BASF India Limited
NSE:BASF.NS
8310.3 (INR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 137,674.8 | 136,284.2 | 130,822.3 | 95,431.8 | 75,294.3 | 59,987.6 | 55,397.1 | 50,657.8 | 47,341.8 | 46,948.8 | 44,186.9 | 39,302.6 | 35,159.4 | 30,599.1 | 16,269.9 | 13,160.9 | 10,536.4 | 8,466 | 6,825.7 | 6,573.2 | 5,819.3 | 5,262.2 | 5,209.312 | 3,683.688 | 3,328.157 | 2,943.734 |
| Cost of Revenue
| 120,045.1 | 114,768.4 | 109,311.9 | 78,448.7 | 61,993.1 | 46,682.5 | 41,380.5 | 37,669.6 | 35,514.6 | 35,579.2 | 31,819.3 | 28,478.4 | 25,929.9 | 22,653.1 | 11,625.7 | 9,419.3 | 7,143.3 | 5,609.2 | 4,214.7 | 4,305.3 | 3,771.6 | 3,231.4 | 3,219.311 | 2,157.467 | 1,739.175 | 1,545.718 |
| Gross Profit
| 17,629.7 | 21,515.8 | 21,510.4 | 16,983.1 | 13,301.2 | 13,305.1 | 14,016.6 | 12,988.2 | 11,827.2 | 11,369.6 | 12,367.6 | 10,824.2 | 9,229.5 | 7,946 | 4,644.2 | 3,741.6 | 3,393.1 | 2,856.8 | 2,611 | 2,267.9 | 2,047.7 | 2,030.8 | 1,990.001 | 1,526.221 | 1,588.982 | 1,398.016 |
| Gross Profit Ratio
| 0.128 | 0.158 | 0.164 | 0.178 | 0.177 | 0.222 | 0.253 | 0.256 | 0.25 | 0.242 | 0.28 | 0.275 | 0.263 | 0.26 | 0.285 | 0.284 | 0.322 | 0.337 | 0.383 | 0.345 | 0.352 | 0.386 | 0.382 | 0.414 | 0.477 | 0.475 |
| Reseach & Development Expenses
| 30.6 | 36.7 | 40.3 | 61.4 | 53.6 | 82.8 | 73.7 | 72.7 | 9 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3,123.3 | 2,959.6 | 2,824.4 | 2,292.4 | 1,831.1 | 2,085.1 | 1,894.5 | 1,533.9 | 1,822.3 | 1,508.6 | 1,752.5 | 1,299.8 | 2,530.9 | 1,533.2 | 1,722.8 | 1,436 | 1,287 | 1,032.6 | 876.2 | 94.4 | 84.2 | 31.7 | 28.407 | 22.527 | 23.056 | 23.814 |
| Selling & Marketing Expenses
| 3,222.3 | 935.7 | 2,917.9 | 2,168.6 | 2,385 | 2,452.2 | 2,095.9 | 1,899.7 | 1,905.1 | 1,848.4 | 1,708.3 | 1,579.9 | 1,459 | 292 | 619.9 | 485.8 | 289.8 | 169.9 | 152.9 | 160.9 | 151.5 | 152.1 | 123.719 | 77.766 | 149.904 | 154.477 |
| SG&A
| 10,643.5 | 3,895.3 | 5,742.3 | 4,461 | 4,216.1 | 4,537.3 | 3,990.4 | 3,433.6 | 3,727.4 | 3,357 | 3,460.8 | 2,879.7 | 3,989.9 | 1,825.2 | 2,342.7 | 1,921.8 | 1,576.8 | 1,202.5 | 1,029.1 | 255.3 | 235.7 | 183.8 | 152.126 | 100.293 | 172.96 | 178.291 |
| Other Expenses
| 757.8 | 374.4 | 109.9 | 68.3 | 118.6 | 80.3 | 125.5 | 102.9 | 10.8 | 35.2 | 70 | 30.4 | 34.3 | 340.1 | 58.1 | 64.2 | 30.6 | 13 | 40.6 | 11 | 2 | 0 | 0 | 0.103 | 0.034 | 0.12 |
| Operating Expenses
| 10,643.5 | 16,470.2 | 13,588.3 | 11,662.4 | 11,854.2 | 13,247 | 11,880.6 | 11,618.1 | 12,124.2 | 11,139.3 | 9,432.2 | 8,500.3 | 7,412.6 | 6,685.1 | 3,762.5 | 3,036.3 | 2,605 | 2,071.6 | 1,821.2 | 1,618.8 | 1,462.1 | 1,437.9 | 1,392.281 | 1,101.471 | 1,135.215 | 1,032.674 |
| Operating Income
| 6,986.2 | 5,793.6 | 7,917.5 | 5,307.2 | 1,577.8 | 58.1 | 2,136 | 1,370.1 | -297 | 230.3 | 2,935.4 | 2,323.9 | 1,816.9 | 1,260.9 | 881.7 | 705.3 | 788.1 | 785.2 | 789.8 | 676.5 | 624.3 | 612.1 | 621.271 | 447.385 | 480.032 | 384.719 |
| Operating Income Ratio
| 0.051 | 0.043 | 0.061 | 0.056 | 0.021 | 0.001 | 0.039 | 0.027 | -0.006 | 0.005 | 0.066 | 0.059 | 0.052 | 0.041 | 0.054 | 0.054 | 0.075 | 0.093 | 0.116 | 0.103 | 0.107 | 0.116 | 0.119 | 0.121 | 0.144 | 0.131 |
| Total Other Income Expenses Net
| 602.5 | -359.6 | -318.3 | 3,092.4 | -1,478.8 | 660.5 | 474.3 | -1,494.8 | 341.5 | -888.9 | -991.8 | -633.6 | -319.7 | 246.6 | 624.6 | 175 | 124.9 | -3 | -84.9 | -75.9 | -111 | -149.6 | -235.572 | -87.063 | -145.697 | -168.039 |
| Income Before Tax
| 7,588.7 | 5,434 | 7,599.2 | 8,399.6 | 46.5 | 718.6 | 2,610.3 | -124.7 | 44.5 | -658.6 | 1,943.6 | 1,690.3 | 1,497.2 | 1,507.5 | 1,506.3 | 880.3 | 913 | 782.2 | 704.9 | 600.6 | 513.3 | 462.5 | 385.699 | 360.322 | 334.335 | 216.68 |
| Income Before Tax Ratio
| 0.055 | 0.04 | 0.058 | 0.088 | 0.001 | 0.012 | 0.047 | -0.002 | 0.001 | -0.014 | 0.044 | 0.043 | 0.043 | 0.049 | 0.093 | 0.067 | 0.087 | 0.092 | 0.103 | 0.091 | 0.088 | 0.088 | 0.074 | 0.098 | 0.1 | 0.074 |
| Income Tax Expense
| 1,956 | 1,405.1 | 1,650.8 | 2,873.5 | -138.6 | -98.6 | 145.3 | 16.6 | 482.9 | 10.4 | 664.9 | 549.5 | 488.6 | 329.2 | 545.6 | 394.2 | 338.4 | 281.7 | 251.9 | 220.9 | 172.5 | 129 | 103.234 | 136 | 134.5 | 36.5 |
| Net Income
| 5,632.7 | 4,028.9 | 5,948.4 | 5,526.1 | 228.7 | 817.2 | 2,465 | -141.3 | 44.5 | -669 | 1,278.7 | 1,140.8 | 1,008.6 | 1,178.3 | 960.7 | 486.1 | 574.6 | 500.5 | 453 | 379.7 | 340.8 | 333.5 | 282.465 | 224.322 | 199.835 | 180.18 |
| Net Income Ratio
| 0.041 | 0.03 | 0.045 | 0.058 | 0.003 | 0.014 | 0.044 | -0.003 | 0.001 | -0.014 | 0.029 | 0.029 | 0.029 | 0.039 | 0.059 | 0.037 | 0.055 | 0.059 | 0.066 | 0.058 | 0.059 | 0.063 | 0.054 | 0.061 | 0.06 | 0.061 |
| EPS
| 130.13 | 93.08 | 137.42 | 127.67 | 5.28 | 18.88 | 56.95 | -3.26 | -7 | -15.46 | 29.54 | 26.35 | 23.3 | 27.22 | 25 | 17.24 | 20.38 | 17.75 | 16.07 | 13.47 | 12.09 | 11.83 | 10.02 | 9.29 | 8.27 | 0 |
| EPS Diluted
| 130.13 | 93.08 | 137.42 | 127.67 | 5.28 | 18.88 | 56.95 | -3.26 | -7 | -15.46 | 29.54 | 26.35 | 23.3 | 27.22 | 25 | 17.24 | 20.38 | 17.75 | 16.07 | 13.47 | 12.09 | 11.83 | 10.02 | 9.29 | 8.27 | 0 |
| EBITDA
| 8,898.3 | 7,393.9 | 9,352.2 | 7,305.5 | 3,431.6 | 1,697.9 | 3,872.8 | 2,927.2 | 1,940.3 | 1,741.6 | 2,920.5 | 2,602.3 | 2,383.6 | 2,128.7 | 1,777 | 1,109.9 | 1,097.7 | 926.3 | 947.6 | 920.6 | 835.9 | 826.4 | 841.485 | 656.663 | 695.369 | 588.949 |
| EBITDA Ratio
| 0.065 | 0.054 | 0.071 | 0.077 | 0.046 | 0.028 | 0.07 | 0.058 | 0.041 | 0.037 | 0.066 | 0.066 | 0.068 | 0.07 | 0.109 | 0.084 | 0.104 | 0.109 | 0.139 | 0.14 | 0.144 | 0.157 | 0.162 | 0.178 | 0.209 | 0.2 |