BASF India Limited
NSE:BASF.NS
5015.2 (INR) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 5,632.7 | 5,434 | 7,599.2 | 8,399.6 | 46.5 | 718.6 | 2,610.3 | -124.7 | 44.5 | -658.6 | 1,943.6 | 1,690.3 | 1,497.2 | 1,507.5 | 1,506.3 | 880.3 | 913 | 782.2 | 704.9 | 600.6 | 513.3 | 462.5 | 385.699 | 360.322 | 334.335 | 216.68 |
Depreciation & Amortization
| 1,912.1 | 1,820.8 | 1,705.7 | 1,739.2 | 1,800.6 | 1,470.9 | 1,533.9 | 1,690.3 | 1,754.4 | 1,424.2 | 711 | 601.8 | 517.3 | 464 | 275.4 | 165.3 | 147.3 | 116.8 | 220.5 | 244.1 | 211.6 | 214.3 | 220.214 | 209.278 | 215.337 | 204.23 |
Deferred Income Tax
| 0 | -1,787.1 | -2,595.7 | -4,546.2 | 44.6 | -5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 9.1 | 1.5 | 11.5 | 6.7 | 5.2 | 9.4 | 5.3 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1,174 | -4.4 | -3,385.2 | -1,131.2 | 2,241.7 | -1,687.8 | 95.4 | -330.2 | 1,032.3 | -2,309.2 | -2,150 | 126.1 | 205.4 | -911.4 | -603.9 | 254.4 | -113 | -134.7 | -138.6 | 128.8 | 321.6 | -414.4 | -38.35 | -74.814 | -129.265 | -180.503 |
Accounts Receivables
| -1,804.2 | 2,762.1 | -5,892.5 | -7,280.2 | -3,289.8 | 385.8 | -277.4 | -416.9 | -1,246.6 | -674.1 | -1,941.5 | -634.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1,011.7 | -2,746 | -4,062.3 | -379.3 | -3,016.7 | -2,377.6 | -1,156.6 | -1,125.5 | 1,703.9 | 1,552.4 | -2,507.6 | -1,497.3 | -1,234.4 | -1,416.2 | -999.8 | -711.1 | -135.8 | -199.7 | 19.8 | -412.6 | 484.5 | -244 | -88.212 | 37.662 | -28.844 | -2.437 |
Accounts Payables
| 1,725.2 | 676.9 | 6,719 | 5,782.3 | 8,134.9 | 113.7 | 711.9 | 1,207.5 | 1,203.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 241.3 | -697.4 | -149.4 | 746 | 413.3 | 190.3 | 1,252 | 795.3 | -671.6 | -3,861.6 | 357.6 | 1,623.4 | 1,439.8 | 504.8 | 395.9 | 965.5 | 22.8 | 65 | -158.4 | 541.4 | -162.9 | -170.4 | 49.862 | -112.476 | -100.421 | -178.066 |
Other Non Cash Items
| -646.4 | -165.2 | -26.2 | 358.1 | 1,398.1 | -1,273.2 | -1,339.6 | 975.3 | -301.9 | 580.3 | -427.4 | -86 | -403.7 | -371.6 | -718.3 | -325.3 | -292.6 | -281.5 | -274.4 | -132 | -220.2 | -259.9 | -88.238 | -198.428 | -143.797 | -29.419 |
Operating Cash Flow
| 8,072.4 | 5,307.2 | 3,299.3 | 4,831 | 5,538.2 | -771.5 | 2,900 | 2,210.7 | 2,529.3 | -963.3 | 77.2 | 2,332.2 | 1,816.2 | 688.5 | 459.5 | 974.7 | 654.7 | 482.8 | 512.4 | 841.5 | 826.3 | 2.5 | 479.325 | 296.358 | 276.61 | 210.988 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1,009.3 | -916.3 | -1,302.2 | -678.2 | -620.8 | -840.8 | -670.8 | -850.4 | -1,476.2 | -2,070.9 | -6,008.8 | -3,903.6 | -1,798.3 | -925.1 | -293.6 | -427.4 | -321.3 | -462.1 | -237.7 | -75.1 | -46.7 | -116.5 | -36.572 | -127.014 | -64.058 | -95.729 |
Acquisitions Net
| 0 | 291.4 | 65.2 | 1,873.6 | 335.1 | 2,710 | 1,936 | 111.7 | 1,040 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.8 | 0 | 0 | 0 | 0 | 70.16 | 0 | 0 |
Purchases Of Investments
| -0.1 | -1,950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29 | 0 | 0 | 0 | -50.1 | 0 | 0 | -3.419 |
Sales Maturities Of Investments
| 0 | 450 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.1 | 0 | 0 | 0.032 | 0 | 12.518 | 0.022 |
Other Investing Activites
| -3,489.5 | 134.5 | 38 | 623.2 | 62.5 | -101.2 | 317.3 | 78.6 | 913.9 | 440.4 | 41.9 | 9.7 | 17.8 | 214.3 | 63.7 | 5.5 | 9.8 | 5.4 | 3.4 | 12.8 | 33.3 | 5.7 | 2.825 | 27.218 | 35.29 | 6.223 |
Investing Cash Flow
| -4,498.9 | -1,990.4 | -1,199 | 1,818.6 | -223.2 | 1,768 | 1,582.5 | -659.6 | 477.7 | -1,630.5 | -5,966.9 | -3,893.9 | -1,780.5 | -710.8 | -229.9 | -421.9 | -311.5 | -456.7 | -234.5 | -12.2 | -13.4 | -110.8 | -83.815 | -29.636 | -16.25 | -92.903 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 0 | -582.5 | -1,495.1 | -5,031.3 | -3,653.4 | -3,361.3 | -3,720.8 | -576.3 | -3,022.3 | 1,621.8 | 6,468.6 | 1,717.3 | 620.3 | -1,162.1 | -219.4 | -58.1 | -42.7 | 270.5 | -49 | -565.8 | -650 | 241.8 | -267.2 | -155.75 | -225.578 | -21.891 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -345.1 | -259.5 | -432 | -129.4 | -260.7 | -157.5 | -52.8 | -50.7 | -173.2 | -174.4 | -172.5 | -172.3 | -403.8 | -380.4 | -230.9 | -230.9 | -230.9 | -225 | -192.8 | -169.1 | -140.9 | -140.9 | -120.768 | -96.614 | -66.857 | -56.357 |
Other Financing Activities
| -675.6 | -64.9 | -643.2 | -757.3 | -724.3 | 2,569.1 | -872.9 | -702.9 | -1,021.2 | 2,272.7 | -411.4 | -227.4 | -155.1 | -90.6 | 211 | -67.2 | -36.6 | -28.6 | -24.5 | -95.2 | -126.3 | 0 | -12.332 | -10.628 | -7.354 | -5.636 |
Financing Cash Flow
| -1,020.7 | -906.9 | -2,570.3 | -5,918 | -4,638 | -949.7 | -4,646.5 | -1,329.9 | -4,252.2 | 3,720.1 | 5,884.8 | 1,378.4 | 118.9 | -1,633.1 | -467.1 | -356.2 | -310.2 | 16.9 | -266.3 | -830.1 | -809 | 100.9 | -400.3 | -266.291 | -299.789 | -83.884 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 1,071.3 | -574.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 2,552.8 | 2,409.9 | -470 | 731.6 | 677 | 46.8 | -164 | 221.2 | -1,245.2 | 1,126.3 | -4.9 | -183.3 | 154.6 | -1,465.8 | 1,396.7 | 196.6 | 33 | 43 | 11.6 | -0.8 | 3.9 | -7.4 | -4.79 | 0.431 | -39.429 | 34.201 |
Cash At End Of Period
| 6,218.7 | 3,665.9 | 1,256 | 1,726 | 804.8 | 127.8 | 81 | 245 | 31.1 | 1,276.3 | 150 | 154.8 | 338.1 | 172.6 | 1,699.4 | 302.7 | 106.1 | 73.1 | 30.1 | 18.5 | 19.3 | 15.4 | 22.788 | 27.578 | 27.147 | 66.576 |