235 | 2.857 | 29.201 | 23.86 | 32.531 | 30.207 | 27.502 | 17.243 | 17.802 | 17.289 | 14.537 | 29.488 | 39.055 | 16.598 | 13.765 | 13.973 | 13.592 | 6.22 | 9.701 |
Total Current Liabilities
| 65.857 | 72.614 | 70.089 | 66.326 | 89.589 | 83.119 | 64.387 | 53.11 | 45.019 | 39.42 | 51.623 | 47.556 | 46.202 | 45.209 | 52.527 | 48.322 | 38.705 | 36.205 | 27.664 | 25.506 | 33.093 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 29.819 | 37.002 | 28.913 | 29.241 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 5 | 0 | 0 | 0 | 0.417 | 1.417 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -1.126 | -0.841 | -0.802 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.776 | 0.841 | 0.802 | 3.452 | 3.383 | 2.154 | 2.279 | 2.218 | 2.424 | 2.4 | 2 | 1.924 | 1.816 | 1.748 | 1.772 | 1.134 | 1.182 | 0.34 | 0.716 | 0.625 |
Other Non-Current Liabilities
| 0.553 | 0 | 0 | 0 | 1.003 | 0.044 | 0.198 | 0.538 | 1.251 | 2.678 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 15.39 | 17.206 | 13.553 |
Total Non-Current Liabilities
| 30.372 | 37.778 | 29.754 | 30.043 | 4.455 | 3.427 | 2.352 | 2.817 | 3.469 | 5.102 | 3.4 | 5 | 6.924 | 8.816 | 1.748 | 1.772 | 1.551 | 2.599 | 15.73 | 17.922 | 14.178 |
Total Liabilities
| 96.229 | 110.392 | 99.843 | 96.369 | 94.044 | 86.546 | 66.739 | 55.927 | 48.488 | 44.522 | 55.023 | 52.556 | 53.126 | 54.025 | 54.275 | 50.094 | 40.256 | 38.804 | 43.394 | 43.428 | 47.271 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 6.661 | 17.303 | 20.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.544 | 0.544 | 0.525 | 0.482 | 0.439 | 0.439 | 0.439 | 0.439 | 0.438 | 0.436 | 0.436 | 0.436 | 0.436 | 0.436 | 0.436 | 0.436 | 0.433 | 0.433 | 0 | 0 | 0 |
Retained Earnings
| 5.271 | 13.897 | 7.938 | -52.575 | -23.25 | 9.525 | 19.015 | 22.559 | 16.86 | 8.198 | 14.418 | 28.025 | 27.937 | 23.918 | 22.126 | 27.572 | 23.83 | 15.637 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -6.661 | -17.303 | -20.707 | 31.737 | -87.67 | -85.329 | -79.22 | -72.907 | -74.706 | -71.913 | -71.049 | -60.136 | -7.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 35.187 | 34.401 | 27.967 | 23.391 | 157.117 | 145.549 | 136.644 | 125.659 | 126.043 | 121.242 | 112.027 | 93.69 | 40.326 | 30.698 | 20.141 | 17.058 | 18.438 | 17.352 | 26.027 | 19.774 | 18.304 |
Total Shareholders Equity
| 34.341 | 31.539 | 15.723 | 3.035 | 46.636 | 70.184 | 76.878 | 75.75 | 68.635 | 57.963 | 55.832 | 62.015 | 60.851 | 55.052 | 42.703 | 45.066 | 42.701 | 33.422 | 26.027 | 19.774 | 18.304 |
Total Equity
| 34.341 | 31.539 | 15.723 | 3.035 | 46.636 | 70.184 | 76.878 | 75.75 | 68.635 | 57.963 | 55.832 | 62.015 | 60.851 | 55.052 | 42.703 | 45.066 | 42.701 | 33.422 | 26.027 | 19.774 | 18.304 |
Total Liabilities & Shareholders Equity
| 130.57 | 141.931 | 115.566 | 99.404 | 140.68 | 156.73 | 143.617 | 131.677 | 117.123 | 102.485 | 110.855 | 114.571 | 113.977 | 109.077 | 96.978 | 95.16 | 82.957 | 72.226 | 69.421 | 63.202 | 65.575 |