Baker Boyer Bancorp
OTC:BBBK
47 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8.426 | 9.705 | 9.625 | 9.922 | 9.66 | 10 | 8.736 | 9.356 | 9.007 | 8.716 | 8.426 | 9.335 | 8.849 | 8.512 | 8.392 | 8.811 | 8.34 | 8.252 | 8.405 | 9.594 | 8.666 | 8.445 | 8.399 | 8.933 | 8.474 | 8.216 | 8.021 | 8.637 | 7.82 | 7.651 | 7.479 | 8.155 | 7.461 | 7.333 | 7.172 | 7.677 | 7.757 | 7.291 | 6.881 | 7.821 | 7.502 | 7.008 | 6.712 | 7.737 | 7.349 | 7.564 | 7.106 | 5.776 | 5.501 | 5.37 | 6.07 | 5.438 | 5.474 | 5.347 | 5.639 | 5.596 | 5.514 | 5.481 | 6.04 | 5.41 | 5.397 | 5.416 | 5.742 | 5.815 | 5.448 | 5.538 |
Cost of Revenue
| 0 | 0 | 1.684 | 0 | 0 | 0 | 0 | 0 | 0 | -3.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 8.426 | 9.705 | 7.941 | 9.922 | 9.66 | 10 | 8.736 | 9.356 | 9.007 | 12.565 | 8.426 | 9.335 | 8.849 | 8.512 | 8.392 | 8.811 | 8.34 | 8.252 | 8.405 | 9.594 | 8.666 | 8.445 | 8.399 | 8.933 | 8.474 | 8.216 | 8.021 | 8.637 | 7.82 | 7.651 | 7.479 | 8.155 | 7.461 | 7.333 | 7.172 | 7.677 | 7.757 | 7.291 | 6.881 | 7.821 | 7.502 | 7.008 | 6.712 | 7.737 | 7.349 | 7.564 | 7.106 | 5.776 | 5.501 | 5.37 | 6.07 | 5.438 | 5.474 | 5.347 | 5.639 | 5.596 | 5.514 | 5.481 | 6.04 | 5.41 | 5.397 | 5.416 | 5.742 | 5.815 | 5.448 | 5.538 |
Gross Profit Ratio
| 1 | 1 | 0.825 | 1 | 1 | 1 | 1 | 1 | 1 | 1.442 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 4.539 | 0 | 0 | 0 | 4.48 | 0 | 0 | 0 | 4.005 | 0 | 0 | 0 | 4.013 | 0 | 0 | 0 | 3.866 | 0 | 0 | 0 | 3.936 | 3.984 | 4.254 | 4.086 | 3.487 | 3.806 | 4.071 | 3.722 | 3.368 | 3.547 | 3.704 | 3.509 | 3.011 | 3.395 | 3.589 | 3.521 | 2.967 | 0 | 0 | 0 | 3.099 | 0 | 0 | 0 | 2.697 | 2.674 | 2.625 | 2.792 | 2.546 | 2.52 | 2.548 | 4.48 | 0.598 | 2.473 | 2.526 | 2.67 | 2.586 | 2.482 | 2.48 | 2.61 | 2.49 | 2.531 | 2.543 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0.504 | 0 | 0 | 0 | 0.522 | 0 | 0 | 0 | 0.511 | 0 | 0 | 0 | 0.668 | 0 | 0 | 0 | 0.654 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0.37 | 0 | 0 | 0 | 0.392 | 0 | 0 | 0 | 0.226 | 0 | 0 | 0 | 0.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 5.976 | 5.736 | 10.539 | 5.412 | 5.748 | 5.897 | 10.749 | 5.448 | 5.45 | 5.339 | 9.95 | 5.154 | 5.377 | 5.265 | 10.474 | 4.86 | 4.985 | 5.058 | 10.374 | 4.837 | 4.886 | 4.618 | 9.323 | 3.984 | 4.254 | 4.086 | 8.698 | 3.806 | 4.071 | 3.722 | 8.328 | 3.547 | 3.704 | 3.509 | 7.92 | 3.395 | 3.589 | 3.521 | 7.518 | 3.939 | 4.003 | 3.814 | 7.51 | 3.714 | 3.844 | 3.711 | 2.697 | 2.674 | 2.625 | 2.792 | 2.546 | 2.52 | 2.548 | 4.48 | 0.598 | 2.473 | 2.526 | 2.67 | 2.586 | 2.482 | 2.48 | 2.61 | 2.49 | 2.531 | 2.543 |
Other Expenses
| 7.386 | -2.086 | -1.946 | -2.271 | -2.021 | -2.103 | -2.062 | -2.32 | -1.863 | -1.967 | -1.782 | -1.98 | -1.715 | -1.753 | -1.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.023 | -10.651 | -10.266 | 0 | -9.537 | -10.24 | 0 | 0 | 0 | 0 | 0 | 0 | -8.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.896 | -6.874 | -6.746 | -7.368 | -6.529 | -6.452 | -6.59 | -8.559 | -4.542 | -6.978 | -6.51 | -6.88 | -6.854 | -6.545 | -6.644 | -8.237 | -8.597 | -8.413 | -6.596 |
Operating Expenses
| 7.386 | 2.086 | 1.946 | 2.271 | 2.021 | 2.103 | 2.062 | 2.32 | 1.863 | 1.967 | 1.782 | 1.98 | 1.715 | 1.753 | 1.717 | 7.493 | 6.551 | 6.796 | 6.699 | 7.301 | 6.308 | 6.65 | 6.296 | 6.429 | -6.039 | -6.397 | -6.18 | 6.057 | -5.731 | -6.169 | 5.637 | 5.951 | 5.475 | 5.705 | 5.311 | 5.667 | -5.477 | 5.557 | 5.285 | 5.497 | 5.19 | 5.457 | 5.18 | 5.39 | 4.967 | 5.788 | 5.085 | -4.199 | -4.2 | -4.121 | -4.576 | -3.983 | -3.932 | -4.042 | -4.079 | -3.944 | -4.505 | -3.984 | -4.21 | -4.268 | -4.063 | -4.164 | -5.627 | -6.107 | -5.882 | -4.053 |
Operating Income
| 1.04 | -0.136 | 0.259 | 1.622 | 0.961 | 1.395 | 0.425 | 1.853 | 1.632 | 5.148 | 1.252 | 2.52 | 1.925 | 1.325 | 1.352 | 1.792 | 1.789 | 1.456 | 1.706 | 2.694 | 2.358 | 1.795 | 2.103 | 2.974 | 2.435 | 1.819 | 1.841 | 3.03 | 2.089 | 1.482 | 1.84 | 2.765 | 1.819 | 1.465 | 1.758 | 2.64 | 2.28 | 1.711 | 1.573 | 2.946 | 2.312 | 1.551 | 1.532 | 2.92 | 2.382 | 1.776 | 2.021 | 1.577 | 1.301 | 1.249 | 1.494 | 1.455 | 1.542 | 1.305 | 1.56 | 1.652 | 1.009 | 1.497 | 1.83 | 1.142 | 1.334 | 1.252 | 0.115 | -0.292 | -0.434 | 1.485 |
Operating Income Ratio
| 0.123 | -0.014 | 0.027 | 0.163 | 0.099 | 0.14 | 0.049 | 0.198 | 0.181 | 0.591 | 0.149 | 0.27 | 0.218 | 0.156 | 0.161 | 0.203 | 0.215 | 0.176 | 0.203 | 0.281 | 0.272 | 0.213 | 0.25 | 0.333 | 0.287 | 0.221 | 0.23 | 0.351 | 0.267 | 0.194 | 0.246 | 0.339 | 0.244 | 0.2 | 0.245 | 0.344 | 0.294 | 0.235 | 0.229 | 0.377 | 0.308 | 0.221 | 0.228 | 0.377 | 0.324 | 0.235 | 0.284 | 0.273 | 0.237 | 0.233 | 0.246 | 0.268 | 0.282 | 0.244 | 0.277 | 0.295 | 0.183 | 0.273 | 0.303 | 0.211 | 0.247 | 0.231 | 0.02 | -0.05 | -0.08 | 0.268 |
Total Other Income Expenses Net
| 0.955 | -0.136 | 0.259 | 0.79 | 0.961 | 1.395 | 0.425 | 1.136 | 1.632 | 5.148 | 1.252 | 1.867 | 1.925 | 1.325 | 1.352 | -0.474 | 0 | 0 | 0 | -0.401 | 0 | 0 | 0 | -0.47 | 0 | 0 | 0 | -0.45 | 0 | 0 | 0 | -0.561 | 0 | 0 | 0 | -0.63 | 0 | 0 | 0 | -0.622 | 0 | 0 | 0 | -0.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 0.955 | -0.136 | 0.259 | 0.79 | 0.961 | 1.395 | 0.425 | 1.136 | 1.632 | 5.148 | 1.252 | 1.867 | 1.925 | 1.325 | 1.352 | 1.318 | 1.789 | 1.456 | 1.706 | 2.293 | 2.358 | 1.795 | 2.103 | 2.504 | 2.435 | 1.819 | 1.841 | 2.58 | 2.089 | 1.482 | 1.84 | 2.204 | 1.819 | 1.465 | 1.758 | 2.01 | 2.28 | 1.711 | 1.573 | 2.324 | 2.312 | 1.551 | 1.532 | 2.347 | 2.382 | 1.776 | 2.021 | 1.577 | 1.301 | 1.249 | 1.494 | 1.455 | 1.542 | 1.305 | 1.56 | 1.652 | 1.009 | 1.497 | 1.83 | 1.142 | 1.334 | 1.252 | 0.115 | -0.292 | -0.434 | 1.485 |
Income Before Tax Ratio
| 0.113 | -0.014 | 0.027 | 0.08 | 0.099 | 0.14 | 0.049 | 0.121 | 0.181 | 0.591 | 0.149 | 0.2 | 0.218 | 0.156 | 0.161 | 0.15 | 0.215 | 0.176 | 0.203 | 0.239 | 0.272 | 0.213 | 0.25 | 0.28 | 0.287 | 0.221 | 0.23 | 0.299 | 0.267 | 0.194 | 0.246 | 0.27 | 0.244 | 0.2 | 0.245 | 0.262 | 0.294 | 0.235 | 0.229 | 0.297 | 0.308 | 0.221 | 0.228 | 0.303 | 0.324 | 0.235 | 0.284 | 0.273 | 0.237 | 0.233 | 0.246 | 0.268 | 0.282 | 0.244 | 0.277 | 0.295 | 0.183 | 0.273 | 0.303 | 0.211 | 0.247 | 0.231 | 0.02 | -0.05 | -0.08 | 0.268 |
Income Tax Expense
| 0.132 | -0.014 | 0.021 | -0.006 | 0.199 | 0.177 | 0.029 | 0.104 | 0.271 | 1.002 | 0.239 | 0.314 | 0.346 | 0.21 | 0.225 | 0.206 | 0.31 | 0.235 | 0.283 | 0.38 | 0.427 | 0.282 | 0.343 | 0.39 | 0.394 | 0.272 | 0.281 | 1.347 | 0.488 | 0.274 | 0.433 | 0.543 | 0.428 | 0.315 | 0.453 | 0.501 | 0.597 | 0.447 | 0.414 | 0.659 | 0.638 | 0.424 | 0.395 | 0.629 | 0.67 | 0.469 | 0.524 | 0.423 | 0.3 | 0.327 | 0.385 | 0.352 | 0.374 | 0.311 | 0.38 | 0.392 | 0.245 | 0.362 | 0.436 | 0.258 | 0.305 | 0.274 | -0.129 | -0.265 | -0.305 | 0.365 |
Net Income
| 0.823 | -0.122 | 0.238 | 0.796 | 0.762 | 1.218 | 0.396 | 1.032 | 1.361 | 4.146 | 1.013 | 1.553 | 1.579 | 1.115 | 1.127 | 1.06 | 1.479 | 1.221 | 1.423 | 1.848 | 1.931 | 1.513 | 1.76 | 2.047 | 2.041 | 1.547 | 1.56 | 1.183 | 1.601 | 1.208 | 1.407 | 1.61 | 1.391 | 1.15 | 1.305 | 1.459 | 1.683 | 1.264 | 1.159 | 1.616 | 1.674 | 1.127 | 1.137 | 1.659 | 1.712 | 1.307 | 1.497 | 1.154 | 1.001 | 0.922 | 1.109 | 1.103 | 1.168 | 0.994 | 1.18 | 1.26 | 0.764 | 1.135 | 1.394 | 0.884 | 1.029 | 0.978 | 0.244 | -0.027 | -0.129 | 1.12 |
Net Income Ratio
| 0.098 | -0.013 | 0.025 | 0.08 | 0.079 | 0.122 | 0.045 | 0.11 | 0.151 | 0.476 | 0.12 | 0.166 | 0.178 | 0.131 | 0.134 | 0.12 | 0.177 | 0.148 | 0.169 | 0.193 | 0.223 | 0.179 | 0.21 | 0.229 | 0.241 | 0.188 | 0.194 | 0.137 | 0.205 | 0.158 | 0.188 | 0.197 | 0.186 | 0.157 | 0.182 | 0.19 | 0.217 | 0.173 | 0.168 | 0.207 | 0.223 | 0.161 | 0.169 | 0.214 | 0.233 | 0.173 | 0.211 | 0.2 | 0.182 | 0.172 | 0.183 | 0.203 | 0.213 | 0.186 | 0.209 | 0.225 | 0.139 | 0.207 | 0.231 | 0.163 | 0.191 | 0.181 | 0.042 | -0.005 | -0.024 | 0.202 |
EPS
| 0.63 | -0.093 | 0.18 | 0.61 | 0.58 | 0.93 | 0.31 | 0.72 | 1.04 | 3.18 | 0.79 | 1.21 | 1.22 | 0.86 | 0.88 | 0.79 | 1.16 | 0.95 | 1.11 | 1.41 | 1.51 | 1.18 | 1.37 | 1.57 | 1.59 | 1.2 | 1.22 | 0.91 | 1.24 | 0.94 | 1.09 | 1.21 | 1.07 | 0.89 | 1.01 | 1.11 | 1.3 | 0.98 | 0.9 | 1.23 | 1.3 | 0.87 | 0.87 | 1.27 | 1.32 | 1 | 1.15 | 0.89 | 0.78 | 0.72 | 0.86 | 0.85 | 0.91 | 0.77 | 0.91 | 0.91 | 0.59 | 0.88 | 1.08 | 0.68 | 0.79 | 0.75 | 0.19 | -0.021 | -0.099 | 0.86 |
EPS Diluted
| 0.64 | -0.095 | 0.18 | 0.57 | 0.59 | 0.95 | 0.31 | 0.71 | 1.06 | 3.23 | 0.79 | 1.18 | 1.23 | 0.87 | 0.88 | 0.8 | 1.16 | 0.95 | 1.11 | 1.41 | 1.51 | 1.18 | 1.37 | 1.57 | 1.59 | 1.2 | 1.22 | 0.91 | 1.24 | 0.94 | 1.09 | 1.22 | 1.07 | 0.89 | 1.01 | 1.11 | 1.3 | 0.98 | 0.9 | 1.23 | 1.3 | 0.87 | 0.87 | 1.26 | 1.32 | 1 | 1.15 | 0.89 | 0.78 | 0.72 | 0.86 | 0.85 | 0.91 | 0.77 | 0.91 | 0.91 | 0.59 | 0.88 | 1.08 | 0.68 | 0.79 | 0.75 | 0.19 | -0.021 | -0.099 | 0.86 |
EBITDA
| 0 | 0.028 | -0.259 | -0.865 | -0.961 | -1.395 | -0.425 | -0.814 | -1.632 | -5.148 | -0 | -0.717 | -1.925 | -1.325 | -1.352 | -0.526 | 0 | 0 | 0 | -0.466 | 0 | 0 | 0 | -0.537 | 2.435 | 1.819 | 1.841 | -0.5 | 2.089 | 1.482 | 1.84 | -0.612 | 1.819 | 1.465 | 1.758 | -0.68 | 2.28 | 1.711 | 1.573 | -0.671 | 0 | 0 | 0 | -0.632 | 0 | 0 | 0 | 1.577 | 1.301 | 1.249 | 1.494 | 1.455 | 1.542 | 1.305 | 1.56 | 1.652 | 1.009 | 1.497 | 1.83 | 1.142 | 1.334 | 1.252 | 0.115 | -0.292 | -0.434 | 1.485 |
EBITDA Ratio
| 0 | 0.003 | -0.027 | -0.087 | -0.099 | -0.14 | -0.049 | -0.087 | -0.181 | -0.591 | -0 | -0.077 | -0.218 | -0.156 | -0.161 | -0.06 | 0 | 0 | 0 | -0.049 | 0 | 0 | 0 | -0.06 | 0.287 | 0.221 | 0.23 | -0.058 | 0.267 | 0.194 | 0.246 | -0.075 | 0.244 | 0.2 | 0.245 | -0.089 | 0.294 | 0.235 | 0.229 | -0.086 | 0 | 0 | 0 | -0.082 | 0 | 0 | 0 | 0.273 | 0.237 | 0.233 | 0.246 | 0.268 | 0.282 | 0.244 | 0.277 | 0.295 | 0.183 | 0.273 | 0.303 | 0.211 | 0.247 | 0.231 | 0.02 | -0.05 | -0.08 | 0.268 |