Beter Bed Holding N.V.
AMS:BBED.AS
5.98 (EUR) • At close December 28, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 25.827 | 25.827 | 37.695 | 37.695 | 24.452 | 24.452 | 38.005 | 38.005 | 24.587 | 24.587 | 21.627 | 21.627 | 9.551 | 9.551 | 2.115 | 2.115 | 3.778 | 3.778 | 6.173 | 6.173 | 7.534 | 7.534 | 17.669 | 17.669 | 6.648 | 6.648 | 21.792 | 21.792 | 17.277 | -25.512 | 25.512 | 25.512 | 20.297 | -20.883 | 20.883 | 20.883 | 11.189 | -9.554 | 9.554 | 11.311 | 5.553 | 9.303 | 5.224 | 7.605 | 6.237 | 14.544 | 7.075 | 13.406 | 4.226 | 28.819 | 16.761 | 20.286 | 5.963 | 23.451 | 17.156 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.055 | 51.024 | 0 | 0 | 0 | 41.766 | 0 | 0 | 0 | 19.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 25.827 | 25.827 | 37.695 | 37.695 | 24.452 | 24.452 | 38.005 | 38.005 | 24.587 | 24.587 | 21.627 | 21.627 | 9.551 | 9.551 | 2.115 | 2.115 | 3.778 | 3.778 | 6.173 | 6.173 | 7.534 | 7.534 | 17.669 | 17.669 | 6.648 | 6.648 | 21.792 | 21.792 | 17.277 | 25.512 | 25.512 | 25.512 | 20.297 | 20.883 | 20.883 | 20.883 | 11.189 | 9.554 | 9.554 | 11.311 | 5.553 | 9.303 | 5.224 | 7.605 | 6.237 | 14.544 | 7.075 | 13.406 | 4.226 | 28.819 | 16.761 | 20.286 | 5.963 | 23.451 | 17.156 |
Net Receivables
| 2.777 | 2.777 | 1.851 | 1.851 | 3.052 | 3.052 | 1.943 | 1.943 | 3.35 | 3.35 | 2.18 | 2.18 | 3.79 | 3.79 | 1.83 | 1.83 | 138.448 | 2.338 | 3.014 | 3.014 | 2.671 | 2.671 | 3.014 | 3.014 | 11.478 | 11.478 | 4.332 | 4.332 | 7.78 | 0 | 1.92 | 1.92 | 7.362 | 0 | 2.027 | 2.027 | 8.202 | 0 | 1.276 | 5.747 | 5.834 | 5.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 29.335 | 29.335 | 27.594 | 27.594 | 29.717 | 29.717 | 29.998 | 29.998 | 26.347 | 26.347 | 25.846 | 25.846 | 21.284 | 21.284 | 22.233 | 22.233 | 22.359 | 22.359 | 55.679 | 55.679 | 66.062 | 66.062 | 65.697 | 65.697 | 65.574 | 65.574 | 61.884 | 61.884 | 58.977 | 0 | 57.926 | 57.926 | 54.186 | 0 | 53.481 | 53.481 | 55.075 | 0 | 55.549 | 55.367 | 57.645 | 59.953 | 60.712 | 60.25 | 60.2 | 61.285 | 59.461 | 58.065 | 54.675 | 55.807 | 56.633 | 51.754 | 51.345 | 52.233 | 51.467 |
Other Current Assets
| 6.141 | 6.141 | 7.327 | 7.327 | 8.094 | 5.042 | 7.912 | 5.969 | 16.279 | 12.929 | 6.957 | 6.957 | 7.981 | 7.981 | 10.249 | 10.249 | -0.001 | 136.109 | 9.879 | 9.879 | 8.857 | 8.857 | 14.205 | 14.205 | 0 | 0 | 8.66 | 8.66 | 7.78 | 0 | 6.742 | 6.742 | 7.362 | 0 | 7.558 | 7.558 | 8.202 | 0 | 8.132 | 5.747 | 5.834 | 5.935 | 10.15 | 6.571 | 6.596 | 6.379 | 8.308 | 7.521 | 6.527 | 6.654 | 6.161 | 6.272 | 5.191 | 7.09 | 5.942 |
Total Current Assets
| 64.08 | 64.08 | 74.467 | 74.467 | 62.263 | 62.263 | 75.915 | 75.915 | 67.213 | 67.213 | 56.61 | 56.61 | 42.606 | 42.606 | 36.427 | 36.427 | 164.584 | 164.584 | 74.745 | 74.745 | 85.124 | 85.124 | 100.585 | 100.585 | 83.7 | 83.7 | 96.668 | 96.668 | 84.034 | 25.512 | 92.1 | 92.1 | 81.845 | 20.883 | 83.949 | 83.949 | 74.466 | 9.554 | 73.235 | 72.425 | 69.032 | 75.191 | 76.086 | 74.426 | 73.033 | 82.208 | 74.844 | 78.992 | 65.428 | 91.28 | 79.555 | 78.312 | 62.499 | 82.774 | 74.565 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 53.107 | 53.107 | 49.086 | 49.086 | 49.528 | 49.528 | 53.174 | 53.174 | 50.508 | 50.508 | 45.125 | 45.125 | 45.614 | 45.614 | 52.343 | 52.343 | 61.23 | 61.23 | 41.257 | 41.257 | 47.243 | 47.243 | 44.236 | 44.236 | 41.339 | 41.339 | 38.07 | 38.07 | 36.075 | 0 | 34.52 | 34.52 | 32.907 | 0 | 28.889 | 28.889 | 25.864 | 0 | 25.591 | 27.755 | 29.167 | 30.157 | 30.936 | 34.767 | 34.802 | 34.544 | 33.986 | 32.378 | 30.714 | 30.169 | 29.405 | 29.248 | 29.649 | 29.559 | 29.663 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.811 | 0 | 0 | 3.811 | 0 | 0 | 0 | 3.811 | 0 | 0 | 0 | 3.811 |
Intangible Assets
| 6.167 | 6.167 | 6.792 | 6.792 | 7.357 | 7.357 | 8.269 | 8.269 | 8.101 | 8.101 | 10.391 | 10.391 | 8.278 | 8.278 | 8.483 | 8.483 | 10.824 | 10.824 | 11.311 | 11.311 | 10.45 | 10.45 | 9.03 | 9.03 | 7.593 | 7.593 | 7.002 | 7.002 | 5.36 | 0 | 3.477 | 3.477 | 3.839 | 0 | 3.517 | 3.517 | 2.782 | 0 | 2.833 | 2.521 | 2.583 | 2.674 | 2.855 | 0 | 0 | 3.811 | 0 | 0 | 3.811 | 0 | 0 | 3.811 | 3.811 | 3.811 | 0 |
Goodwill and Intangible Assets
| 6.167 | 6.167 | 6.792 | 6.792 | 7.357 | 7.357 | 8.269 | 8.269 | 8.101 | 8.101 | 10.391 | 10.391 | 8.278 | 8.278 | 8.483 | 8.483 | 10.824 | 10.824 | 11.311 | 11.311 | 10.45 | 10.45 | 9.03 | 9.03 | 7.593 | 7.593 | 7.002 | 7.002 | 5.36 | 0 | 3.477 | 3.477 | 3.839 | 0 | 3.517 | 3.517 | 2.782 | 0 | 2.833 | 2.521 | 2.583 | 2.674 | 2.855 | 3.811 | 3.811 | 3.811 | 3.811 | 3.811 | 3.811 | 3.811 | 3.811 | 3.811 | 3.811 | 3.811 | 3.811 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.922 | 1.922 | 0 | 0 | -5.36 | 0 | 0 | 0 | 0.779 | 0 | 0 | 0 | 0.817 | 0 | 0 | 0.8 | 0.873 | 0.952 | 0 | 1.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.125 | 0 | 0.144 | 0 | 2.633 | 0 | 4.456 | 0 | 3.931 | 0 | 1.986 | 0 | 2.012 | 0 | 2.087 | 0 | 6.158 | 0 | 13.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.695 | 0 | 0 | 0 | -0.779 | 0 | 0 | 0 | -0.817 | 0 | 0.549 | -0.8 | -0.873 | -0.952 | 0.451 | -1.862 | 0 | 0 | 1.316 | 0 | 0 | 0 | 1.206 | 0 | 0 | 0 | 1.038 |
Other Non-Current Assets
| 3.407 | 3.532 | 0.081 | 0.225 | 0.09 | 2.723 | 0.117 | 4.573 | 8.345 | 4.175 | 1.454 | 3.44 | 0.064 | 2.076 | 0.064 | 2.151 | 0.082 | 6.24 | 0.094 | 13.367 | 6.083 | 6.083 | 2.879 | 2.879 | 0 | 0 | 1.877 | 1.877 | 5.36 | -25.512 | 1.58 | 1.58 | 0 | -20.883 | 0.768 | 0.768 | 0 | -9.554 | 0.277 | 0 | 0 | 0 | 0.527 | 0 | 1.901 | 1.928 | 0.614 | 1.206 | 1.206 | 1.206 | 0 | 1.149 | 1.206 | 1.141 | 0 |
Total Non-Current Assets
| 62.806 | 62.806 | 56.103 | 56.103 | 59.608 | 59.608 | 66.016 | 66.016 | 62.784 | 62.784 | 58.956 | 58.956 | 55.968 | 55.968 | 62.977 | 62.977 | 78.294 | 78.294 | 65.935 | 65.935 | 63.776 | 63.776 | 56.145 | 56.145 | 50.854 | 50.854 | 46.949 | 46.949 | 43.13 | -25.512 | 39.577 | 39.577 | 37.525 | -20.883 | 33.174 | 33.174 | 29.463 | -9.554 | 29.25 | 31.076 | 32.623 | 33.783 | 34.769 | 40.44 | 40.514 | 40.283 | 39.727 | 37.395 | 35.731 | 35.186 | 34.422 | 34.208 | 34.666 | 34.511 | 34.512 |
Total Assets
| 126.886 | 126.886 | 130.57 | 130.57 | 121.871 | 121.871 | 141.931 | 141.931 | 129.997 | 129.997 | 115.566 | 115.566 | 98.574 | 98.574 | 99.404 | 99.404 | 242.878 | 242.878 | 140.68 | 140.68 | 148.9 | 148.9 | 156.73 | 156.73 | 134.554 | 134.554 | 143.617 | 143.617 | 127.164 | 0 | 131.677 | 131.677 | 119.37 | 0 | 117.123 | 117.123 | 103.929 | 0 | 102.485 | 103.501 | 101.655 | 107.974 | 110.855 | 114.866 | 113.547 | 122.491 | 114.571 | 116.387 | 101.159 | 126.466 | 113.977 | 112.52 | 97.165 | 117.285 | 109.077 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 13.038 | 13.038 | 20.803 | 20.803 | 17.378 | 17.378 | 24.24 | 24.24 | 16.252 | 16.252 | 20.871 | 20.604 | 14.526 | 14.526 | 14.182 | 14.182 | 14.11 | 14.11 | 24.409 | 24.409 | 28.754 | 28.754 | 30.629 | 30.629 | 0 | 0 | 31.856 | 31.856 | 0 | 0 | 22.903 | 22.903 | 0 | 0 | 17.517 | 17.517 | 0 | 0 | 8.746 | 0 | 0 | 0 | 8.923 | 0 | 0 | 0 | 12.879 | 0 | 0 | 0 | 17.189 | 0 | 0 | 0 | 15.721 |
Short Term Debt
| 15.814 | 0 | 15.936 | 0 | 16.664 | 0 | 15.986 | 0 | 16.849 | 2.285 | 17.144 | 2.285 | 23.49 | 7.823 | 26.34 | 9.994 | 47.747 | 34.108 | 22.998 | 22.998 | 21.787 | 21.787 | 17.481 | 17.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.975 | 1.5 | 5.81 | 4.423 | 11.327 | 5.679 | 14.192 | 2 | 5.314 | 2 | 6.333 | 2 | 2 | 0 | 37.957 | 0 | 0 |
Tax Payables
| 12.65 | 0 | 10.421 | 0 | 9.813 | 0 | 14.493 | 0 | 17.634 | 0 | 14.432 | 0 | 11.703 | 0 | 7.532 | 0 | 8.961 | 0 | 12.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.456 | 0 | 0 | 0 | 13.571 | 0 | 0 | 0 | 12.074 | 0 | 0 | 0 | 12.476 | 0 | 0 | 0 | 11.604 |
Deferred Revenue
| 12.65 | 0 | 24.323 | 0 | 0 | 0 | 27.753 | 0 | 17.634 | 0 | 28.839 | 0 | 11.703 | 0 | 22.947 | 0 | 113.007 | 0 | 37.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.456 | 0 | 0 | 0 | 13.571 | 0 | 0 | 0 | 12.074 | 0 | 0 | 0 | 12.476 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 15.981 | 44.445 | 4.795 | 45.054 | 25.482 | 42.146 | 4.635 | 48.024 | 25.42 | 57.618 | 3.235 | 47.2 | 18.564 | 45.934 | 2.857 | 42.15 | 13.397 | 140.043 | 4.599 | 42.182 | 31.836 | 31.836 | 35.009 | 35.009 | 56.529 | 56.529 | 32.531 | 32.531 | 50.972 | 0 | 30.207 | 30.207 | 46.258 | 0 | 27.502 | 27.502 | 36.88 | 0 | 17.243 | 38.22 | 34.917 | 39.273 | 17.802 | 43.749 | 37.863 | 45.046 | 17.289 | 47.139 | 34.605 | 47.58 | 14.537 | 45.315 | 0 | 42.542 | 29.488 |
Total Current Liabilities
| 57.483 | 57.483 | 65.857 | 65.857 | 59.524 | 59.524 | 72.614 | 72.264 | 76.155 | 76.155 | 70.089 | 70.089 | 68.283 | 68.283 | 66.326 | 66.326 | 188.261 | 188.261 | 89.589 | 89.589 | 82.377 | 82.377 | 83.119 | 83.119 | 56.529 | 56.529 | 64.387 | 64.387 | 50.972 | 0 | 53.11 | 53.11 | 46.258 | 0 | 45.019 | 45.019 | 36.88 | 0 | 39.42 | 39.72 | 40.727 | 43.696 | 51.623 | 49.428 | 52.055 | 47.046 | 47.556 | 49.139 | 40.938 | 49.58 | 46.202 | 45.315 | 37.957 | 42.542 | 45.209 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 33.432 | 33.432 | 29.819 | 29.819 | 31.646 | 31.646 | 37.002 | 37.002 | 34.128 | 34.128 | 28.913 | 28.913 | 24.504 | 24.504 | 29.241 | 29.241 | 29.115 | 29.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.424 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 5 | 2 | 0 | 2 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -1.126 | 0 | -0.734 | 0 | -0.841 | 0 | -0.802 | 0 | -0.802 | 0 | -1.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0.776 | 0 | 0.734 | 0 | 0.841 | 0 | 0.802 | 0 | 0.802 | 0 | 1.826 | 0 | 3.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.264 | 0 | 0 | 0 | 0 | 0 | 2.424 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1.924 | 0 | 0 | 0 | 1.816 |
Other Non-Current Liabilities
| 0.514 | 0.514 | 0.553 | 0.553 | 0.4 | 0.4 | 0 | 1.126 | 0 | 0.734 | 0 | 0.841 | 0 | 0.802 | 0 | 0.802 | 0 | 1.826 | 1.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.516 | 0 | 0 | 0 | 0.889 | 0 | 0 | 0 | 2.042 | 0 | 2.678 | 2.4 | 2.4 | 2.729 | 0 | 3.5 | 4 | 4.5 | 0 | 5.424 | 5.924 | 6.424 | 0 | 7.316 | 7.816 | 8.316 | 7 |
Total Non-Current Liabilities
| 33.946 | 33.946 | 30.372 | 30.372 | 32.046 | 32.046 | 37.778 | 38.128 | 34.862 | 34.862 | 29.754 | 29.754 | 25.306 | 25.306 | 30.043 | 30.043 | 30.941 | 30.941 | 4.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.516 | 0 | 0 | 0 | 3.153 | 0 | 0 | 0 | 4.466 | 0 | 5.102 | 2.4 | 2.4 | 2.729 | 3.4 | 3.5 | 4 | 4.5 | 5 | 5.424 | 5.924 | 6.424 | 6.924 | 9.316 | 7.816 | 10.316 | 8.816 |
Total Liabilities
| 91.429 | 91.429 | 96.229 | 96.229 | 91.57 | 91.57 | 110.392 | 110.392 | 111.017 | 111.017 | 99.843 | 99.843 | 93.589 | 93.589 | 96.369 | 96.369 | 219.202 | 219.202 | 94.044 | 89.589 | 82.377 | 82.377 | 83.119 | 83.119 | 56.529 | 56.529 | 64.387 | 64.387 | 53.488 | 0 | 53.11 | 53.11 | 49.411 | 0 | 45.019 | 45.019 | 41.346 | 0 | 44.522 | 42.12 | 43.127 | 46.425 | 55.023 | 52.928 | 56.055 | 51.546 | 52.556 | 54.563 | 46.862 | 56.004 | 53.126 | 54.631 | 45.773 | 52.858 | 54.025 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 5.908 | 0 | 6.661 | 0 | 6.812 | 0 | 17.303 | 0 | 13.163 | 0 | 20.707 | 0 | 20.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.551 | 0.551 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.525 | 0.525 | 0.525 | 0.525 | 0.482 | 0.482 | 0.482 | 0.482 | 0.439 | 0.439 | 0.439 | 0.439 | 0.439 | 0.439 | 0.439 | 0.439 | 0.439 | 0.439 | 0.439 | 0.439 | 0.439 | 0 | 0.439 | 0.439 | 0.439 | 0 | 0.438 | 0.438 | 0.436 | 0 | 0.436 | 0.436 | 0.436 | 0.436 | 0.436 | 0.436 | 0 | 0 | 0.436 | 0 | 0 | 0 | 0.436 | 0 | 0 | 0 | 0.436 |
Retained Earnings
| 4.55 | 5.335 | 5.271 | 6.057 | 2.168 | 2.168 | 13.897 | 13.897 | 3.651 | 3.651 | 7.938 | 7.938 | 2.041 | 2.041 | -52.575 | -52.575 | -22.65 | -22.65 | -23.25 | -23.25 | -6.756 | -6.756 | 9.525 | 9.525 | 7.463 | 7.463 | 19.015 | 19.015 | 8.398 | 0 | 22.559 | 22.559 | 7.821 | 0 | 16.86 | 16.86 | 4.894 | 0 | 8.198 | 8.223 | 5.445 | 5.649 | 14.418 | 13.525 | 0 | 0 | 28.025 | 0 | 0 | 0 | 27.937 | 0 | 0 | 0 | 23.918 |
Accumulated Other Comprehensive Income/Loss
| -5.908 | -5.908 | -6.661 | -6.661 | -6.812 | -6.812 | -17.303 | -17.303 | -13.163 | -13.163 | -20.707 | -20.707 | -20.929 | -20.929 | 31.737 | 31.737 | 27.453 | 27.453 | 51.013 | 51.013 | 50.629 | 50.629 | 41.786 | 41.786 | 49.376 | 49.376 | 38.99 | 38.99 | 46.405 | 75.75 | 34.318 | 34.318 | 43.265 | 68.635 | 33.664 | 33.664 | 41.108 | 57.963 | -71.913 | 36.577 | 36.502 | 39.319 | -71.049 | 0 | 0 | 0 | -60.136 | 0 | 0 | 0 | -7.848 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 36.264 | 35.479 | 35.187 | 34.401 | 34.401 | 34.401 | 34.401 | 34.401 | 27.967 | 27.967 | 27.967 | 27.967 | 23.391 | 23.391 | 23.391 | 23.391 | 18.434 | 18.434 | 18.434 | 18.434 | 18.434 | 18.434 | 18.434 | 18.434 | 18.434 | 18.434 | 18.434 | 18.434 | 18.434 | 0 | 18.434 | 18.434 | 18.434 | 0 | 17.673 | 17.673 | 16.145 | 0 | 121.242 | 16.145 | 16.145 | 16.145 | 112.027 | 47.977 | 57.492 | 70.945 | 93.69 | 61.824 | 54.297 | 70.462 | 40.326 | 57.889 | 51.392 | 64.427 | 30.698 |
Total Shareholders Equity
| 35.457 | 35.457 | 34.341 | 34.341 | 30.301 | 30.301 | 31.539 | 31.539 | 18.98 | 18.98 | 15.723 | 15.723 | 4.985 | 4.985 | 3.035 | 3.035 | 23.676 | 23.676 | 46.636 | 46.636 | 62.746 | 62.746 | 70.184 | 70.184 | 75.712 | 75.712 | 76.878 | 76.878 | 73.676 | 75.75 | 75.75 | 75.75 | 69.959 | 68.635 | 68.635 | 68.635 | 62.583 | 57.963 | 57.963 | 61.381 | 58.528 | 61.549 | 55.832 | 61.938 | 57.492 | 70.945 | 62.015 | 61.824 | 54.297 | 70.462 | 60.851 | 57.889 | 51.392 | 64.427 | 55.052 |
Total Equity
| 35.457 | 35.457 | 34.341 | 34.341 | 30.301 | 30.301 | 31.539 | 31.539 | 18.98 | 18.98 | 15.723 | 15.723 | 4.985 | 4.985 | 3.035 | 3.035 | 23.676 | 23.676 | 46.636 | 46.636 | 62.746 | 62.746 | 70.184 | 70.184 | 75.712 | 75.712 | 76.878 | 76.878 | 73.676 | 75.75 | 75.75 | 75.75 | 69.959 | 68.635 | 68.635 | 68.635 | 62.583 | 57.963 | 57.963 | 61.381 | 58.528 | 61.549 | 55.832 | 61.938 | 57.492 | 70.945 | 62.015 | 61.824 | 54.297 | 70.462 | 60.851 | 57.889 | 51.392 | 64.427 | 55.052 |
Total Liabilities & Shareholders Equity
| 126.886 | 126.886 | 130.57 | 130.57 | 121.871 | 121.871 | 141.931 | 141.931 | 129.997 | 129.997 | 115.566 | 115.566 | 98.574 | 98.574 | 99.404 | 99.404 | 242.878 | 242.878 | 140.68 | 136.225 | 145.123 | 145.123 | 153.303 | 153.303 | 132.241 | 132.241 | 141.265 | 141.265 | 127.164 | 75.75 | 128.86 | 128.86 | 119.37 | 68.635 | 113.654 | 113.654 | 103.929 | 57.963 | 102.485 | 103.501 | 101.655 | 107.974 | 110.855 | 114.866 | 113.547 | 122.491 | 114.571 | 116.387 | 101.159 | 126.466 | 113.977 | 112.52 | 97.165 | 117.285 | 109.077 |