Baker Boyer Bancorp
OTC:BBBK
47 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 3.127 | 7.455 | 5.31 | 5.183 | 7.052 | 7.195 | 5.399 | 5.456 | 5.565 | 5.603 | 6.234 | 4.374 | 4.339 | 4.285 | 1.208 | 3.98 |
Depreciation & Amortization
| 1.122 | 1.121 | 2.196 | 0.764 | 0.756 | 0.908 | 0.961 | 0.992 | 0.951 | 1.252 | 1.158 | 1.157 | 1.316 | 1.375 | 1.468 | 1.073 |
Deferred Income Tax
| -0.155 | 0.765 | -4.729 | -1.807 | -1.777 | -0.063 | 0.445 | 0 | 0 | 0 | 0 | -0.163 | 0.016 | 0.4 | -0.196 | 0.098 |
Stock Based Compensation
| 0.333 | 0.378 | 0.337 | 0.279 | 0.265 | 0.27 | 0.266 | 0.262 | 0.256 | 0.241 | 0.235 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.101 | -0.095 | -1.321 | -0.165 | -0.17 | -0.993 | 0.736 | -0.702 | -0.926 | -0.025 | 0.197 | 0.067 | -0.232 | 0.063 | 0.143 | 0.968 |
Accounts Receivables
| 0.286 | -0.463 | -0.213 | -0.511 | 0.093 | -0.125 | 0.029 | -0.008 | -0.225 | -0.008 | 0.224 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.255 | -0.002 | -0.004 | -0.005 | 0.005 | 0.004 | -0.005 | -0.005 | -0.007 | -0.017 | -0.027 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 5.678 | 1.372 | 6.632 | 2.371 | 3.518 | 4.575 | 4.705 | 4.853 | 3.658 | 0.19 | 2.034 | -0.412 | 1.575 | 1.026 | 6.198 | 2.267 |
Operating Cash Flow
| 7.427 | 8.376 | 8.425 | 6.625 | 9.644 | 9.806 | 10.324 | 8.615 | 7.346 | 7.261 | 9.858 | 5.016 | 6.982 | 6.738 | 8.74 | 8.017 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -0.4 | -0.779 | -1.406 | -5.803 | -4.487 | -0.918 | -0.488 | -0.32 | -1.099 | -0.323 | -0.568 | -1.694 | -2.96 | -1.264 | -0.576 | -1.813 |
Acquisitions Net
| 0 | 61.171 | 129.589 | 64.659 | -18.456 | 0 | 0 | 0 | 0 | 0 | 0 | 1.694 | 2.96 | 1.264 | 0.576 | 1.813 |
Purchases Of Investments
| 0 | -98.718 | -170.969 | -160.511 | -47.463 | -22.497 | -51.501 | -74.544 | -77.794 | 0 | 0 | -0.19 | -0.74 | -41.084 | -72.683 | -21.288 |
Sales Maturities Of Investments
| 68.253 | 37.541 | 42.077 | 96.48 | 66.005 | 55.904 | 71.886 | 54.452 | 92.852 | 0 | 0 | 27.69 | 15.133 | 33.12 | 43.655 | 40.903 |
Other Investing Activites
| 0.908 | 88.015 | 36.739 | 15.556 | -3.868 | 4.447 | -8.849 | -38.843 | -15.508 | -0.041 | -8.909 | -20.63 | -8.073 | -0.692 | 12.895 | -11.493 |
Investing Cash Flow
| 59.101 | 26.053 | -92.862 | -117.186 | -8.269 | 3.871 | -9.223 | -39.051 | -15.727 | -0.364 | -9.477 | 6.87 | 6.32 | -8.656 | -16.133 | 8.122 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -4.63 | -5.558 | -12.309 | -5.011 | -3.592 | -3.395 | -4.991 | -3.975 | -0.236 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.2 | 0 | 0 | -0.449 | -0.268 | -0.285 | -0.625 | -0.747 | -0.003 | -0.958 | -0.106 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.443 | -4.275 | -4.252 | -4.191 | -4.686 | -3.882 | -3.984 | -3.807 | -3.812 | -3.809 | -3.779 | -3.377 | -3.275 | -3.119 | -3.312 | -3.897 |
Other Financing Activities
| -58.571 | -50.133 | 89.582 | 115.094 | 6.982 | -5.345 | 8.649 | 30.628 | 12.231 | -2.099 | 5.103 | -4.259 | -8.256 | -2.552 | 6.271 | -13.331 |
Financing Cash Flow
| -67.414 | -34.908 | 85.33 | 110.454 | -1.564 | -12.907 | -0.951 | 30.049 | 8.416 | -6.866 | 0.218 | -7.636 | -11.531 | -5.671 | 2.959 | -17.228 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.886 | -0.479 | 0.893 | -0.107 | -0.189 | 0.807 | 0.15 | -0.386 | 0.035 | 0.031 | 0.599 | 4.25 | 1.771 | -7.589 | -4.434 | -1.089 |
Cash At End Of Period
| 4.109 | 4.995 | 5.474 | 4.581 | 4.688 | 4.877 | 4.07 | 3.92 | 4.306 | 4.271 | 4.24 | 27.279 | 23.029 | 8.662 | 16.251 | 20.685 |