Barco NV
EBR:BAR.BR
11.57 (EUR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,050.137 | 1,058.291 | 804.288 | 770.083 | 1,082.57 | 1,028.53 | 1,084.706 | 1,102.342 | 1,028.856 | 908.368 | 1,158.015 | 1,155.984 | 1,041.244 | 896.999 | 638.565 | 776.816 | 747.231 | 750.79 | 711.992 | 671.923 | 628.944 | 669.04 |
| Cost of Revenue
| 611.614 | 645.538 | 516.803 | 486.3 | 653.274 | 615.578 | 680.554 | 723.538 | 668.352 | 603.659 | 771.519 | 780.351 | 728.313 | 609.484 | 461.726 | 502.726 | 457.498 | 440.421 | 419.839 | 381.789 | 351.082 | 372.536 |
| Gross Profit
| 438.523 | 412.753 | 287.485 | 283.783 | 429.296 | 412.952 | 404.152 | 378.804 | 360.504 | 304.709 | 386.496 | 375.633 | 312.931 | 287.515 | 176.839 | 274.09 | 289.733 | 310.369 | 292.153 | 290.134 | 277.862 | 296.504 |
| Gross Profit Ratio
| 0.418 | 0.39 | 0.357 | 0.369 | 0.397 | 0.401 | 0.373 | 0.344 | 0.35 | 0.335 | 0.334 | 0.325 | 0.301 | 0.321 | 0.277 | 0.353 | 0.388 | 0.413 | 0.41 | 0.432 | 0.442 | 0.443 |
| Reseach & Development Expenses
| 132.282 | 120.493 | 101.338 | 102.61 | 119.389 | 120.279 | 122.305 | 143.362 | 150.222 | 99.689 | 95.476 | 84.124 | 74.65 | 71.371 | 69.616 | 87.006 | 69.073 | 69.181 | 67.734 | 66.758 | 68.35 | 70.775 |
| General & Administrative Expenses
| 59.948 | 57.714 | 47.858 | 50.362 | 57.632 | 57.464 | 58.095 | 55.122 | 50.977 | 44.334 | 55.689 | 52.155 | 50.221 | 49.006 | 41.795 | 56.751 | 49.839 | 55.317 | 52.653 | -61.618 | 45.55 | 49.12 |
| Selling & Marketing Expenses
| 145.891 | 142.74 | 116.24 | 112.329 | 142.517 | 147.723 | 146.802 | 147.088 | 160.567 | 135.111 | 160.67 | 142.157 | 122.493 | 114.555 | 97.14 | 125.064 | 113.917 | 120.272 | 114.809 | 109.709 | 0 | 0 |
| SG&A
| 207.772 | 200.454 | 164.098 | 162.691 | 200.149 | 205.187 | 204.897 | 202.21 | 211.544 | 179.445 | 216.359 | 194.312 | 172.714 | 163.561 | 138.935 | 181.815 | 163.756 | 175.589 | 167.462 | 48.091 | 45.55 | 49.12 |
| Other Expenses
| -0.415 | 2.813 | 6.564 | 5.487 | 2.617 | 1.852 | 2.916 | 0.033 | 0.035 | -3.379 | 0.31 | 0.47 | -12.792 | 7.449 | 7.565 | 0.56 | 59.161 | 70.512 | 53.359 | 100.312 | 158.526 | 184.002 |
| Operating Expenses
| 340.469 | 323.76 | 272 | 270.788 | 322.155 | 327.318 | 330.118 | 344.896 | 358.678 | 275.755 | 310.618 | 275.056 | 234.572 | 242.381 | 208.551 | 269.381 | 291.99 | 315.282 | 288.555 | 215.161 | 272.426 | 303.897 |
| Operating Income
| 98.054 | 91.489 | 17.814 | 13.708 | 116.234 | 89.358 | 74.034 | 30.516 | -27.366 | 27.509 | 69.596 | 97.567 | 78.359 | 45.134 | -31.712 | 4.709 | -2.257 | -4.913 | 3.598 | 74.973 | 5.436 | -7.393 |
| Operating Income Ratio
| 0.093 | 0.086 | 0.022 | 0.018 | 0.107 | 0.087 | 0.068 | 0.028 | -0.027 | 0.03 | 0.06 | 0.084 | 0.075 | 0.05 | -0.05 | 0.006 | -0.003 | -0.007 | 0.005 | 0.112 | 0.009 | -0.011 |
| Total Other Income Expenses Net
| -2.075 | -3.003 | -5.971 | -18.161 | -0.414 | 8.073 | -31.185 | -2.152 | -26.186 | -2.579 | -8.444 | -1.921 | -12.916 | -1.509 | -31.707 | 14.507 | 57.629 | 50.021 | 45.323 | -12.926 | 47.863 | 43.118 |
| Income Before Tax
| 95.979 | 88.486 | 11.843 | -4.453 | 115.82 | 93.708 | 42.849 | 31.756 | -24.36 | 26.375 | 67.434 | 98.656 | 65.443 | 43.625 | -63.419 | 19.216 | 55.372 | 45.108 | 48.921 | 62.047 | 53.299 | 35.725 |
| Income Before Tax Ratio
| 0.091 | 0.084 | 0.015 | -0.006 | 0.107 | 0.091 | 0.04 | 0.029 | -0.024 | 0.029 | 0.058 | 0.085 | 0.063 | 0.049 | -0.099 | 0.025 | 0.074 | 0.06 | 0.069 | 0.092 | 0.085 | 0.053 |
| Income Tax Expense
| 17.276 | 15.927 | 2.132 | 18.101 | 20.848 | 16.586 | 11.355 | 6.345 | -4.879 | 4.748 | 8.092 | 4.962 | -10.407 | 0.913 | -3.5 | 0.958 | 10.536 | 11.804 | 10.333 | 14.704 | 6.666 | 18.059 |
| Net Income
| 80.168 | 75.219 | 8.881 | -22.554 | 95.363 | 74.965 | 24.776 | 11.023 | 17.468 | 23.933 | 57.119 | 94.241 | 75.85 | 43.625 | -59.919 | 18.258 | 53.31 | 33.305 | 38.588 | 47.338 | 46.564 | 17.74 |
| Net Income Ratio
| 0.076 | 0.071 | 0.011 | -0.029 | 0.088 | 0.073 | 0.023 | 0.01 | 0.017 | 0.026 | 0.049 | 0.082 | 0.073 | 0.049 | -0.094 | 0.024 | 0.071 | 0.044 | 0.054 | 0.07 | 0.074 | 0.027 |
| EPS
| 0.89 | 0.84 | 0.1 | -0.26 | 1.09 | 0.86 | 0.29 | 0.13 | 0.21 | 0.28 | 0.67 | 1.12 | 0.9 | 0.52 | -0.67 | 0.22 | 0.63 | 0.39 | 0.45 | 0.55 | 0.54 | 0.2 |
| EPS Diluted
| 0.88 | 0.83 | 0.1 | -0.26 | 1.07 | 0.85 | 0.28 | 0.13 | 0.2 | 0.27 | 0.65 | 1.07 | 0.89 | 0.51 | -0.67 | 0.21 | 0.6 | 0.37 | 0.42 | 0.52 | 0.51 | 0.19 |
| EBITDA
| 135.699 | 127.82 | 56.95 | 57.091 | 159.218 | 128.114 | 101.436 | 79.879 | 58.786 | 99.954 | 150.358 | 156.44 | 129.421 | 98.387 | 61.291 | 63.706 | 52.61 | 51.848 | 61.764 | 127.937 | 11.833 | 0.306 |
| EBITDA Ratio
| 0.129 | 0.121 | 0.071 | 0.074 | 0.147 | 0.125 | 0.094 | 0.072 | 0.057 | 0.11 | 0.13 | 0.135 | 0.124 | 0.11 | 0.096 | 0.082 | 0.07 | 0.069 | 0.087 | 0.19 | 0.019 | 0 |